Picture of Greencoat UK Wind logo

UKW Greencoat UK Wind News Story

0.000.00%
gb flag iconLast trade - 00:00
FinancialsConservativeMid Cap

REG - Greencoat UK Wind - Final Results Announcement

For best results when printing this announcement, please click on link below:
https://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20260226:nRSZ4445Ua&default-theme=true

RNS Number : 4445U  Greencoat UK Wind PLC  26 February 2026

LEI: 213800ZPBBK8H51RX165

26 February 2026

 

GREENCOAT UK WIND PLC

(the "Company")

 

Greencoat UK Wind PLC reports results for the year ended 31 December 2025

 

Greencoat UK Wind PLC today announces the final results for the year to 31
December 2025 as below.

 

These results were approved by the Board of Directors on 25 February 2026.

 

Greencoat UK Wind PLC is the leading listed renewable infrastructure fund,
invested in UK wind farms. The Company's aim is to provide investors with an
annual dividend that increases in line with CPI inflation while preserving the
capital value of its investment portfolio in the long term on a real basis
through reinvestment of excess cashflow.

 

The Company provides investors with the opportunity to participate directly in
the ownership of UK wind farms, so increasing the resources and capital
dedicated to the deployment of renewable energy and the reduction of
greenhouse gas emissions.

 

 

2025 Highlights

 

Performance

 

·      Net cash generation (Group and wind farm SPVs) was £291 million.

 

·      The Group's investments generated 5,403GWh of renewable
electricity.

 

Capital allocation

 

·      A 12(th) consecutive year of dividend increases in line with or
ahead of RPI. Clear dividend policy to target an annual dividend that
increases in line with CPI going forward, following change to Renewable
Obligations framework.

 

·      Divestments of £181 million, all at the prevailing NAV, taking
total disposal proceeds to £222 million in the previous 14 months.

 

·      Share buybacks of £109 million, at an average discount to NAV of
23 per cent, taking the total spent on share buybacks to £199 million since
October 2023.

 

Balance sheet

 

·      A reduction in debt principal of £168 million.

 

·      Asset optimisation initiatives that have added £5 million to
NAV, taking the cumulative total to £148 million since 2016.

 

 

 

 

Key Metrics

                                                   As at               As at

31 December 2025
31 December 2024

 Market capitalisation                             £2,118.8 million    £2,878.5 million
 Share price                                       98.1 pence          127.7 pence
 Dividends with respect to the year                £226.8 million      £226.8 million
 Dividends with respect to the year per share      10.35 pence         10 pence
 GAV                                               £5,008.5 million    £5,652.7 million
 NAV                                               £2,882.4 million    £3,409.1 million
 NAV per share                                     133.5 pence         151.2 pence
 TSR                                               (15.7) per cent     (8.6) per cent
 CO(2) emissions reduced per annum                 2.2 million tonnes  2.2 million tonnes
 Homes powered per annum                           2.0 million homes   2.0 million homes
 Funds invested in community projects in the year  £6.7 million        £5.7 million

 

Commenting on today's results, Lucinda Riches, Chairman of Greencoat UK Wind,
said:

 

"The Board and the Investment Manager recognise that this has been a further
challenging year for investors and have been working tirelessly to protect and
build shareholder value. Net cash generation remained robust at £291 million.
Material progress has been made on capital allocation in 2025, having
delivered a 12(th) consecutive year of dividend increases with or ahead of
inflation, significant divestments at prevailing NAVs, a sector-leading share
buyback programme and a material reduction in debt principal.

 

We recognise the need to continue to take further action to rebuild
shareholder value and we have clear priorities for capital allocation during
2026 which include further divestments, reducing gearing, continuing share
buybacks and a disciplined return to reinvestment.  Beyond that, our
structurally high dividend cover model is expected to deliver around £1
billion of excess cashflow over the next five years which, when supported by
further strategic disposals, provides significant optionality to enhance value
for shareholders. The Board and the Investment Manager remain fully aligned
with shareholders and committed to making the right decisions to deliver long
term value for all shareholders."

 

 

Annual report

A copy of the annual report has been submitted to the National Storage
Mechanism and will shortly be available for inspection at
https://data.fca.org.uk/#/nsm/nationalstoragemechanism
(https://data.fca.org.uk/#/nsm/nationalstoragemechanism) . The annual report
will also shortly be available on the Company's website at
www.greencoat-ukwind.com (http://www.greencoat-ukwind.com) where further
information on the Company can also be found.

 

Details of the conference call for analysts and investors:

 

There will be a conference call at 9.00am today for analysts and investors. To
register for the event please notify Headland, either by email to
ukwind@headlandconsultancy.com (mailto:ukwind@headlandconsultancy.com) or by
telephone on +44 (0)20 3805 4822.

 

Presentation materials will be posted on the Company's
website, www.greencoat-ukwind.com (http://www.greencoat-ukwind.com) , from
9.00am.

 

For further information, please contact:

 

Greencoat UK Wind PLC  020 7832 9495

John Musk

Matt Ridley

Stephen Packwood

 

Headland Consultancy  020 3805 4822

Stephen Malthouse

Charlie Twigg

 

 

 
 
About Greencoat UK Wind

 

Greencoat UK Wind PLC is the leading listed renewable infrastructure fund,
invested in UK wind farms. The Company was designed for investors, from first
principles, to be simple, transparent and low risk. Its aim is to provide
investors with an annual dividend that increases in line with CPI inflation
while preserving its long term value by reinvesting surplus cash flow. The
Company has to date paid £1.4 billion in dividends to its shareholders and
reinvested £1 billion of excess free cash flow into new assets.

 

The Company enables investors to own a direct stake in UK wind farms, so
increasing the resources and capital dedicated to the deployment of renewable
energy and the reduction of greenhouse gas emissions. It was the first to do,
having created the sector with its IPO in 2013.

 

Chairman's Statement

 

"UKW has made meaningful progress on capital allocation, despite persistent
market headwinds, and the Board and Investment Manager remain fully committed
to making the right decisions for shareholders to maximise long term value"

 

Lucinda Riches C.B.E.

Chairman

 

2025 was a challenging year. Electricity generation was 8.5% below budget,
owing to lower wind speeds principally in the first half of the year, and a
fall in near term power prices.

 

Against these difficult headwinds, the Company continued to deliver robust
financial and operational performance, with net cash generation of £291
million covering the 2025 annual dividend by 1.3x.

 

Throughout 2025, the Board and Investment Manager have remained focussed on
taking action to improve the Company's position. In 2025 the Company
delivered:

·    A 12th consecutive year of dividend increases in line with or ahead
of RPI;

·    Divestments of £181 million, all at the prevailing NAV, taking total
disposal proceeds to £222 million in the previous 14 months;

·    Share buybacks of £109 million, at an average discount to NAV of 23
per cent, taking the total spent on share buybacks to £199 million adding 2.1
pence to NAV per share;

·    A reduction in debt principal of £168 million; and

·    Asset optimisation initiatives that have added £5 million to NAV,
taking the cumulative total to £148 million since 2016.

 

Despite these efforts, wider economic and regulatory factors, along with
falling NAVs across the sector, have weighed on investor sentiment, and the
Company's share price ended the year at a wide discount to NAV. The Board and
Investment Manager recognise the need to continue to take further action to
protect and build shareholder value.

 

Market Backdrop

 

Wind continues to be the most widely deployed renewable energy technology in
the UK, generating 29.7 per cent of the UK's electricity in 2025. January 2026
saw the outcome of Allocation Round 7 ("AR7") for offshore wind, which offers
20-year CPI linked CFDs to offshore wind farm developments. Over 8GW of fixed
bottom offshore wind projects were awarded a contract, at strike prices of
between £89.50 and 91.20/MWh. This represents approximately 50 per cent of
the offshore capacity procured under all previous allocation rounds and is a
clear step towards fulfilment of the Government's 2030 target. In February
2026, the outcome of Allocation Round 7 for onshore wind was announced with
1.3GW of capacity awarded at a clearing price of £72.24/MWh. We estimate that
to construct these projects, approximately £40 billion of capital will be
required.

This comes against a backdrop of increasing demand for electricity and a focus
on energy security. The continuing decarbonisation of heat and transport, as
well as recently announced investments in UK hosted data centres, are expected
to lead to the requirement for at least 44TWh of new generation in the next 5
years. This represents approximately 15 per cent of the UK's current annual
electrical demand. Crucially, this demand is unlikely to be met through
conventional generation, given that net production from nuclear and gas is
expected to decline over the next decade as plants retire. Without policy
support, new gas plants are unlikely to be economically viable given the
prices achievable through renewable energy generation.

The Company therefore sees a significant opportunity to invest in wind farms.
Many opportunities can be expected to derive from secondary sales, some of
which will be required for existing developers and utilities to realise
capital to build new projects, as well as opportunities from new construction
projects themselves.

Despite the favourable outlook for wind assets, NAV returns across the
renewable energy investment trust sector, including the Company, have suffered
against the headwinds of lower power prices, under-budget generation and
regulatory intervention. Whilst interest rates have started to fall, longer
term gilt rates remain static. There remains a demand/supply imbalance in the
sector, exacerbated by continued outflows from the UK stock market.

The Board believes that the Company is well positioned in the sector to
navigate the current challenges with its advantages of scale and robust cash
generation.

Capital Allocation

 

The Board will remain focussed on active portfolio management, including asset
rotation, and the prudent allocation of capital. In the short term, share
buybacks can be an effective use of capital when buying the Company's shares
offers a higher return than reinvesting or repaying debt. However, over the
longer term, share buybacks must be carefully weighed against the Board's
priority of further strengthening the future cash flows that sustain the
Company's dividend policy. We must also be mindful of the Group's balance
sheet noting that, all else being equal, share buybacks increase gearing
levels.

The Board must also consider the future composition and balance of the
Company's portfolio. Over the next 7 years, 59 per cent (on average) of the
Group's revenues are fixed and carry explicit CPI linkage. This ratio will
begin to decline as the Company's existing wind farms move towards the end of
their respective subsidy periods. The Company's aim remains to maintain a
balance of fixed and merchant cashflows to support its dividend policy, return
profile and capital structure.

The Company has historically managed the age and revenue profile of its assets
by reinvesting c.£1 billion of excess free cash flow into new assets.

The Board will remain focussed on active portfolio management, including asset
rotation, and the prudent allocation of capital. Reinvestment has always been
essential to support the Company's return targets and dividend policy, and
this remains the case today. In addition, the current dislocation in the
market may create inorganic opportunities to add to the portfolio.

In assessing investment opportunities, whether organic or inorganic, the Board
will remain disciplined with a clear focus on long term shareholder value and
serving the best interests of its shareholders.

The Board will pursue the following capital allocation priorities in 2026:

·    Further divestments, building on the £222 million of disposals to
date;

·    A reduction in gearing, with the aim of reducing gearing below 40 per
cent;

·    • Continuation of its share buyback programme; and

·    • A disciplined return to reinvestment, with an immediate strategy
of generating low cost optionality across the portfolio. This may also include
appraisal of any additional opportunities that arise as a result of
dislocation in the market and which could offer enhanced value to
shareholders.

 

Performance

 

 

Portfolio electricity generation performance for the year was 5,403GWh, 8.5
per cent below budget owing to low wind, notably in the first half. Despite
lower than budget generation, net cash generated by the Group and wind farm
SPVs was £291 million.

Declared dividends for the year total 10.35 pence per share or £227 million
in aggregate, with the fourth and final quarterly dividend of 2.59 pence per
share to be paid on 27 February 2026. Underlying dividend cover was 1.3x.

 

With the final dividend of the year, our investors will have received £1,471
million of dividends since listing - rising by RPI or more for 12 consecutive
years - and c.£1 billion of excess cashflow has been reinvested in the
business. Since IPO, the Company's strong return profile and capital structure
have delivered aggregate dividend cover of 1.7x underpinned by strong cashflow
generation and a balanced portfolio revenue profile.

 

In 2025, the Company's NAV decreased by 17.8 pence per share to 133.5 pence,
with the most significant reduction resulting from lower power price forecasts
driven principally by falling gas prices over the year. As a result of the
decrease in the Company's NAV, and the widening discount to NAV, the
shareholder return for the year was -4.9 per cent.

 

Dividend Policy

 

Following the outcome of the Renewable Obligation (RO) Indexation
Consultation, which changed the indexation basis for the RO scheme, the
Company has reviewed its dividend policy.

 

The principal instrument from which the Company derived explicit RPI cashflow
linkage was the RO scheme, which will now be indexed to CPI. The Company's CFD
investments also have explicit CPI linkage. The Board therefore determined
that its dividend policy will now be to aim to provide shareholders with an
annual dividend that increases in line with CPI inflation and, accordingly,
the Company will target a dividend of 10.70 pence per share for 2026, a 3.4
per cent increase in line with December 2025's CPI, which continues to be
underpinned by our strong cashflow generation.

 

Health and Safety and the Environment

As a responsible investor in operating wind farms, the Company takes its
health and safety responsibilities very seriously. We work with our Investment
Manager, which in turn works with the Company's stakeholders, to promote the
highest standard of health, safety, and environmental management practices in
managing our portfolio of investments. During 2025, the Company has refined
its key performance indicators and has conducted audits across the portfolio
of operating wind farms. The results of audits are reviewed by the Board and
used to inform any necessary actions. We continue to engage with the operators
of our wind farm investments to seek improvements where possible.

 

To further emphasise the importance of health and safely across our portfolio,
the Board established an Asset Operations Committee in February 2026 to
provide strong governance over asset performance, with a focus on health and
safety performance and reporting.

