GRRP — Granite Broadcasting Cashflow Statement
0.000.00%
Consumer CyclicalsHighly SpeculativeMicro Cap
Annual cashflow statement for Granite Broadcasting, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2001 December 31st | C2002 December 31st | C2003 December 31st | 2004 December 31st | 2005 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -76.7 | -81.6 | -46.9 | -83.3 | -99.4 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | 11.4 | 46.1 | 21.9 | 45.9 | 61.3 |
Accounting Change | |||||
Extraordinary Items | |||||
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 2.51 | -41.7 | -11 | 16.2 | -15.4 |
Change in Accounts Receivable | |||||
Change in Other Assets | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -57 | -73.4 | -20.8 | -18.7 | -22.9 |
Capital Expenditures | -3.23 | -14.1 | -12.7 | -4.81 | -3.78 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 0 | 265 | 0 | -5.5 | -75.7 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -3.23 | 251 | -12.7 | -10.3 | -79.5 |
Financing Cash Flow Items | -10.9 | -8.78 | -14.1 | -0.325 | -2.34 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 80.4 | -153 | 69.3 | -0.325 | 50.1 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 20.2 | 24.9 | 35.9 | -29.4 | -52.2 |