1293 — Grand Baoxin Auto Cashflow Statement
0.000.00%
Consumer CyclicalsHighly SpeculativeMicro Cap
- HK$244.03m
- HK$6.68bn
- CNY31.91bn
Annual cashflow statement for Grand Baoxin Auto, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | HKAS | HKAS | HKAS | HKAS | HKAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 1,017 | 406 | 909 | -571 | 229 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 813 | 760 | 635 | 528 | 805 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -1,715 | 412 | -568 | 285 | -1,383 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 662 | 2,143 | 1,512 | 776 | 174 |
Capital Expenditures | -637 | -477 | -550 | -546 | -582 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 714 | 331 | 332 | 271 | 397 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Change in Net Intangibles | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 76.1 | -146 | -218 | -275 | -186 |
Financing Cash Flow Items | -640 | -518 | -530 | -86.1 | -249 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -1,614 | -1,695 | -1,535 | -1,748 | -276 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -879 | 276 | -248 | -1,245 | -261 |