 

Climate Change and Sustainability

As a company investing in wind farms, our strategy and activities naturally
make a positive contribution towards the worldwide goal of achieving a net
zero carbon emissions economy and limiting global warming to 1.5°C. The
Company also considers the recommendations of the Taskforce for
Climate-related Financial Disclosures ("TCFD").

The Company is an Article 9 fund under the EU Sustainable Financial Disclosure
Regulation ("SFDR"). The Company's Investment Policy supports the
environmental objective of climate change mitigation that helps to facilitate
the transition to a low carbon economy. The Company will continue to provide
periodic reporting as required under Article 9 of the SFDR in its Annual
Report.

 

The Board, Governance and Executive Management

Strong governance is a crucial feature of a well-run company. The Board
remains committed to acting in shareholders' best interests.

 

The Company conducted its 3-year evaluation of the Board's effectiveness using
an external specialist consultant. No material issues were revealed, and a
number of constructive minor recommendations have been adopted to further
enhance the Board's effectiveness.

 

This year also saw the full transition of the key personnel at the Investment
Manager involved in managing the Company. The Board is very pleased with how
the transition was managed and has developed a strong and productive
relationship with Matt and Stephen. The Board also values the support
available to the Company more broadly from the Investment Manager.

 

In 2025, the Investment Management fees were changed from being based on NAV
to the lower of NAV and market capitalisation resulting in a material saving
for the Company. The Board and the Investment Manager continue to work
together to explore all possible incremental actions to protect and build
shareholder value.

 

Annual General Meeting

At the AGM on 24 April 2025, the Company held a Continuation Vote as a
consequence of trading at an average discount to NAV of 23 per cent over the
12 month period ending 31 December 2024. With a turnout of 66.5 per cent,
89.24 per cent of shareholders voted for continuation, demonstrating strong
support for continuation of the business.

 

Given the shares have traded at a discount greater than 10 per cent on average
during 2025, a continuation vote will also be held at the Company's AGM, which
will take place at 2pm on 19 May 2026 at the office of the Investment Manager.

 

Details of the formal business of the meeting are set out in a separate
circular which is sent to shareholders with the Annual Report.

 

On behalf of the Board and the Investment Manager, I thank shareholders for
their continued support of the Company, which we appreciate and do not take
for granted.

 

Lucinda Riches C.B.E.

Chairman

25 February 2025

 

 

Investment Manager's Report

 

The Investment Manager

 

The investment management team provides all the skills and experience required
to manage the Group: investment, ownership, finance and operation. The
Investment Manager is authorised and regulated by the Financial Conduct
Authority and is a full scope UK AIFM.

 

The team is led by Stephen Packwood and Matt Ridley.

 

As part of a phased succession process from the Company's founders, Stephen
Lilley stepped down on 24 April 2025. Matt Ridley was joined by Stephen
Packwood as investment managers of the business.

 

Stephen brings a broad experience in the renewables industry including the
development, construction, financing and operations of renewable energy
projects across Europe.

 

Stephen and Matt are supported by a 130 strong wider team within the
Investment Manager covering core competencies across investment, asset
management and finance. The Investment Manager manages over £9.4 billion of
assets invested in a range of renewable energy and energy transition assets in
the US, Europe and Asia, on behalf of a broad range of private and listed
funds. The Investment Manager is part of the Schroders Group, an £800 billion
asset manager and sits within Schroders Capital, its £83 billion private
markets platform.

 

Investment Portfolio

As at 31 December 2025, the Group owned investments in a diversified portfolio
of 49 operating UK wind farms totalling 1,942MW.

 

Asset Management

The Group operates a sizeable and diverse portfolio of 49 assets with net
generating capacity of c.2GW. The Investment Manager has an experienced and
specialist asset management team, which has expanded considerably as the
portfolio has grown. The team focuses on the safe and optimal performance of
the Group's assets, as well as ensuring the delivery of the Company's long
term investment case. The team continues to move forward several key
initiatives to optimise the performance of the Group's assets, creating long
term value for shareholders. Initiatives include, for instance, lease
extensions, turbine performance upgrades, and revenue and operating cost
optimisation. Together these initiatives have, since 2016, added approximately
£148 million to NAV.

 

Operating and Financial Performance

Portfolio generation in the year was 5,403GWh, 8.5 per cent below budget owing
to low wind.

 

The following table shows wind speed and portfolio generation since IPO:

                  UK weighted average wind speed        Generation

(variation to long term mean) ((1))
(variation to budget)
 2013 (adjusted)  +3%                                   +12%
 2014             -2%                                   1%
 2015             +5%                                   +15%
 2016             -4%                                   -2%
 2017             1%                                    -1%
 2018             -2%                                   -2%
 2019             -6%                                   -7%
 2020             +4%                                   -1%
 2021             -10%                                  -19%
 2022             -3%                                   -3%
 2023             -5%                                   -11%
 2024             -3%                                   -11%
 2025             -7%                                   -9%

 

((1)) Current year and historical figures updated against an updated 20 year
average long term mean.

 

 

In H1 2025, average wind speeds in the UK were below the long term average,
and, whilst winds speeds normalised during H2, this has reduced generation in
the Company's portfolio across the year.

 

The portfolio's generating budget is a long term (10 years) estimation. The
annual standard deviation of wind speed is 6 per cent and the annual standard
deviation of generation is 10 per cent (less than 2 per cent over 30 years).

 

The Company regularly reviews the portfolio's energy yield forecasts. At the
end of 2024, the Company, in conjunction with an expert third party,
reassessed the portfolio's energy yield forecasts to incorporate further
onsite and offsite data. This resulted in a 2.4 per cent reduction in the
portfolio's long term generation expectations, which was reflected in the
Company's Q4 2024 NAV. The Investment Manager has since assessed whether
recent below budget performance could be influenced by the impacts of climate
change, again with the support of an expert third party. The outcome of this
work was inconclusive, principally due to the range of uncertainties in
climate modelling. The Investment Manager will continue to explore this body
of work as it develops and will continue to periodically review the
portfolio's energy yield estimates.

 

Net cash generated by the Group and wind farm SPVs was £290.6 million and
dividend cover for the year was 1.3x.

 Group and wind farm SPV cash flows               For the year ended 31 December 2025

                                                  £'000
 Net cash generation ((1))                        290,648
 Dividends paid                                   (227,047)

 Net disposals                                    102,453
 Transaction costs                                (905)

 Share buybacks                                   (108,417)
 Share buyback costs                              (713)

 Net amounts drawn under debt facilities          (40,000)
 Upfront finance costs                            -
 Movement in cash (Group and wind farm SPVs)      (16,019)
 Opening cash balance (Group and wind farm SPVs)  155,027
 Closing cash balance (Group and wind farm SPVs)  171,046

 Net cash generation                              290,648
 Dividends                                        227,047
 Dividend cover                                   1.3x

((1)    ) Alternative Performance Measure as defined below.

 

 

The following tables provide further detail in relation to net cash generation
of £290.6 million:

 Net Cash Generation - Breakdown ((1))  For the year ended

31 December 2025
                                        £'000
 Revenue                                786,087
 Operating expenses                     (227,682)
 Tax                                    (80,526)
 SPV level debt interest                (16,476)
 SPV level debt amortisation            (49,656)
 Other                                  (3,403)
 Wind farm cash flow                    408,344

 Management fee                         (24,504)
 Operating expenses                     (2,939)
 Ongoing finance costs                  (91,536)
 Other                                  5,771
 Group cash flow                        (113,208)

 VAT (Group and wind farm SPVs)         (4,488)
 Net cash generation                    290,648

(1         ) Alternative Performance Measure as defined below.

 

 Net Cash Generation - Reconciliation to Net Cash Flows from Operating  For the year ended
 Activities ((1))
31 December 2025
                                                                        £'000
 Net cash flows from operating activities ((2))                         365,398
 Movement in cash balances of wind farm SPVs                            2,200
 Movement in security cash deposits ((3))                               5,388
 Repayment of shareholder loan investment ((2))                         9,198
 Finance costs ((2))                                                    (91,536)
 Net cash generation                                                    290,648

( )

(1) Alternative Performance Measure as defined below.

(2) Consolidated Statement of Cash Flows.

(3) Note 11 to the Consolidated Financial Statements.

 

Transaction Activity and Gearing

In Q3 2025, the Group disposed of 32.7 per cent interests in Andershaw and
Bishopthorpe onshore wind farms as well as a 1.95 per cent interest in Hornsea
1 offshore wind farm for £181 million of which £78 million reflected the
Group's decreased share of limited recourse project finance debt at Hornsea 1.
The equity consideration of these transactions represented the Q2 2025 NAV
values of the respective wind farms.

 

In 2026, the Investment Manager will continue to explore selective disposal
opportunities, with the aim of generating further capital to deploy. The
proceeds from such disposals, alongside the expected strong excess cashflow,
will be allocated according to the capital allocation priorities outlined in
the Chairman's Statement.

 

The Investment Manager continues to believe that there will be further
opportunities for investments that are beneficial to shareholders in the
medium and long term, and that such investment opportunities are necessary to
manage the composition of the portfolio to both balance the mix of fixed and
merchant revenues and ensure cash flows are secured for the long term to meet
the Company's investment objective. Given the current market dynamics, there
is potential to further enhance value for shareholders. Accordingly, the
Investment Manager will diligently assess such opportunities to allow a
disciplined return to reinvestment whilst always ensuring that capital is
allocated to maximise long term shareholder value.

 

The Company completed its initial £100 million buyback programme and in
February 2025 announced a further £100 million buyback programme, having now
repurchased 87.6 million shares as of 31 December 2025, at an average cost of
112 pence per share.

 

As at 31 December 2025, Aggregate Group Debt was £2,126 million, comprising
£1,488 million of term debt at Company level, £230 million drawn under the
Company's RCF plus £408 million being the Group's share of limited recourse
debt in Hornsea 1. Cash balances (Group and wind farm SPVs) as at 31 December
2025 were £171 million. Year on year, the principal balance of the Group and
wind farm SPV debt has fallen by £168 million, through partial repayment of
the RCF, wind farm SPV project debt amortisation and the effect of disposals.

Gearing as at 31 December 2025 was 42.5 per cent of GAV, with a weighted cost
of debt of 4.69 per cent across a spread of maturities (November 2026 to March
2036):

 

 

 Facility        Maturity date  Loan principal  Loan margin  Swap rate         All-in rate  Fair Value of Swap

                                £ 000           %             / SONIA          %            £ 000

                                                             %
 RCF             26 Sep 27      230,000         1.5000       3.7500 ((2))      5.2500       -
 NAB             1 Nov 26       75,000          1.5000       1.5980            3.0980       (1,570)
 NAB             1 Nov 26       25,000          1.5000       0.8425            2.3425       (709)
 CIBC            14 Nov 26      100,000         1.4000       0.8133            2.2133       (2,926)
 Lloyds          9 May 27       150,000         1.6000       5.7360            7.3360       4,471
 CBA             4 Nov 27       100,000         1.6000       1.3680            2.9680       (4,339)
 ABN AMRO        2 May 28       100,000         1.7500       5.1330            6.8830       3,686
 Virgin Money    3 May 28       50,000          1.7500       5.0880            6.8380((3))  903
 Barclays        3 May 28       25,000          1.7500       5.0880            6.8380       1,807
 ANZ             3 May 28       75,000          1.7500       5.4750            7.2250       3,340
 NAB             26 Sep 29      100,000         1.5500       3.6660            5.2160       296
 ANZ             26 Sep 29      75,000          1.6000       3.6412            5.2412       143
 AXA             31 Jan 30      125,000         -            -                 3.0300       -
 AXA             31 Jan 30      75,000          1.7000       1.4450            3.1450((4))  (6,829)
 CBA             26 Sep 30      150,000         1.6500       3.6300            5.2800       14
 AXA             28 Apr 31      25,000          -            -                 6.4300       -
 AXA             28 Apr 31      115,000         1.8000       3.7500 ((2))      5.5500       -
 AXA             26 Sep 31      25,000          -            -                 5.4420       -
 CIBC            26 Sep 31      100,000         1.7500       3.6545            5.4045       (159)
 Hornsea 1((5))  31 Mar 36      408,097         -            -                 3.2202       -
                                2,128,097                    Weighted average  4.69         (1,872)

( )

((1)) Term debt comprises £1,490 million of loan facilities less £2 million
relating to the fair value of interest rate swaps held at Holdco level.

((2)) Facility pays SONIA as variable rate.

((3)) Virgin Money debt tranche hedged with Barclays swap.

((4)) AXA debt tranche hedged with an NAB swap.

((5)) Reflecting the fair value of debt at SPV level, which is not included in
the Consolidated Statement of Financial Position.

 

The Investment Manager has held initial discussions with lenders and expects
to refinance the £350 million of term debt tranches maturing between November
2026 and May 2027 in Q4 2026. It is expected that the Group's average cost of
debt will not increase materially.

 
Net Asset Value

The following table sets out the movement in NAV from 31 December 2024 to 31
December 2025:

 

 

                                 £'000      Pence per share
 NAV as at 31 December 2024      3,409,104  151.2
 Net cash generation             290,648    13.2
 Dividend                        (227,047)  (10.3)
 Depreciation                    (105,950)  (4.9)
 Power price                     (240,780)  (10.9)
 Inflation                       19,286     0.9
 SPV budget updates              (28,891)   (1.3)
 REGO updates                    (17,777)   0.8
 Movement in fair value of debt  (41,431)   (1.9)
 Share buyacks                   (109,104)  1.3
 Other ((1))                     (8,740)    (0.4)
 Outcome of RO Consultation      (56,962)   (2.6)
 NAV as at 31 December 2025      2,882,356  133.5

 

((1)) Includes annual budget updates and debt refinancing cashflows.

