GWMGF — Great Western Minerals Cashflow Statement
0.000.00%
Basic MaterialsHighly SpeculativeMicro Cap
- $0.00m
- $44.82m
- CA$17.39m
Annual cashflow statement for Great Western Minerals, fiscal year end - December 31st, CAD millions except per share, conversion factor applied.
2009 December 31st | C2010 December 31st | C2011 December 31st | C2012 December 31st | 2013 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | CAS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -6.95 | -15.8 | -22.1 | -19.5 | -29.4 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 1.59 | 9.88 | 5.38 | -7.46 | 7.06 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -0.093 | -1.88 | 1.21 | 5.21 | -4.75 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Payable / Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -4.83 | -6.85 | -14.7 | -21.6 | -25.5 |
Capital Expenditures | -1.59 | -5.3 | -10.4 | -11.3 | -5.24 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 1.28 | -20.1 | 1.2 | 0.437 | 0.264 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Purchase of Investments | |||||
Change in Net Intangibles | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -0.313 | -25.4 | -9.17 | -10.9 | -4.98 |
Financing Cash Flow Items | -0.518 | -0.259 | -0.058 | -11 | -0.235 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 5.66 | 40.3 | 25.7 | 73.3 | -0.235 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 0.518 | 8.02 | 1.75 | 41.2 | -28.5 |