GRRP — Granite Broadcasting Income Statement
0.000.00%
Consumer CyclicalsHighly SpeculativeMicro Cap
Annual income statement for Granite Broadcasting, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
R2001 December 31st | R2002 December 31st | R2003 December 31st | R2004 December 31st | 2005 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Revenue | |||||
Total Revenue | 113 | 135 | 73.3 | 80.5 | 86.2 |
Cost of Revenue | |||||
Gross Profit | -3.3 | 31.4 | 40.7 | 47.6 | 51.3 |
Selling / General / Administrative Expenses | |||||
Depreciation and Amortization | |||||
Unusual Expense / Income | |||||
Other Operating Expenses | |||||
Total Operating Expenses | 162 | 158 | 76.5 | 82.7 | 80.5 |
Operating Profit | -49.3 | -22.6 | -3.21 | -2.23 | 5.67 |
Gain / Loss on Sale of Assets | |||||
Total Net Non Operating Interest Income / Expense | |||||
Other Net Non Operating Costs | |||||
Net Income Before Taxes | -104 | 122 | -51.3 | -71 | -66 |
Provision for Income Taxes | |||||
Net Income After Taxes | -76.7 | 68.9 | -34.3 | -59.3 | -65.3 |
Net Income Before Extraordinary Items | |||||
Extraordinary Items | |||||
Net Income | -76.7 | -81.6 | -46.9 | -83.3 | -99.4 |
Adjustments to Net Income | |||||
Income Available to Common Shareholders Excluding Extraordinary Items | |||||
Income Available to Common Shareholders Including Extraordinary Items | |||||
Dilution Adjustment | |||||
Diluted Net Income | -109 | -80.7 | -59.9 | -83.3 | -99.4 |
Diluted Weighted Average Shares | |||||
Basic EPS Including Extraordinary Items | |||||
Diluted EPS Including Extraordinary Items | |||||
Diluted EPS Excluding Extraordinary Items | |||||
Normalised Income Before Taxes | |||||
Normalised Income After Taxes | |||||
Normalised Income Available to Common Shareholders | |||||
Diluted Normalised EPS | -5.82 | -2.38 | -2.38 | -3.06 | -3.34 |
Dividends per Share |