 

Reconciliation of Statutory Net Assets to Reported NAV

 

 

                                As at              As at

31 December 2025
31 December 2024

                                £'000              £'000
 Operating portfolio            4,854,990          5,516,201
 Cash (wind farm SPVs)          138,093            135,892
 Fair value of investments (1)  4,993,083          5,652,093
 Cash (Group)                   32,953             19,135
 Other relevant liabilities     (17,455)           (18,492)
 GAV                            5,008,581          5,652,736
 Aggregate Group Debt (1)       (2,126,225)        (2,243,632)
 NAV                            2,882,356          3,409,104
 Reconciling items              -                  -
 Statutory net assets           2,882,356          3,409,104

 Shares in issue                2,159,802,191      2,254,109,306
 NAV per share (pence)          133.5              151.2

 

((1)) Includes limited recourse debt of £408 million at Hornsea 1, not
included in the Consolidated Statement of Financial Position.

 

Health and Safety and the Environment

Health and safety is of key importance to both the Company and the Investment
Manager.

 

The Investment Manager is an active member of SafetyOn, the UK's leading
health and safety focused organisation for the onshore wind industry. The
Investment Manager also has its own health and safety forum, chaired by
Stephen Packwood, where best practice from across the portfolio the Investment
Manager is reviewed and key learnings from incidents across the industry are
shared.

 

During the year, routine health and safety audits were conducted across 20
sites by an independent consultant. In addition, the Investment Manager
undertook 45 safety walks across 40 sites. No material areas of concern were
identified from all audits and safety walks performed in the year.

 

The Investment Manager has taken a structured and collaborative approach to
improving emergency response and health and safety collaboration across its
wind farm portfolio. While emergency drills are routinely conducted at
individual wind farms, organising coordinated exercises across multiple assets
involving multiple stakeholders such as O&M partners, operators, control
rooms and emergency services is not commonly undertaken. Accordingly, the
Investment Manager organised 3 multi wind farm exercises in 2025 (1 offshore
and 2 onshore).

 

These exercises involved approximately 19 different companies and brought
together around 50 - 60 participants. They were designed to test emergency
response coordination, communication protocols, and decision-making under
realistic conditions, while also supporting knowledge sharing and alignment
across nearby wind farms.

 

This programme reflects the Investment Manager's ongoing commitment to
maintaining strong safety standards, promoting effective collaboration, and
continuously improving operational risk management across its renewable energy
assets. These exercises have demonstrated the benefits of collaboration
between stakeholders particularly regarding response times and familiarisation
with the risks and environments of a wind turbine.

 

During 2025, the portfolio powered approximately 2.0 million homes and avoided
the emission of approximately 2.2 million tonnes of CO2.

 

Power Price

Long term power price forecasts are provided by a leading market consultant,
updated quarterly, and may be adjusted by the Investment Manager where more
conservative assumptions are considered appropriate. Short term power price
assumptions reflect the forward curve as at 31 December 2025.

 

A discount is applied to power price assumptions in all years to reflect the
fact that wind generation typically captures a lower price than the base load
power price. During the year, the portfolio captured an average price of
£70.03/MWh versus an average N2EX index price of £80.68/MWh (13 per cent
discount).

 

In addition to the capture discount, a further reduction is applied to reflect
the terms of each PPA. The price of some PPAs is expressed as a percentage of
a given price index, whereas other PPAs include a fixed £/MWh discount to the
price index. Other PPAs pay a fixed £/MWh price for power. The table below
sets out the terms of each PPA.

 

 £/MWh (real 2024)                                      2026   2027   2028   2029   2030   2031   2032
 Pre PPA discount                                       60.05  55.55  63.72  66.61  68.76  65.66  59.97
 Post representative PPA discount                       54.04  49.99  57.35  59.95  61.88  59.10  53.97
                                   2033   2034   2035   2036   2037   2038   2039   2040   2041   2042
 Pre PPA discount                  58.67  58.64  59.28  60.88  61.88  60.57  60.44  59.50  58.40  57.76
 Post representative PPA discount  52.81  52.78  53.35  54.79  55.69  54.52  54.40  53.55  52.56  51.99
                                   2043   2044   2045   2046   2047   2048   2049   2050   2051   2052
 Pre PPA discount                  56.26  56.95  56.46  55.48  55.01  54.74  55.92  55.71  56.22  55.20
 Post representative PPA discount  50.63  51.26  50.81  49.93  49.51  49.26  50.33  50.14  50.60  49.68
                                   2053   2054   2055   2056   2057   2058   2059   2060   2061   2062
 Pre PPA discount                  54.98  55.14  55.33  54.32  52.84  51.16  50.07  48.10  42.93  42.93
 Post representative PPA discount  49.48  49.62  49.80  48.89  47.55  46.04  45.06  43.29  38.64  38.64

 

The portfolio benefits from a substantial fixed revenue base. Over the next 7
years, 59 per cent of the portfolio's DCF is comprised of fixed cashflows. Of
those fixed revenues, the significant majority are explicitly linked to CPI.

 

The fixed revenue base means that dividend cover is robust in the face of
extreme downside power price sensitivities:

 

                           2026     2027     2028     2029     2030
 CPI increase (%)          2.4      2.4      2.5      2.5      2.5
 Dividend (pence / share)  10.70    10.96    11.23    11.51    11.80
 Dividend (£ 000)          230,605  236,139  242,043  248,094  254,296

 Dividend cover (x)
 Base case                 1.7      1.6      1.8      1.9      2.1
 £50/MWh                   1.5      1.4      1.5      1.6      1.6
 £40/MWh                   1.3      1.3      1.3      1.3      1.4
 £30/MWh                   1.2      1.1      1.1      1.1      1.2
 £20/MWh                   1.0      0.9      0.9      0.9      0.9
 £10/MWh                   0.9      0.8      0.7      0.7      0.7

 

All numbers illustrative. Power prices real 2023, pre PPA discount.

 

The Company's strategy remains to maintain an appropriate balance between
fixed and merchant revenue. To the extent that merchant revenues were to
increase as a proportion of total revenues then new fixed price PPAs and/or
power prices hedges would be entered into. In December 2025 and early 2026,
the Group has entered into arrangements to fix power prices for 2 years for
approximately 150GWh per annum of offshore wind production. Further fixed
price arrangements are in exploration and are expected to be consummated
throughout 2026.

 

An appropriate revenue balance can also be maintained through the acquisition
of new fixed revenue streams (for example, onshore and offshore CFD assets) or
the divestment of merchant revenue assets.

 

In October 2025, the Government launched a consultation on the potential
change to the RO scheme inflation indexation, from RPI to CPI. On 28 January
2025, the Government published the result of the consultation and from 1 April
2026, the RO scheme will now be indexed to CPI.

 

The Board and Investment Manager subsequently updated the Company's NAV to
reflect the outcome of the RO Consultation and, given that the principal
instrument that had linked the Company's cashflows to RPI is now linked to
CPI, the Company has updated its dividend policy such that it will now aim to
provide shareholders with an annual dividend that increases in line with CPI
inflation from 2026.

 

Inflation

Base case assumptions in relation to inflation are:

 

·          CPI: 2.4 per cent (2026-2027), 2.5 per cent (2028
onwards)

·          RPI: 3.1 per cent (2026), 3.2 per cent (2027), 3.5 per
cent (2028-2030), then CPIH ( 2.75 per cent (2031 onwards))

 

The ROC price is inflated annually from 1 April each year based on the
previous year's average CPI. For example, on 1 April 2026, the ROC price will
increase by 3.4 per cent (average CPI over 2025).

 

CFD prices are also inflated annually from 1 April each year. However, in the
case of CFDs, the price is inflated based on January CPI. For example, on 1
April 2026, CFD prices will increase by 3.0 per cent (January 2026 CPI).

 

Given the explicit inflation linkage of a substantial proportion of portfolio
revenue (ROCs, CFDs, certain PPAs) and the implicit inflation linkage inherent
in power prices, there is a strong link between inflation and portfolio
return.

 

Returns

For the 31 December 2025 NAV, the portfolio average unlevered discount rate
remains unchanged at 9 per cent. The levered portfolio IRR remains at 11 per
cent. This continues to be materially higher than at IPO 13 years ago, having
been revised upwards significantly in the past 3 years to reflect the new rate
climate.

Given that the Company's ongoing charges ratio is less than 1 per cent, the
net return to investors (assuming reinvestment at NAV) is 10 per cent.

 

A 10 per cent inflation linked return should continue to be appropriate, given
the Company's cashflow profile, versus other investment opportunities. The
Company's 12 year track record demonstrates strong historical dividend cover,
and projected dividend cover is robust.

 

Excess cash generation (dividend cover) is reinvested to drive NAV growth.
Therefore, the size of dividend cover is important; it is not just a question
of "covered or not covered". The Company has structurally higher net dividend
cover than its peer group and this has allowed it to reinvest over time and,
in effect, promotes a self-funding model.

 

Since IPO, aggregate historical dividend cover has been 1.7x and the Group has
reinvested £999 million of excess cash generation to deliver long term NAV
growth albeit behind RPI.

 

Outlook

The Group expects to continue generating robust cashflow and dividend cover
and expects to have c.£1 billion of capital from organic excess cashflow to
allocate over the next 5 years to enable it to achieve its objectives. This
could be augmented by further disposals.

 

Whilst the Group maintains a disciplined approach to acquisitions, the size of
the market it operates in is expected to continue to grow. There are currently
approximately 32GW (over £100 billion) of operating UK wind farms (16GW
onshore plus 16GW offshore). The Group's market share is approximately 6.3 per
cent.

 

January 2026 saw the outcome of AR7 for offshore wind, which offers 20-year
CPI-linked CFDs. In February 2026, the results of AR7 for onshore wind were
announced with a further 1.3GW of capacity awarded at a clearing price of
£72.24/MWh. These are clear steps towards fulfillment of the Government's
2030 target. We estimate that to construct these projects, approximately £40
billion of capital will be required, representing a significant market
opportunity for the Group. Opportunities to invest in a range of existing
operational assets continue to be presented to the Company; the target
universe for the Company remains significant.

 

There are also opportunities for the Company to invest in its existing
portfolio for example by adding capacity to current assets, extending the
asset lives, performance optimisation and other value add initiatives.

 

The portfolio's dividend cover is robust in the face of downside power price
sensitivities and remains exposed to significant upside (power prices, asset
life extension, asset optimisation, new revenue streams, interest rate cycle
etc). The levered portfolio IRR is 11 per cent, which implies a net return to
investors of 10 per cent (at NAV). This should continue to remain appropriate
versus other investment opportunities.

 

The Company continues to hold a sector leading position and, as described
above, there is no shortage of investment opportunities. The Board and
Investment Manager will therefore continue to closely manage the Company's
capital allocation policy with a view to maximising long term shareholder
value and will assess new investments in this light.

Strategic Report

 

Introduction

The Directors present their Strategic Report for the year ended 31 December
2025. Details of the Directors who held office during the year and as at the
date of this report are given on below.

 

Investment Objective

The Company's aim is to provide investors with an annual dividend per Ordinary
Share that increases in line with CPI inflation while preserving the capital
value of its investment portfolio in the long term on a real basis through
reinvestment of excess cash flow.

 

The Company provides investors with the opportunity to participate directly in
the ownership of UK wind farms, so increasing the resources and capital
dedicated to the deployment of renewable energy and the reduction of
greenhouse gas emissions.

 

The target return to investors is an IRR, net of fees and expenses, of 10 per
cent. As a result of the Company's prospects, strong balance sheet and cash
flow generation, the Board decided to increase the 2026 target dividend to
10.70 pence per share, which represents a 3.4 per cent increase above the
target dividend for 2025 and is in line with December 2025 CPI. The Board
reviewed the Company's dividend policy in line with the outcome of the RO
Indexation Consultation and determined that the dividend policy will aim to
provide shareholders with an annual dividend that increases in line with CPI
inflation from 2026.

 

The Board also decided to pay a 2.59 pence per share dividend for Q4 2025,
bringing the 2025 full year dividend to 10.35 pence per share.

 

Progress on the objectives is measured by reference to the key metrics on
below.

 

Investment Policy

The Group invests in UK wind farms predominantly with a capacity of over 10MW.
Lower gearing ensures that the annual dividend is sufficiently protected
against lower power prices. This means that the Group also has the ability to
benefit from power price exposure as it is not required to enter into long
term fixed price contracts.

 

The Group generally uses debt to make additional investments and may to
continue to use short term debt facilities to make further investments, where
appropriate. The Group will look to repay its short term debt facilities by
refinancing them with longer term debt facilities or in the equity markets,
where in the best interests of shareholders, in order to refresh its debt
capacity. The Group will look to repay its short term debt facilities with
proceeds from disposing of investments. While debt facilities are drawn, the
Group benefits from an increase in investor returns because borrowing costs
remain below the underlying return on investments.

 

The Board believes that there is a significant market in which the Group can
continue to grow over the next few years.

 

 

Capital Allocation

The Company regularly reviews its capital allocation policy by considering a
range of options to optimise returns to shareholders over the long term. The
Company announced in January 2026 that it would maintain the annual increase
of its dividend in lined with CPI (rather than RPI), to reflect the outcome of
the RO Indexation Consultation. Accordingly its annual dividend target for
2026 was set at 10.70 pence per share, an increase in line with December 2025
CPI of 3.4 per cent. The dividend with respect to the final quarter of the
year will be 2.59 pence per share, taking the annual dividend for 2025 to
10.35 pence per share.

