GWMGF — Great Western Minerals Cashflow Statement
0.000.00%
Basic MaterialsHighly SpeculativeMicro Cap
- $0.00m
- $44.29m
- CA$17.39m
Annual cashflow statement for Great Western Minerals, fiscal year end - December 31st, CAD millions except per share, conversion factor applied.
2009 December 31st | C2010 December 31st | C2011 December 31st | C2012 December 31st | 2013 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | ARS |
| Standards: | CAS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -6.95 | -15.8 | -22.1 | -19.5 | -29.4 |
| Depreciation | |||||
| Deferred Taxes | |||||
| Non-Cash Items | 1.59 | 9.88 | 5.38 | -7.46 | 7.06 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -0.093 | -1.88 | 1.21 | 5.21 | -4.75 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Payable / Accrued Expenses | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -4.83 | -6.85 | -14.7 | -21.6 | -25.5 |
| Capital Expenditures | -1.59 | -5.3 | -10.4 | -11.3 | -5.24 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 1.28 | -20.1 | 1.2 | 0.437 | 0.264 |
| Acquisition of Business | |||||
| Sale of Fixed Assets | |||||
| Purchase of Investments | |||||
| Change in Net Intangibles | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -0.313 | -25.4 | -9.17 | -10.9 | -4.98 |
| Financing Cash Flow Items | -0.518 | -0.259 | -0.058 | -11 | -0.235 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 5.66 | 40.3 | 25.7 | 73.3 | -0.235 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 0.518 | 8.02 | 1.75 | 41.2 | -28.5 |