GMM — GRAMMER AG Cashflow Statement
0.000.00%
- €95.41m
- €452.57m
- €1.92bn
- 16
- 87
- 49
- 47
Annual cashflow statement for GRAMMER AG, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | R2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -70.7 | 6.71 | -62.8 | 9.18 | -68 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 58.2 | 63.9 | 29.1 | 64.1 | 89.4 |
Discontinued Operations | |||||
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -44.2 | -83.6 | -22 | -7.34 | -68.6 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 31.1 | 71.3 | 107 | 132 | 25.7 |
Capital Expenditures | -73 | -84.5 | -79.4 | -80.2 | -70.5 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 5.68 | 7.66 | 4.01 | -4.03 | 28.5 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -67.3 | -76.8 | -75.4 | -84.3 | -42.1 |
Financing Cash Flow Items | 1.02 | -13.5 | -24 | -20.8 | -58.3 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -38.1 | -4.83 | -41.9 | -37.4 | 160 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -68.3 | -11 | -8.81 | 15.9 | 142 |