 

On 27 February 2025, the Company announced a further £100 million share
buyback programme having completed the Company's previous £100 million share
buyback programme on 13 February 2025. This brings the Company's total
commitment to share buybacks to £200 million. Through its second share
buyback programme, the Company bought back 87.6 million shares during the year
at an average cost of 112 pence per share.

 

The Company maintains a disciplined approach to acquisitions and disposals,
only transacting when it is considered to be in the interests of shareholders
to do so. During the year, the Company sold partial interests in 3 wind farms
for £181 million. The equity proceeds received were utilised to pay down
debt, support the extended buyback programme and offer strategic optionality
over the medium term. With the Company's share price continuing to trade at a
discount to NAV, the alternatives for capital allocation warrant significant
consideration.

 

Structure

The Company is a UK registered investment company with a premium listing on
the London Stock Exchange. The Group comprises the Company and Holdco. Holdco
invests in SPVs which hold the underlying wind farm assets. The Group employs
Schroders Greencoat LLP as its Investment Manager.

 

Discount Control

The Articles of Association require a continuation vote by shareholders if the
share price were to trade at an average discount to NAV of 10 per cent or more
over a 12 month period. This vote was put to shareholders at the AGM on 24
April 2025 and the Company received 89.24 per cent support in continuing in
its current form.

 

During the year, the Company's shares have traded at an average discount to
NAV of 23 per cent. In accordance with the Company's Articles of Association,
a continuation vote will be proposed at the 2026 AGM.

 

Review of Business and Future Outlook

A detailed review of the business in the year together with future outlook are
covered in the Investment Manager's Report.

 

Key Performance Indicators

The Board believes that the key metrics detailed below, which are typical for
investment entities, will provide shareholders with sufficient information to
assess how effectively the Group is meeting its objectives.

 

Ongoing Charges

The ongoing charges ratio of the Company is 0.83 per cent of the weighted
average NAV for the year to 31 December 2025. This is made up as follows and
has been calculated using the AIC recommended methodology.

                               31 December 2025        31 December 2024
                               £'000      %            £'000                                 %

 Total management fee          22,843     0.73%                    31,043                    0.87%
 Directors' fees               467        0.01%                         415                  0.01%
 Other ongoing expenses ((1))  2,956      0.09%                      2,336                   0.07%
 Total                         26,266     0.83%                    33,794                    0.95%
 Weighted average NAV                      3,121,620     3,579,180

 

((1)) Other ongoing expenses do not include £2,096k of management and
administration fees relating to the wind farm SPVs that is recharged to them,
and £152k of other non-recurring costs.

 

If the Company's share price trades at 24 per cent discount to its reported
NAV, the 2026 ongoing charges ratio is expected to be 0.73 per cent.

 

The Investment Manager is not paid any performance or acquisition fees. The
reduction in the investment management fee is due an amendment to the
Investment Management Agreement amending the basis of the investment
management fee calculation to the lower of the Company's market capitalisation
and NAV, which came into effect on 1 January 2025.

 

Employees and Officers of the Company

The Company does not have any employees and therefore employee policies are
not required. The Directors of the Company are listed below.

 

Principal Risks and Uncertainties

In the normal course of business, each investee company has a rigorous risk
management framework with a comprehensive risk register that is reviewed and
updated regularly and approved by its board. The principal risks identified by
the Board to the performance of the Group are detailed below.

 

The Board maintains a risk matrix setting out the risks affecting both the
Group and the investee companies. This risk matrix is reviewed and updated at
least annually to ensure that procedures are in place to identify principal
risks and to mitigate and minimise the impact of those risks should they
crystallise. This risk matrix is also reviewed and updated to identify
emerging risks, such as climate related risks, and to determine whether any
actions are required. This enables the Board to carry out a robust assessment
of the risks facing the Group, including those risks that would threaten its
business model, future performance, solvency or liquidity.

 

The risk appetite of the Group is considered in light of the principal risks
and their alignment with the Company's Investment Objective. The Board
considers the risk appetite of the Group and the Company's adherence to the
Investment Policy in the context of the regulatory environment taking into
account, inter alia, gearing and financing risk, wind resource risk, the level
of exposure to power prices and environmental and health and safety risks.

As it is not possible to eliminate risks completely, the purpose of the
Group's risk management policies and procedures is to reduce risks and to
ensure the Group is adequately prepared to respond to such risks and minimise
any impact should they materialise.

 

The geographical dispersion of assets within the portfolio ensures that the
portfolio benefits from a diversified wind resource and spreads the exposure
to a number of potential technical risks associated with grid connections and
with local distribution and national transmission networks. In addition, the
portfolio includes 6 different turbine manufacturers, which diversifies
technology and maintenance risks. Finally, each site contains a number of
individual turbines, the performance of which is largely independent of other
turbines.

 

Risks Affecting the Group

Investment Manager

The ability of the Group to achieve the Company's Investment Objective depends
heavily on the experience of the management team within the Investment Manager
and more generally on the Investment Manager's ability to attract and retain
suitable staff. The sustained growth of the Group depends upon the ability of
the Investment Manager to identify, select and execute further investments
which offer the potential for satisfactory returns.

 

The Investment Management Agreement includes key person provisions which would
require the Investment Manager to employ alternative staff with similar
experience relating to investment, ownership, financing and management of wind
farms should any key person cease to be employed by the Investment Manager.
The Investment Management Agreement ensures that no investments are made
following the loss of key persons until suitable replacements are found and
there are provisions for a reduction in the investment management fee during
the loss period. It also outlines the process for key person replacement with
the Board's approval.

 

On 27 February 2025, the Company announced that Stephen Lilley would be
stepping down from his role as co-head of the investment management team
managing the Company on 24 April 2025 following the Company's 2025 Annual
General Meeting, with Stephen Packwood replacing him. Stephen Packwood joined
Schroders Greencoat in January 2025 and has 21 years' renewable energy
experience, spanning the development, construction and operational phases
across a range of technologies.

 

The Investment Manager is one of Europe's leading renewable investment
managers, which employs 130 professionals and has c.£9.4 billion of assets
under management. The Investment Manager is 77 per cent owned by Schroders
Group PLC, founded over 200 years ago, which manages over £820 billion of
assets (as of 31 December 2025) with over 5,500 staff globally.

 

Financing Risk

The Group will finance further investments either by borrowing or by issuing
further shares in addition to its cash resources. The ability of the Group to
deliver expected real NAV growth is dependent on access to debt facilities and
equity capital markets, the latter has become increasingly challenging given
the share price is trading at a discount to NAV. There can be no assurance
that the Group will be able to borrow additional amounts or refinance on
reasonable terms or that there will be a market for further raising of equity.

 

Investment Returns Become Unattractive

There remains the risk that a higher interest rate environment could persist,
making the listed infrastructure asset class relatively less attractive to
investors. In such circumstances, it is likely that discount rates would be
adjusted to maintain a suitable premium over increased risk free rates.

 

Risks Affecting Investee Companies

Regulation

Changes in Government renewable energy policy applied retrospectively to
current operating projects including those in the Group's portfolio, could
adversely impact the market price for renewable energy or the value of the
green benefits earned from generating renewable energy.

 

On 28 January 2026, the UK Government announced the outcome of the RO
Consultation being the change of indexation of the RO buy-out price to CPI
from 1 April 2026. The Board and Investment Manager have reflected the impact
of this in the Company's NAV and NAV per share as at 31 December 2025 and
resolved to update the Company's dividend policy to aim to increase the
dividend by CPI from 2026 onwards. The 2026 target dividend to shareholders
was therefore increased by December 2025's CPI, which represented a 3.4 per
cent increase to the 2025 dividend.

 

Electricity Prices

Other things being equal, a decline in the market price of electricity would
reduce the investee companies' revenues.

 

The Group's dividend policy has been designed to withstand significant short
term variability in power prices. A longer period of power price decline would
materially affect the revenues of investee companies. The Group has 60 per
cent of its cashflows fixed over the next 5 years and the Investment Manager
is actively pursuing opportunities to further hedge electricity price
exposure.

 

Wind Resource

The investee companies' revenues are dependent upon wind conditions, which
will vary across seasons and years within statistical parameters. The standard
deviation of energy production is 10 per cent over a 12 month period but less
than 2 per cent over 30 years). So whilst inter year wind speeds are variable,
there is significantly less variability over the longer term.

 

The Group does not have any control over the wind resource but has designed
its dividend policy such that it can withstand significant short term
variability in production relating to wind. Before investment, the Group
carries out extensive due diligence using relevant historical wind data over a
substantial period of time. The other component of wind energy generation, a
wind farm's ability to turn wind into electricity, is mitigated by purchasing
wind farms using wind turbines, where possible, with a proven operating track
record.

 

When acquiring wind farms that have only recently entered into operation, only
limited operational data is available. In these instances, the acquisition
agreements with the vendors of these wind farms can include a ''wind energy
true-up'' or an appropriate discount to the purchase price.

 

Asset Life

In the event that the wind turbines do not operate for the period of time
assumed by the Group or require higher than expected maintenance expenditure
to do so, it could have a material adverse effect on investment returns.

 

The Investment Manager performs regular reviews and ensures that maintenance
is performed on all wind turbines across the wind farm portfolio. Regular
maintenance ensures the wind turbines are in good working order, consistent
with their expected lifespans.

 

Health and Safety and the Environment
The physical location, operation and maintenance of wind farms may, if inadequately assessed and managed, pose health and safety risks to those involved. Inappropriate wind farm operation and maintenance may result in bodily injury, particularly if an individual were to fall from height, fall or be crushed in transit from a vessel to an offshore installation or be electrocuted. If an accident were to occur in relation to one or more of the Group's investments and if the Group were deemed to be at fault, the Group could be liable for damages or compensation to the extent such loss is not covered by insurance policies. In addition, adverse publicity or reputational damage could follow.
The Board reviews health and safety at each of its scheduled Board meetings. The Group also engages an independent health and safety consultant to ensure the ongoing appropriateness of its health and safety policies.
In February 2026, the Board established an Asset Operations Committee, which, among other matters, discusses and reviews portfolio health and safety performance. The Committee's terms of reference can be found on the Company's website.
The investee companies comply with all regulatory and planning conditions relating to the environment, including in relation to noise emissions, habitat management and waste disposal.
 
Going Concern

As further detailed in note 1 to the financial statements, the Directors have
a reasonable expectation that the Company and the Group have adequate
resources to continue in operational existence from the date of approval of
this report to at least February 2027.

The Board notes that the Group's Consolidated Statement of Comprehensive
Income showed a loss for the year after tax of £192 million (2024: £55
million). As the Company is an investment entity under IFRS 10, the loss after
tax has been caused by a decrease in the Group's investments at fair value
through profit and loss and the Company's reported NAV. This loss after tax
does not reflect the trading performance of the Group or its portfolio during
the year. The wind farm SPVs remain highly cash generative with £291 million
of net cash generated in 2025 and the cash position of the Group and its
investee companies is £171 million as at 31 December 2025.

Accordingly, the Directors continue to adopt the going concern basis in
preparing the financial statements.

 

Longer Term Viability

As further disclosed below, the Company is a member of the AIC and complies
with the AIC Code. In accordance with the AIC Code, the Directors are required
to assess the prospects of the Group over a period longer than the 12 months
associated with going concern. The Directors conducted this review for a
period of 10 years, which is deemed appropriate, given the long term nature of
the Group's investments which are modelled over 30 years, coupled with its
long term strategic planning horizon.

In considering the prospects of the Group, the Directors looked at the key
risks facing both the Group and the investee companies, focusing on the
likelihood and impact of each risk as well as any key contracts, future events
or timescales that may be assigned to each key risk. The Directors also tested
and are comfortable that the Company would continue to remain viable under
several robust downside scenarios, including loss of government subsidies and
a significant decline in long term power price forecasts, both considered
principal risks and uncertainties affecting investee companies.

As a sector focused infrastructure fund, the Group aims to produce stable and
inflating dividends while preserving the capital value of its investment
portfolio on a real basis. The Directors believe that the Group is well placed
to manage its business risks successfully over both the short and long term
and accordingly, and the Board has a reasonable expectation that the Group
will be able to continue in operation and to meet its liabilities as they fall
due for a period of at least 10 years.

The Board does not believe that the lower power prices projected in the high
transition risk scenario, will diminish the longer term viability of the
Company.

The Directors have also considered the continuation vote to be proposed at the
Company's AGM in May 2026, caused by the Company's shares trading at 23 per
cent average discount to NAV in line with its Articles of Association. The
Directors believe that the outcome of the shareholder continuation vote will
not impact their opinion of the Company's longer term viability.

While the Directors have no reason to believe that the Group will not be
viable over a longer period, they are of the opinion that it would be
difficult to foresee the economic viability of any company with any degree of
certainty for a period of time greater than 10 years.

 

Directors' Responsibilities Pursuant to Section 172 of the Companies Act 2006

The Directors are responsible for acting in a way that they consider, in good
faith, is the most likely to promote the success of the Company for the
benefit of its members. In doing so, they should have regard for the needs of
stakeholders and the wider society. The Company's objective is to provide
investors with an annual dividend that increases in line with CPI inflation
while preserving the capital value of its investment portfolio in the long
term on a real basis through reinvestment of excess cash flow.

 

The Company provides investors with the opportunity to participate directly in
the ownership of UK wind farms, so increasing the resources and capital
dedicated to the deployment of renewable energy and the reduction of
greenhouse gas emissions. The Board is also aware of its responsibility for
the risk management of the Group's climate related risks and for transparent
disclosure of these risks, appreciating how this is integral to the success of
the Company.

 

Key decisions are those that are either material to the Company or are
significant to any of the Company's key stakeholders. The Company's engagement
with its key stakeholders, including the Investment Manager, is discussed
further in the Corporate Governance Report. The key decisions and discussions
detailed in the table below were made or approved by the Directors during the
year, with the overall aim of promoting the success of the Company while
considering the impact on its members and wider stakeholders.

 Topic                               Stakeholder considerations and outcome
 Dividends                           Shareholders voted 99.90 per cent in favour to approve the Company's dividend

                                   policy at the AGM on 24 April 2025.

                                     The Board has also announced a target dividend of 10.70 pence per share for
                                     2026, an increase of 3.4 per cent from 2025's dividend of 10.35 pence per
                                     share.

                                     Stakeholders influencing and/or impacting considerations:

                                     Shareholders and potential investors.
 Divestments                         During the year, the Group partially divested interests in 3 wind farms with

                                   the proceeds used to repay the Company's RCF, support the further share

                                   buyback programme and offer strategic optionality over the medium term.

                                     Following recommendation from the Investment Manager, the Board considered the
                                     divestments in the context of the Company's capital allocation strategy, the
                                     Group's gearing levels and potential returns to investors.

                                     Stakeholders influencing and/or impacting considerations:

                                     Shareholders, potential investors, local communities and Investment Manager.

 Share Capital                       On 26 October 2023, the Company announced the commencement of a share buyback
                                     programme of up to £100 million executed under the authority granted by
                                     shareholders at the 2023 AGM. On 27 February 2025, the Company announced a
                                     further £100 million share buyback programme having completed the Company's
                                     previous £100 million share buyback programme on 13 February 2025. This
                                     brings the Company's total commitment to share buybacks to £200 million. The
                                     Board determined that buying back shares was in the best interests of
                                     shareholders and authority to continue purchasing shares was granted by
                                     shareholders at the 2025 AGM. During 2025 87.6 million shares were purchased
                                     under the above authority at a total cost of £98.9 million, taking total
                                     capital allocated to share buybacks to £109 million.

                                     During the year, the Company allotted 1,050,009 Ordinary Shares to the
                                     Investment Manager to satisfy the Equity Element of the Investment Management
                                     Fee, in accordance with the Investment Management Agreement. No shares were
                                     issued through equity raisings during the year.

                                     Stakeholders influencing and/or impacting considerations:

                                     Shareholders, potential investors and Investment Manager.

 Annual review of service providers  The Board annually reviews the Company's external service providers and, in
                                     particular, the quality and costs of the services provided and organisational
                                     strength where appropriate. It has concluded that the interests of the
                                     Company's shareholders would be best served by the ongoing appointments of the
                                     Investment Manager, the Administrator and the Company's other key service
                                     providers on the existing terms.

                                     Stakeholders influencing and/or impacting considerations:

                                     Investment Manager, Administrator and other key service providers.

 External Board Evaluation           During the year, a full external review of the effectiveness of the Board and
                                     its Committee's was conducted by Condign Board Consulting Limited. The
                                     independent review concluded that the Board and its committees were performing
                                     well, working closely with a strongly committed Investment Manager. A number
                                     of minor governance changes were made as a result of this review.

                                     Stakeholders influencing and/or impacting considerations:

                                     Shareholders, potential investors.

 Strategy session                    The Board holds an annual strategy session with the Investment Manager,
                                     outside of the scheduled quarterly Board meetings, to consider the Company's
                                     strategic objectives. The Board believes that the strategy session held in
                                     September 2025 was highly collaborative, and formative to the Company's
                                     revised capital allocation priorities.

                                     Stakeholders influencing and/or impacting considerations:

                                     Shareholders, potential investors and Investment Manager.

 Renewables Obligation Consultation  The UK Government published a consultation on potential changes to the
                                     inflation indexation in the RO scheme during the year and the Investment
                                     Manager (acting in its capacity as investment manager of the Company) had
                                     submitted its response to the consultation.

                                     On 28 January 2026, the UK Government announced the outcome of the RO
                                     consultation being the change of indexation of the RO buy-out price to CPI
                                     from 1 April 2026. The Board and Investment Manager have reflected the impact
                                     of this in the Company's NAV and NAV per share as at 31 December 2025 and
                                     resolved to update the Company's dividend policy to aim to increase the
                                     dividend by CPI from 2026 onwards. The 2026 target dividend to shareholders
                                     was increased by December 2025's CPI, which represented a 3.4 per cent
                                     increase to the 2025 dividend.

                                     Stakeholders influencing and/or impacting considerations:

                                     Shareholders, potential investors and Investment Manager.

 

Board Composition and Internal Evaluation

During the year, Taraneh Azad was appointed as a non‑executive Director of
the Company with effect from 1 February 2025. Following Taraneh's appointment,
the Board now comprises six independent non-executive Directors.

 

Environmental, Social and Governance

The Group's approach

The Group invests in wind farms and the environmental benefits of renewable
energy are proven and key to delivering the Government's climate change
objectives. As the largest renewable infrastructure fund and one of the
largest owners of wind farms in the UK, the Company continues to prove the
viability of clean energy as a robust sector for investment.

 

The Group owns 2GW of installed capacity across 49 onshore and offshore
operating wind farms. By dedicating resources to the deployment of renewable
energy, the Group is playing an active role in reducing the UK's greenhouse
gas emissions and accelerating a move towards Net Zero for the whole economy.
Since listing, the Group's operating wind farms have produced 34.4TWh of clean
energy, avoiding 13.7 million tonnes of CO2.

 

By the end of 2025, the portfolio was generating sufficient electricity to
power 2.1 million homes(1) in the future and avoiding approximately 2.3
million tonnes of CO2 emissions per annum in the future through the
displacement of thermal generation(2).

 

Through acquiring operational wind farms from third parties, this allows
capital to be recycled into further renewable energy projects.

 

Both generating renewable electricity and enabling capital recycling
contribute to SDG 7 (ensure access to affordable, reliable, sustainable and
modern energy for all) and SDG 13 (take urgent action to combat climate change
and its impacts).

 

Responsible Investment

To sustain the long-term success of the business, the Company acknowledges and
understands the importance of effective management of ESG matters for all
stakeholders.

 

The Company continues to play an important role in championing both
responsible investment and the development of the renewable energy sector.
This is achieved through continuous engagement with all industry stakeholders,
including suppliers, O&M partners, industry associations, policy makers,
peers and communities. The Company transparently shares its ESG approach and
results with investors.

 

Responsible investing principles have been applied to each of the investments
made, which require the Group to make reasonable endeavours to ensure the
ongoing compliance of its investee companies with its policies on responsible
investment and ESG matters.

 

((1)) The number of homes powered is based on the average annual household
energy consumption (2.7MWh/annum (OFGEM)), using the latest reported figures,
and reflects the portfolio's annual electricity generation as at the relevant
reporting date.

((2)) The portfolio's annual CO2 emissions avoided through the displacement of
thermal generation, based on the portfolio's annual generation as at the
relevant reporting date. The Group assumes that wind generation replaces CCGT
in the UK and applies a carbon factor of 0.4tCO2/MWh (IEA).

 

 

 

Although the non-executive Board has overall responsibility for the activities
of the Company and its investments, the day-to-day management of the business
is delegated to the Investment Manager. This includes responsibility for ESG
matters and applies both when investments are being made and continuously
during the life of each wind farm. The Investment Manager assesses how ESG
should be managed and the Company has developed its ESG policy in accordance
with the Investment Manager's ESG Policy. The ESG Policy of the Company is
approved annually and overseen by the Company's Board.

 

The Group will continue to lead the way in encouraging responsible investment
to accelerate the development of the UK's wind energy sector further and will
do this in a way that maximises returns for our shareholders and creates
benefits for the communities and the natural environment in which its wind
farms operate.

 

The Investment Manager has representation on the boards of the operating wind
farm companies which oversee performance, including on ESG matters, and meet
quarterly. From these ongoing reviews, the Investment Manager reports
quarterly to the Company's Board, with data on production, wind farm
availability, key events and health and safety performance.

 

This robust management structure enables the Investment Manager to oversee ESG
issues effectively throughout the lifecycle of the Group's wind farms:

 

Screening

            screening the investment against investment mandate and
restrictions; and

            assessing the ability of the investment to comply with
ESG standards and the Investment Manager's ESG Policy.

 

Due Diligence

            rigorously assessing ESG risks and opportunities of the
investment based on commitment, capacity, track record and features of the
wind farm and key service providers; and

            identifying mitigation plans for ESG risks, where
identified.

 

Investment decision

            identifying and addressing ESG issues in extracts of
the Investment Manager's Investment Committee papers that inform investment
decisions; and

            determining and costing plans to address ESG issues,
and price into the investment decision process.

Asset Management

            Implementing mitigation plans to address ESG issues
identified during pre-investment due diligence;

 

·          establishing appropriate governance structures;

·          complying with all relevant laws and regulations;

·          ensuring ongoing monitoring and management of ESG issues;

·          managing impacts on the natural habitat surrounding the
wind farms under management;

·          engaging with and supporting the local communities; and

·          performing due diligence on third parties and ensuring
compliance with the Company's ESG policy; and ensuring business integrity with
a focus on avoiding money laundering, negligent or corrupt practices.

 

Environment

            As one of the largest owners of wind farms in the UK,
the Group is focused on taking actions to support climate change mitigation
through the generation of renewable energy, whilst minimising the potential
impacts that the operation of wind farms may have on local habitats and the
environment.

 

            The world continues to face a serious climate
challenge. In 2025, global temperatures were again exceptionally high at
1.47°C above pre-industrial levels, making it the third warmest year on
record. Importantly, 2025 marked the first time that the average global
temperature over a three-year period (2023-2025) exceeded 1.5°C above
pre‑industrial levels, underscoring the accelerating pace of global
warming(3)

 

            ((3)) Copernicus Climate Change Service

            ((4)) UK Government, Clean Power 2030 Action Plan,
December 2024.

 

 

As such, the Group seeks to protect the local environment around its wind
farms by using robust environmental management systems. These include
policies, periodic risk assessments, monitoring and regular reporting to the
Board and the boards of each of the wind farm companies. Through these
measures, the Group also ensures compliance with all applicable laws,
regulations and planning permissions as administered by the Environment
Agency, Health Protection Agency, local authorities, Ofgem, UREGNI or any
other relevant regulatory body, including the data reporting obligations under
Renewable Obligation Order 2009.

 

The Group's core activities include:

 

·          maintaining management systems to evaluate the potential
risks and impacts of its activities and avoiding or mitigating environmental
impacts on biodiversity, air quality, noise and waste management where
relevant;

·          overseeing implementation of habitat management plans at
its wind farms;

·          undertaking additional environmental impact assessments
or undergoing regular monitoring as required;

·          seeking to work with partners who uphold good industry
standards - from operational managers and key contractors whose management
systems comply with the requirements of ISO 14001:2015 (environmental
management systems); and

·          reporting regularly to the Board and the boards of each
of the wind farm companies.

 

The Company also recognises the importance of a circular economy in achieving
Net Zero targets and in reducing the environmental impact associated with
renewable energy generation.

 

A grant programme to support academic and non-profit research into improving
the recyclability of wind turbine blades was established. One funded project,
Added-value Coatings led by the University of Edinburgh, investigated
converting decommissioned blade materials into powders for use in protective
surface coatings. The research demonstrated that these recycled powders can be
used in coatings that protect wind turbines and other infrastructure from
erosion and corrosion, potentially extending their service life. The project
confirmed this approach is technically viable, cost-effective, and has strong
commercial potential. The project was completed in 2024.

 

The second project is led by Imperial College and aims to develop a practical
way to assess blade fatigue accumulation over time so the industry can make
better decisions about whether blades should be repaired, reused, or recycled.
The research can estimate a blade's condition and remaining value at
retirement by combining fast damage prediction models with realistic blade
loading simulations. The end goal is a decision-support tool that helps the
wind industry assess sustainable and credible end-of-life options for
different blade designs and wind farms. The project is ongoing and is expected
to conclude in the spring of 2027.

 

 

CASE STUDY - Habitat Management Plans at Corriegarth

 

In collaboration with a third part consultant, Surrey Wildlife Trust Ecology
Services and the University of Surrey, the Company funded a research project
to demonstrate how artificial intelligence and satellite data can be used to
map and monitor the progress and results of habitat management plan

The research project was implemented at Corriegarth and consisted of
integrating ecological field surveys with machine learning techniques and
multi-temporal satellite imagery, delivering robust and repeatable habitat
maps. These methods enabled accurate identification of both intact and
degraded peatland areas, provided reliable assessments of habitat condition,
and established a strong foundation for evidence-based environmental
management.

 

 

Social

 

Supporting worker safety and fair employment on the Group's sites

Worker safety is a top priority for the Group. The Group also recognises the
need for people to be paid fairly for the work they do and to have appropriate
working conditions. In prioritising these elements, it supports the local
communities in which its wind farms operate, ensuring the long term viability
of its operations.

 

The Group achieves this through a range of activities, including:

 

·          complying with all applicable laws relating to
employment, occupational health and safety, human rights, prevention of human
trafficking and modern slavery, public safety and security and community
matters, including the Wind Turbine Safety Rules;

·          implementing health and safety best practices through
wind farm specific health and safety policies, project management, contractual
arrangements, staff training and stakeholder education;

·          assessing and monitoring health and safety practices
through wind farm specific risk identification and prevention activities; and

·          reporting on key health and safety data regularly, with
escalation and rapid response procedures in place in case of emergency.

 

During the year, these activities included:

·          589 regular safety checks carried out by the operations
and maintenance service providers at all wind farms;

·          safety walks by the Investment Manager's team at 40 wind
farms;

·          independent health and safety audits by accredited
professionals at 20 wind farms and 2 O&M partners;

·          HV audits at 4 wind farms; and

·          Emergency Response Plan exercises at 5 wind farms.

 

The Group's focus on prevention arises out of a culture of transparent
reporting, collaboration, and best practice. Identifying both hazards and
analysing the causes of incidents is a key risk mitigant.

On 5 February 2026, the Board established an Asset Operations Committee, which
amongst other things, discusses health and safety performance and issues
across the wind farm portfolio. Details of the committee can be read in the
Corporate Governance report below and its terms of reference can be found on
the Company's website.

As a member of Renewable UK, the UK's leading wind energy trade association,
the Company is keen to work with other stakeholders to develop the industry
further including on health and safety. In addition, the Investment Manager is
an active member of SafetyOn, the UK's leading health and safety focused
organisation for the onshore wind industry. With the increase in offshore wind
capacity in the Company's portfolio, the Investment Manager also became a
member of G+ in April 2023, to help ensure industry best practice for offshore
wind assets

Supporting the communities around the Group's wind farms

 

It is important that the wind farms are truly part of the community. The
Group's approach aids long term support by local communities for wind farms in
the UK, which ultimately enables the continued growth of the industry.

 

The Group cares about the communities around its wind farms and engages with
local communities to ensure respect for land and access rights and that its
wind farms are managed in accordance with planning permissions.

 

The Group holds regular dialogue with community funds and provides financial
support to local groups through community benefit schemes that fund local
projects.

 

These funds help deliver a range of services, from improving local amenities
and infrastructure to aiding educational projects for local schools.

 

In 2025, the Group provided £6.7 million to community funds. Clyde also
celebrated a landmark achievement of providing over £20 million of funding
since 2012 through local and regional community benefit funds to over 1,000
community projects across Scotland's southern uplands.

 

Health and safety is an integral part of the Group's culture; the safety of
all those affected by the portfolio's operations is paramount.

 

Governance

The Board and the Investment Manager believe in the value of embedding robust
governance practices and oversight of ESG matters relevant to the Company.
This is important for maintaining the confidence of investors and in
continuing to deliver on our promise of long term returns. Material governance
matters considered include the adherence of suppliers to responsible business
standards, the diversity and experience of its Board, and the robust
management of data integrity and security.

 

Ensuring key service providers adhere to the Group's expectations of
responsible business practices

 

As the renewables sector expands, demand for raw materials, resources and
labour to support this development continue to grow, and the sustainability
risks present in this global supply chain evolve. We strive to ensure our high
ESG standards and values are consistently applied across the supply chain
supporting our investments.

In 2024, the Investment Manager updated its Supplier Code of Conduct to ensure
that its suppliers adhere to its definition of good governance and align with
the OECD Guidelines for Multinational Enterprises and the UN Guiding
Principles on Business and Human Rights. The Investment Manager's team rolled
out the updated Code of Conduct to key service providers to the Company and in
2025 all of the Group's key service providers either adopted the Code or
demonstrated equivalent commitments.

 

Case Study - Health and safety in the Group

 

In June 2025, the Investment Manager carried out an immersive training day for
over 10 of the Group's key O&M partners, to reinforce the importance of
Health and Safety in higher risk asset environments due to inherent hazards,
such as working with electricity systems and at heights. Using realistic
accident reenactments and discussion-based learning between facilitators,
partners management and staff, the session showed how stress, project delivery
pressure and a poor safety culture that tolerates shortcuts can trigger
serious accidents.

 

The Group's O&M partners found the day highly valuable.

 

The health & safety training day delivered clear benefits for the Group
and its key partners. By delving into the full life cycle of risk management,
from the trigger through to preventative measures, it demonstrated the
importance of proactive risk management, reinforced safety behaviours and
emphasised our high standards to service providers. It resulted in a truly
impactful training session which underpins the Group's steadfast approach to
health and safety, and upholding a best-in-class operational culture.

 

'Everyone was encouraged to get involved, and the actors really did a good job
at making everything seem real. Very hard hitting as you see the effects of an
accident from lots of different perspectives and it really emphasises how
important health and safety is at all levels within a business.' (Siemens
Gamesa Renewable Energy attendee)

 

Diversity

The Board has a policy to base appointments on merit and against objective
criteria, with due regard for the benefits of diversity, including both gender
and ethnic diversity. Its objective is to attract and maintain a Board that,
as a whole, comprises an appropriate balance of skills and experience.

 

The Board consists of individuals from relevant and complementary backgrounds
offering experience in the investment management of listed funds, as well as
in the energy sector from both a public policy and a commercial perspective.
As at the date of this report, the Board comprised 2 men and 4 women, all
non-executive Directors who are considered to be independent of the Investment
Manager and free from any business or other relationship that could materially
interfere with the exercise of their independent judgement. Currently, the
Chairman and Audit Committee Chairman positions are both held by women.

 

The Board recognises the importance of an inclusive and diverse Board in
facilitating a collaborative culture and enhancing the delivery of the
Company's strategic objectives and is compliant with gender and ethnicity
guidelines for UK companies.

 

                                   Number of Board members in scope    Percentage of the Board  Number of senior positions on the Board (CEO, CFO,

                                                                                                SID and Chair) (1)
 Men                               2                                   33%                      1
 Women                             4                                   67%                      2
 Not specified/prefer not to say   -                                   -                        -

 

(1) The positions of CEO and CFO are not applicable to the Company as an
externally managed investment fund. Senior Board positions will continue to be
reviewed.

 

 

                                                                 Number of Board members in scope  Percentage of the Board  Number of senior positions on the Board (CEO, CFO,

                                                                                                                             SID and Chair)(1)
 White British or other White (including minority-white groups)  5                                 83%                      3
 Mixed/Multiple Ethnic Groups                                    -                                 -                        -
 Asian/Asian British                                             -                                 -                        -
 Black/African/Caribbean/                                        -                                 -                        -

Black British
 Other ethnic group, including Arab                              1                                 17%                      0
 Not specified/prefer not to say                                 -                                 -                        -

 

(1) The positions of CEO and CFO are not applicable to the Company as an
externally managed investment fund. Senior Board positions will continue to be
reviewed.

 

The above information is based on voluntary self declaration from the
Directors in response to questions on gender identification and ethnicity
groups (as outlined by the FCA) directors considered themselves to fall
within.

 

The Investment Manager operates an equal opportunities policy.

 

Detailed disclosure on the Company's governance structure and activities can
be found in the Corporate Governance Report on below and in the TCFD
Governance section below.

 

 

 

The Company strives to maintain the highest standards of corporate governance
and effective risk identification and management at both Group and wind farm
level. The Company supports the recommendations of the TCFD and refers to them
for guidance on addressing climate related risks and opportunities across the
Group and enhancing our disclosure.

 

These disclosures are categorised between the 4 thematic areas as recommended
by the TCFD.

 

Governance

Board oversight and the role of the Investment Manager

The Board is responsible for the determination of the Company's Investment
Objective and Investment Policy. It also oversees the management of the
Company and its investments, including ESG and climate related risks and
opportunities. The Board also delegates the day-to-day management of the
business, including management of ESG matters, to the Investment Manager.

 

The Audit Committee also considers the Company's climate related disclosures
in its Annual Report and Financial Statements.

 

As discussed in the Corporate Governance Report, the Board and the Investment
Manager meet regularly and discuss risk management. Climate related risks are
covered during these discussions, as they naturally arise from the Group's
underlying investments and the Company's significant role in the
decarbonisation of the UK economy. A formal risk matrix is maintained by the
Investment Manager and reviewed and approved by the Board on an annual basis.

 

In addition, the Investment Manager has its own ESG Committee that meets
regularly to discuss ESG and climate related risks relating to the Group and
other funds it manages. This committee has implemented an ESG Policy that
looks to establish best practice in climate related risk management, reporting
and transparency. Matt Ridley sits on this ESG Committee and therefore remains
well informed and involved with ESG and climate related discussions, which may
impact the Company. Representatives from the Investment Manager also sit on
all of the boards of the wind farm companies, which meet quarterly and discuss
ESG and climate related risk management.

 

Strategy

The Board understands that climate change poses risks and opportunities to the
Company.

 

As the leading listed renewable infrastructure fund, invested in UK wind
farms, the Company plays a significant role in the UK renewables industry.
Overall, the Board believes that the decarbonisation of the UK economy will
continue to present a significant investment opportunity and the size of the
Company's growth will be related to the success of the sector and the
engagement of its stakeholders. The Company is committed to its strategy and
Investment Policy of investing in operating wind assets to benefit from this
opportunity. The Company also recognises, however, that there are short term
and medium to long term risks that could impact its future financial
performance. The Company seeks to manage these risks to mitigate potential
impact.

The tables below summarise the principal opportunities and risks identified by
the Company and details, where relevant, how it manages the risks or
opportunities.

 

 

Opportunities

 Category    Climate issue                                     Opportunities                                                                   Company consideration
 Transition  Increased demand for renewable energy generation  Increasing ambition of corporate and Government Net Zero targets could lead to  The Board considers that the decarbonisation of the UK economy will continue
                                                               a material increase in the procurement of renewable energy by businesses and    to present a significant investment opportunity in the short and medium term
                                                               consumers. Moreover, companies are increasingly required to demonstrate their   (0-15 years) and the size of the Company's growth will be related to the
                                                               commitment to reducing their carbon footprints, which may increase the demand   success of the sector and the engagement of its stakeholders.
                                                               for corporate PPAs.

Risks

 

 Category    Climate issue                                                               Risk                                                                             Company consideration
 Transition  Retrospective changes to policies providing financial support to renewable  There is a risk that the UK Government could make further retrospective          While the Board acknowledges the outcome of the RO inflation indexation
             energy                                                                      changes in its financial support for the renewable energy sector such as ROCs,   scheme, it considers the likelihood of any further material retrospective
                                                                                         network charges and carbon price floors. Retrospective changes to such           policy to be low in the short term (less than 5 years). To manage any such
                                                                                         financial support could decrease portfolio revenues and increase operating       risk, the Board and Investment Manager keep themselves abreast of developments
                                                                                         costs making the technology less commercially viable.                            in international and national support for renewable energy as well as their

                                                                                impact and, where possible, respond to changes when and if they happen.
                                                                                                                                                                          Further, the Investment Manager actively engages, in consultation with both
                                                                                                                                                                          industry and government, on such matters.

 Transition  Increased renewable generation capacity reduces power prices                It is possible that the deployment of new renewable energy generation            The Board considers there to be limited potential impact on the Company from
                                                                                         capacity, required to meet future UK and global emission reduction targets,      fluctuating power prices due to the nature of the portfolio's cashflows, which
                                                                                         could reduce the power prices captured by the Group's portfolio investments      are both fixed and merchant and that the power price forecasts used take
                                                                                         resulting in reduced revenues.                                                   account of future build out of renewable energy generation and associated

                                                                                capture rates. The Group's dividend policy has also been designed to withstand
                                                                                                                                                                          significant short term variability in generation or power price capture.

 Physical    Increase in extreme weather events                                          The UK has witnessed an increase in extreme weather events including flooding,   The Company considers the impact of such risks to its portfolio to be low. The
                                                                                         heatwaves and storms including high wind speeds in recent years. Extreme         current portfolio of wind farms is designed to withstand extreme weather
                                                                                         weather events have the potential to disrupt portfolio operations impacting      conditions and to take advantage of weather systems such as increased wind
                                                                                         cash flows, and to damage assets resulting in increased operating costs or       speeds. In addition, wind turbines are designed to shut down in the event that
                                                                                         insurance premiums.                                                              wind speeds exceed very high speeds to protect them from damage.

                                                                                                                                                                          The Investment Manager does not consider an increase in flooding to pose
                                                                                                                                                                          significant issues to the Company's portfolio as onshore wind turbines are not
                                                                                                                                                                          typically located in areas prone to flooding. To mitigate risk of damage from
                                                                                                                                                                          extreme weather events, the Company procures property damage and business
                                                                                                                                                                          interruption insurance should operations be disrupted, or assets be damaged.

                                                                                                                                                                          In 2025, the Investment Manager engaged an external technical specialist to
                                                                                                                                                                          analyse projected future wind speeds and assess their potential impacts on the
                                                                                                                                                                          Company. However, given the level of uncertainty and variability within
                                                                                                                                                                          climate projections, the analysis did not yield conclusive results. The
                                                                                                                                                                          Investment Manager will continue to explore this body of work as it develops.

 

Climate scenarios

The Company recognises the requirement under the TCFD for considering the
resilience of its strategy under different climate related scenarios,
including a 2°C or lower increase scenario. The Board has also considered the
potential impact of a high transition risk scenario on its strategy and sets
out high level conclusions below. The scenarios were developed by a market
leading consultant.

 

To meet the FCA's product level TCFD disclosure requirements, the Company will
publish a separate report on its website before 30 June 2026. This will
include information relating to an assessment of the potential impacts of
specific transition scenarios as listed in the FCA Handbook.

 

High transition risk scenario

 

Transition risks are those associated with the pace and extent at which
society adapts and mitigates the risk of climate change. Transition risks can
occur when moving to a greener economy has adverse impacts on certain sectors,
due to policy, legal, market or technological shifts. The Board and the
Investment Manager continue to believe that the key factor that could impact
the Company in the transition to a lower carbon economy is the variability of
long term prices for wholesale electricity. In a lower carbon economy, where
considerable build-out of renewable generation capacity will be required,
there is a risk that the power price received by the Group's portfolio could
be negatively impacted, depending on how successful the Government is in
implementing its plan and depending on future electricity market design.

 

The Investment Manager has assessed the potential impact of a high transition
risk scenario using a third party Net Zero model built by leading power market
experts. The model sets out how electricity prices and the market may develop
in line with meeting the legislated target of Net Zero emissions by 2050,
including current and future policy implementation to achieve carbon
neutrality, technological developments and commodity price forecasts for a
global outlook.

 

In this high transition risk scenario where global temperature increases are
limited to only 1.5°C to 2°C (most typically associated with Net Zero), it
is assumed that the UK Government is successful in implementing its plan in
its entirety. In this scenario, the long term power price is lower than the
base case used to calculate the Company's NAV. The lower long term power
price, provided by a leading market consultant, reflects the wider deployment
of low marginal cost renewable generation capacity, partially offset by the
expected increase in electrification of transport and heat and the build-out
of data centres. Modelling the lower long term power price would equate to
approximately a 17 pence reduction in NAV per share.

 

The base case long term power price assumes significant renewable generation
and other measures to reduce carbon emissions and represents the independent
consultant's best estimate of likely outturn. The high transition risk
scenario assumes further measures. The precise effect on power price of any
measures (in the base case and in the high transition risk scenario) is highly
uncertain and is highly dependent on future electricity market design. The
high transition risk scenario also assumes no other offsetting factors.

 

High physical risk scenario

 

Physical risks may consist of acute physical risk, which can refer to event
driven perils including increased severity and frequency of extreme weather
events, and chronic physical risk, which can refer to longer term shifts in
climate patterns that cause sea level rises, heat waves, droughts and
desertification.

 

The Board and the Investment Manager continue to believe that a scenario where
global temperature increases are significantly higher than 2°C (a high
physical risk scenario) would not lead to any significant physical risk to the
Group's wind farms, which are designed to operate in extreme weather
conditions and are typically not located in areas prone to flooding and
insurance and business continuity plans are in place to manage such an event,
should it occur.

 

In the medium to long term, the Board and the Investment Manager recognise
that there is a risk that weather systems may change as a result of climate
change scenarios, but do not believe it is possible, at this time, to
determine whether this would impact the Group positively or negatively. During
2025, the Investment Manager commissioned an external consultant to undertake
a physical risk assessment of the Investment Manager's global portfolio,
excluding offshore wind. This work evaluates the potential exposure of assets
to key climate hazards under multiple future climate scenarios, using the
Shared Socioeconomic Pathways from the International Panel on Climate Change.
The analysis considers how these scenarios across future time horizons (2030
and 2050) could affect asset performance. However, given the level of
uncertainty and variability within climate projections, the analysis did not
yield conclusive results. The Investment Manager will continue to explore this
body of work as it develops.

 

Risk Management

As a full scope UK AIFM, the Investment Manager has established a Risk
Management Committee that meets on a quarterly basis to discuss, amongst other
matters, the risk framework of the Group and investee companies including
processes for identifying, assessing and managing climate related risks. The
Company's risk matrix, reviewed and approved by the Board, includes climate
related risks.

 

All risks identified, including climate related risks are assessed based on
likelihood, impact and mitigation. The risk assessment is carried out on a
qualitative basis by the Investment Manager, although consideration is given
to how quantitative measures can be used to support climate related risk
assessment. The risk matrix is then presented to the Board for discussion and
approval on an annual basis.

 

As mentioned above, climate related risks can be classified into two broad
categories: (i) risks associated with the transition to a decarbonised
economy; and (ii) risks associated with the physical impacts of climate
change.

 

The table on below aims to summarise the most material transition and physical
risks associated with climate change and the extent to which the Board
considers the impact high or low, based on exposure and mitigation actions.

 

To ensure strong performance and risk mitigation, the Group has specific
oversight on environmental and social issues including climate change. It
reinforces this oversight with a range of activities, including:

 

·          appointing at least one senior representative from the
Investment Manager to the boards of the wind farm companies to ensure
monitoring and influence of both financial and ESG performance, including
climate related risks and opportunities; and

·          carrying out due diligence during the acquisition of new
wind farms in accordance with the Investment Manager's established procedures
and ESG Policy, which requires an analysis of climate issues.

 

The Investment Manager's Investment Committee comprises experienced senior
managers. Whilst making investment decisions, due consideration is given to
climate related risks as well as to opportunities identified during due
diligence.

 

Metrics and Targets

The world continues to face a serious climate challenge, and the UK is taking
an active role as a global leader in greenhouse gas emissions reduction.

 

The Government's Net Zero strategy includes:

 

·          complete decarbonisation of the electricity sector by
2035;

·          50GW of offshore wind capacity by 2030;

·          70GW of solar PV capacity by 2035;

·          10GW of low carbon hydrogen production capacity by 2030;

·          24GW of nuclear capacity by 2050;

·          capture and store 20-30 MtCO2 per year by 2030; and

·          electrification of transportation (thus increasing demand
for electricity).

 

The Group supports this strategy by allowing developers and utilities to
recycle their capital, and by demonstrating the attractive long term returns
in the industry through its prudent management of wind farms, thereby reducing
the cost of capital and increasing the potential for further construction of
renewable energy capacity and the decarbonisation of the economy.

 

Renewable energy generators avoid CO2 emissions on a net basis at a rate of
approximately 0.4t CO2 per MWh. Given the size of the Group's investment
portfolio on 31 December 2025, the portfolio's contribution to reducing future
CO2 emissions is approximately 2.3 million tonnes per annum. The portfolio is
also generating sufficient electricity to power 2.1 million homes per annum in
the future, at 2.7MWh per home.

 

 

 

 

 Metric                                    Definition                                                                      Scope            Year ended               Year ended

                                                                                                                                            31 December 2025 Value   31 December 2024 Value
 Total carbon emissions                    The absolute greenhouse gas emissions of a portfolio, expressed in tonnes       Scope 1          214                      262
                                           CO(2)e(1)
                                           Scope 2 (location based)                                                                         2,227                    1,969
                                           Scope 2 (market based)                                                                           830                      731
                                           Scope 3                                                                                          25,132                   19,047
 Carbon footprint                          Total carbon emissions for a portfolio normalised by the market value of the    Scope 1 & 2      0.2                      0.2
                                           portfolio, expressed in tonnes CO(2)e/£M invested(2)
                                           Scope 3                                                                                          4.89                     3.3
                                           Total (1, 2 & 3)                                                                                 5.09                     3.5
 Weighted Average Carbon Intensity (WACI)  Portfolio exposure to carbon-intensive companies, expressed in tonnes           Scope 1 & 2      1.11                     6
                                           CO(2)e/£M revenue(2)
                                           Scope 3                                                                                          30.36                    67
                                           Total (1, 2 & 3)                                                                                 31.47                    73
 Activity based carbon intensity           Total carbon emissions for a portfolio normalised by the renewable electricity  Scope 1 & 2      0.0002                   0.00023
                                           generation of the portfolio, expressed in tonnes CO(2)e/MWh
                                           Scope 3                                                                                          0.0050                   0.00374
                                           Total (1,2 & 3)                                                                                  0.0052                   0.00397

( )

((1)) Carbon emissions are measured in line with the industry standard
Greenhouse Gas Protocol based on an equity control approach, meaning emissions
from the Group's operations are weighted according to the Group's
proportionate ownership of its SPV investments. Scope 3 emissions are the
result of activities from assets not owned or controlled by the Group, but
that the Group indirectly impacts in its value chain. Scope 3 emissions
include all sources not within the Group's Scope 1 and 2 boundary and include,
inter alia, emissions arising from the construction of each wind farm acquired
in the year, including those emissions associated with the manufacturing and
transport of all equipment and material, before the wind farm was
commissioned, as well as the expected spare part provision throughout its
lifetime.

((2)) Calculations for metrics can be found in the EU SFDR disclosures below

((3)) Calculated using data from
https://www.ncbi.nlm.nih.gov/pmc/articles/PMC6686152/#sec3title. The carbon
payback period of 5 months includesonshore and offshore wind farms.

( )

It is the Investment Manager's view that Scope 3 emissions are less meaningful
given the Company's strategy of investing in UK wind farms for the duration of
their asset lives. Furthermore, recognising a wind farm's construction and
whole life operating emissions in the year the Group acquires it is
potentially misleading as it both overestimates carbon emissions in the year
of acquisition and underestimates carbon emissions generated in every other
year.

 

The carbon payback of a wind turbine, how quickly it offsets the emissions
generated during its manufacture, transportation and on-site construction, is
an indicator of its contribution to accelerating energy transition. At current
rates, the carbon payback period for a typical wind farm is around 5 months,
which is just 2 per cent of the average lifespan of a wind turbine (3).

 

The carbon payback period of 5 months includes onshore and offshore wind
farms. The results of the study suggested that offshore wind farms typically
had a lower carbon payback period than onshore wind farms. However, the study
also cited that a larger sample size of offshore wind farm locations would be
required to consolidate this conclusion. This estimate is additionally
supported by this recent life-cycle assessment.

 

Targets

 

The Company has not set a carbon emissions reduction target. It commits to
continuing to invest solely in operating wind power generation assets and to
continue growing its renewable energy generation and generating capacity to
support the transition to a Net Zero economy.

 

Metrics and Targets

 

The Investment Manager has been a signatory to the Net Zero Asset Managers
(NZAM) initiative since 2021. Following NZAM's comprehensive review and the
publication of its updated Commitment Statement in October 2025, which revised
the expectations placed on signatories, the Investment Manager continues to
meet these expectations. However, it is now incorporated within the Schroders
Group's signatory status to NZAM. This change reflects the Investment
Manager's integration within the wider Group. While the Investment Manager is
now reported under the Group's consolidated NZAM signatory status, it
continues to uphold the principles of the initiative internally, maintain its
independently set climate targets, and operate its own assessment and
stewardship processes.

 

In 2022, the Investment Manager established a Net Zero target, formalising a
commitment to cut the intensity of its Scope 1 and 2 emissions by 50 per cent
by 2030. With support from the Investment Manager, the Company will work to
develop a plan in line with evolving UK requirements in this regard, including
how it intends to reduce its carbon footprint to support the Investment
Manager's commitment whilst, most importantly, continuing to grow its
portfolio and avoid carbon emissions as a result of its generation activities.

 

 

 

 

UK Sustainability Disclosure Requirements (SDR)

 

In 2023, the FCA published its final rules regarding Sustainability Disclosure
Requirements (SDR) which came into force in stages during 2024. The Investment
Manager established processes to ensure the Anti-Greenwashing Rule is met. In
addition, the Company adopted the Sustainability Focus label in 2024, which
signifies the Company's commitment to investing in assets that prioritise
sustainability for people and the planet. The Company's detailed Product Level
Sustainability report showcasing how it has delivered on its sustainability
claims related to the label can be found on below..

 

EU Sustainable Financial Disclosure Regulation (SFDR)

The Company became Article 9 qualified under EU SFDR in 2022 and makes
sustainability related disclosures in the financial services sector. Through
its Investment Policy of investing in UK wind farms predominately with a
capacity over 10MW, the Company contributes to the environmental objective of
climate change mitigation that helps to facilitate the transition to a low
carbon economy. Detailed Annex V disclosures and the Company's principal
adverse impacts statement can be found on below.

 

ESG Report

The Company publishes an annual standalone ESG Report. This provides further
information on how the Group approaches responsible investment and ESG matters
in addition to further case studies and ESG performance. The Company's ESG
Report for 2025 will be published on its website in April 2026.

 

On behalf of the Board

Lucinda Riches C.B.E. Chairman

25 February 2026

 

 

Board of Directors

As at the date of this report, the Board comprises 6 individuals from relevant
and complementary backgrounds.

 

The Directors are of the opinion that the Board as a whole comprises an
appropriate balance of skills, experience and diversity. The Directors of the
Company who were in office during the year and up to the date of signing the
financial statements are listed below.

Lucinda Riches C.B.E., Chairman of the Board (appointed 1 May 2019)

Lucinda Riches C.B.E. (Chairman) brings significant financial and capital
markets experience, having advised public companies on strategy, fundraising
and investor relations for many years. She also brings extensive experience as
a public company non‑executive Director across a variety of businesses,
including FTSE 100 companies.

Lucinda worked at UBS and its predecessor firms for 21 years until 2007 where
she was a Managing Director, global head of Equity Capital Markets and a
member of the board of the investment bank. She is Chairman of Peel Hunt
Limited, Senior Independent Director and Chair of the Remuneration Committee
of Kingfisher Plc and a non-executive Director of LGT Capital Partners Group
Holding Ltd. Until 2025 she was non-executive Director and Chair of the
Remuneration Committee of Ashtead plc and until 2021 a non-executive Director
of CRH plc. Previously she was also a non-executive Director of UK Financial
Investments and The Diverse Income Trust plc. In addition she was Senior
Independent Director of The British Standards Institution and ICG Enterprise
Trust plc.

She was awarded a C.B.E. in 2017 for her services to financial services,
British industry and to charity.

 

Caoimhe Giblin, Chairman of the Audit Committee (appointed 1 September 2019)

Caoimhe Giblin (Director and Audit Committee Chairman) has extensive
experience in the electricity industry sector and is currently Co Chief
Executive Officer at ElectroRoute, an energy trading company which is part of
the Mitsubishi Corporation group of companies.

Prior to that, Caoimhe was Director of Finance for SSE Renewables where she
had responsibility for the financial activities of SSE's significant on and
offshore wind development and construction portfolio. Prior to this, Caoimhe
held various roles in the Corporate Finance department at Airtricity where she
gained significant experience of corporate acquisitions and disposals, equity
fundraising, project finance, debt financing and managed the company's
corporate valuation process.

Caoimhe qualified as a Chartered Accountant with KPMG and spent the early part
of her career focusing on providing corporate finance due diligence, internal
audit and risk management services. Caoimhe is a Fellow of Chartered
Accountants Ireland and has a BA in Accounting & Finance and an MBS in
Accounting from Dublin City University. Caoimhe also holds a Diploma in
Company Direction from the Institute of Directors, of which she is a member.

 

Nick Winser C.B.E. Senior Independent Director (appointed 1 January 2022)

Nick Winser C.B.E. (Senior Independent Director) has a 30 year career in the
energy sector which included being CEO of National Grid across UK and Europe,
President of the European Network of Transmission System Operators for
Electricity and CIGRE UK Chairman. Nick was previously the Chairman of Energy
Systems Catapult and was appointed Chairman of the Advisory Board for the
Energy Revolution ISCF programme in 2018. He was appointed Electricity Network
Commissioner by the Government in summer 2022 and is Energy Commissioner at
the National Infrastructure Commission. During 2024, Nick was appointed as a
Commissioner of the Clean Power 2030 Commission and had taken an advisory role
with the Gas and Electricity Markets Authority.

Nick is a Fellow of the Institute of Engineering and Technology, serving as
its President in 2017/18 and is a Fellow of the Royal Academy of Engineering.
Nick is also former Chairman of the MS Society and a former member of the
Board of the Kier Group.

 

Jim Smith (appointed 1 May 2023)

Jim Smith (Director) is the former Managing Director of SSE Renewables with 34
years' experience within the electricity industry at SSE. Since retiring from
full time employment in 2022 he has transitioned into a number of part time
roles and is Chair of Inverness & Cromarty Firth Green Freeport Ltd, Chair
of Renewable Parts Ltd and non‑executive Director of Reventus Power Ltd.

Jim's early career in SSE was in development, construction and operations in
both hydro and gas fired generation where he became Station Manager at
Peterhead Power Station. He then went on to be Director of Major Projects
responsible for the group's major capital infrastructure investments in
renewables, thermal generation, gas storage and transmission.

Following SSE's acquisition of Airtricity in 2008, he led offshore wind
development and construction before taking responsibility for all wind
development and construction. He subsequently was the Managing Director of the
group's energy trading business before becoming Managing Director of
Generation Operations. Following a restructuring in 2018 Jim became the
Managing Director of SSE Renewables with responsibility for the 4GW
operational fleet and the development pipeline, taking over 5GW (gross) of
projects through financial close prior to his retirement.

Jim is a Mechanical Engineer, trained mediator and a mentor for the MCR
Pathways charity.

 

Abigail Rotheroe (appointed 1 March 2024)

Abigail Rotheroe (Director) is a CFA Charterholder with over 25 years'
experience in the investment industry. She brings a recent investment
background in ESG and sustainable investing alongside her previous involvement
in institutional and retail asset management. Abigail also has deep
non-executive experience including that as a public company non‑executive
director.

During her career in fund management, Abigail has held positions at Schroder
Capital Management, HSBC Asset Management and was a Director of Columbia
Threadneedle Investments managing retail and pension fund assets in Asia and
Emerging markets. Most recently she was the Investment Director of Snowball
Impact Management, responsible for developing the firm's approach to impact
investment and measurement.

Abigail is currently a non-executive director of HydrogenOne Capital Growth
plc (and Chair of the Remuneration and Management Engagement Committee),
Baillie Gifford Shin Nippon plc (and Chair of the Nomination Committee) and
Templeton Emerging Markets Investment Trust plc. She is a member of the
Investment Advisory Committee of WHEB Asset Management LLP, is an investment
committee member for the Joseph Rowntree Charitable Trust and the Robertson
Trust and has sat on the CFA UK's Impact Investing Certificate expert panel,
from its inception to the creation of the certificate.

 

Taraneh Azad (appointed 1 February 2025)

Taraneh Azad (Director) is the Chief Commercial Officer of Paratus. Prior to
joining Paratus, Taraneh was the Managing Partner and Chief Investment Officer
at Systemiq, where she has been instrumental in transforming the company into
a resilient, agile, and trusted system change organisation. With over 25 years
of experience in finance, commercial, and business development, Taraneh has
held senior positions at Goldman Sachs, Morgan Stanley, Hartree Partners, and
TXU Europe in the energy sector. In these roles, she primarily collaborated
with corporates and sovereigns across Europe and the Middle East, focusing on
energy price risk management.

Taraneh's career began with international development works for projects of
the European Union and the United Nations, showcasing her commitment to global
progress from the outset. Fluent in German, English, and Persian, she has had
the opportunity to work in numerous countries around the world, further
enriching her diverse professional background. At Systemiq, she advises
companies across Europe and the Middle East on sustainability and energy
transition, leveraging her extensive experience and expertise.

 

Other UK Listed Public Company Directorships

In addition to their directorships of the Company, the below Directors
currently hold the following UK listed public company directorships:

 

 Lucinda Riches C.B.E.
 Peel Hunt Limited
 Kingfisher PLC

 Abigail Rotheroe

 Templeton Emerging Markets Investment Trust plc

 HydrogenOne Capital Growth plc

 Baillie Gifford Shin Nippon plc

 

The Directors have all offered themselves for re-election and resolutions
concerning this will be proposed at the 2026 AGM.

 

Conflicts of Interest

The Directors have declared any conflicts or potential conflicts of interest
to the Board which has the authority to approve such situations. The Company
Secretary maintains the Register of Directors' Conflicts of Interests which is
reviewed bi-annually by the Board and when changes are notified. The Directors
advise the Company Secretary and the Board as soon as they become aware of any
conflicts of interest. Directors who have conflicts of interest do not take
part in discussions which relate to any of their conflicts.

 

In accordance with Provision 9 of the AIC Code, the appointment of any
Director has included consideration of the time they have available to the
role. Any additional external appointments will be submitted by Directors to
the Board for consideration with respect to any conflicts arising or time
commitment concerns relating to over-boarding guidelines before approval
before the appointment is accepted. The Investment Manager is also engaged on
occasion to assist in determining potential conflicts arising from external
appointments.

 

 

Report of the Directors

The Directors present their Annual Report, together with the consolidated
financial statements of Greencoat UK Wind PLC for the year to 31 December
2025. The Corporate Governance Report forms part of this report.

 

Details of the Directors who held office during the year and as at the date of
this report are given above.

 

Capital Structure

The Company has one class of ordinary shares which carry no rights to fixed
income. Shareholders are entitled to all dividends paid by the Company and, on
a winding up, provided the Company has satisfied all of its liabilities, the
shareholders are entitled to all of the surplus assets of the Company.

 

Shareholders will be entitled to attend and vote at all general meetings of
the Company and, on a poll, to one vote for each ordinary share held.

 

Authority to Purchase Own Shares

The current authority of the Company to make market purchases of up to 14.99
per cent of its issued share capital expires at the conclusion of the 2026
AGM. Special resolution 17 will be proposed at the forthcoming AGM seeking
renewal of such authority until the next AGM (or 30 June 2027, whichever is
earlier). The price paid for the shares will not be less than the nominal
value or more than the maximum amount permitted to be paid in accordance with
the rules of the UK Listing Authority in force at the date of purchase. This
power will be exercised only if, in the opinion of the Directors, a repurchase
would be in the best interests of shareholders as a whole. Any shares
repurchased under this authority will either be cancelled or held in treasury
at the discretion of the Board for future resale in appropriate market
conditions.

 

The Directors believe that the renewal of the Company's authority to purchase
shares, as detailed above, is in the best interests of shareholders as a whole
and therefore recommend shareholders to vote in favour of special resolution
17.

 

The Directors also recommend shareholders to vote in favour of resolutions 14,
15 and 16, which renew their authority to allot equity securities for the
purpose of satisfying the Company's obligations to pay the Equity Element of
the Investment Manager's fee, and also their authority to allot equity
securities for cash either pursuant to the authority conferred by resolution
14 or by way of a sale of treasury shares.

 

Major Interests in Shares

Significant shareholdings as at 13 February 2026 are detailed below.

 Shareholder                              Ordinary shares held %
                                          13th February 2026
 Hargreaves Lansdown Asset Management     7.06
 Rathbone Investment Management           6.95
 Interactive Investor                     5.89
 Schroder Investment Management           5.12
 Newton Investment Managaement            4.61
 BlackRock Investment Management - Index  3.53

 

 

Significant shareholdings as at 31 December 2025 are detailed below.

 Shareholder                           Ordinary shares held %
                                       31 December 2025
 Rathbone Investment Management        7.37
 Hargreaves Lansdown Asset Management  6.62
 Interactive Investor                  5.46
 Schroder Investment Management        4.87
 Newton Investment Management          4.35
 BlackRock Investment Management       4.00
 Charles Stanley                       3.04

 

Companies Act 2006 Disclosures

In accordance with Schedule 7 of the Large and Medium Sized Companies and
Groups (Accounts and Reports) Regulations 2008 the Directors disclose the
following information:

·    the Company's capital structure is detailed in note 16 to the
financial statements and all shareholders have the same voting rights in
respect of the share capital of the Company. There are no restrictions on
voting rights that the Company is aware of, nor any agreement between holders
of securities that result in restrictions on the transfer of securities or on
voting rights;

·    there exist no securities carrying special rights with regard to the
control of the Company;

·    the Company does not have an employees' share scheme;

·    the rules concerning the appointment and replacement of Directors are
contained in the Company's Articles of Association and the Companies Act 2006;

·    there exist no agreements to which the Company is party that may
affect its control following a takeover bid;

·    there exist no agreements between the Company and its Directors
providing for compensation for loss of office that may occur because of a
takeover bid; and

·    the Directors' responsibilities pursuant to Section 172 of the
Companies Act 2006, as detailed in the Strategic Report.

Investment Trust Status

The Company has been approved as an investment trust under sections 1158 and
1159 of the Corporation Taxes Act 2010. As an investment trust, the Company is
required to meet relevant eligibility conditions and ongoing requirements. In
particular, the Company must not retain more than 15 per cent of its eligible
investment income. The Company has conducted and monitored its affairs so as
to enable it to comply with these requirements.

 

Diversity and Business Review

A business review is detailed in the Investment Manager's Report and the
Group's policy on diversity is detailed in the Strategic Report.

 

Directors' Indemnity

Directors' and Officers' liability insurance cover is in place in respect of
the Directors. The Company's Articles of Association provide, subject to the
provisions of UK legislation, an indemnity for Directors in respect of costs
which they may incur relating to the defence of any proceedings brought
against them arising out of their positions as Directors, in which they are
acquitted or judgement is given in their favour by the Court.

 

Except for such indemnity provisions in the Company's Articles of Association
and in the Directors' letters of appointment, there are no qualifying third
party indemnity provisions in force.

 

Streamlined Energy Carbon Reporting

As the Group has outsourced operations to third parties, there are no
significant greenhouse gas emissions to report from the operations of the
Group. The Group qualifies as a low energy user and is therefore exempt from
disclosures on greenhouse gas emissions and energy consumption.

 

The underlying assets of the Group's investee companies are renewable energy
generators which avoid CO(2) emissions on a net basis (at a rate of
approximately 0.4t CO(2) per MWh and approximately 2.3 million tonnes per
annum given the size of the Group's investment portfolio as at 31 December
2025).

 

Further details of the portfolio's Scope 1, Scope 2 and Scope 3 greenhouse gas
emissions can be found in the Strategic Report.

 

Risks and Risk Management

The Group is exposed to financial risks such as price risk, interest rate
risk, credit risk and liquidity risk and the management and monitoring of
these risks are detailed in note 19 to the financial statements.

 

Independent Auditor

The Directors will propose the reappointment of BDO LLP as the Company's
Auditor and resolutions concerning this and the remuneration of the Company's
Auditor will be proposed at the 2026 AGM.

 

So far as each of the Directors at the time that this report was approved are
aware:

·    there is no relevant audit information of which the Auditor is
unaware; and

·    they have taken all the steps they ought to have taken to make
themselves aware of any audit information and to establish that the Auditor is
aware of that information.

 

Annual Accounts

The Board is of the opinion that the Annual Report, taken as a whole, is fair,
balanced and understandable and provides the information necessary for
shareholders to assess the position, performance, strategy and business model
of the Company.

 

The Board recommends that the Annual Report, the Report of the Directors and
the Independent Auditor's Report for the year ended 31 December 2025 are
received and adopted by the shareholders and a resolution concerning this will
be proposed at the 2026 AGM.

 

Dividend

The Board recommended an interim dividend of £55.9 million, equivalent to
2.59 pence per share with respect to the 3 month period ended 31 December
2025, bringing total dividends with respect to the year to £226.8million,
equivalent to 10.35 pence per share as disclosed in note 8 to the financial
statements.

 

Subsequent Events

Significant subsequent events have been disclosed in note 22 to the financial
statements.

 

Strategic Report

A review of the business and future outlook, going concern statement and the
principal risks and uncertainties of the Group have not been included in this
report as they are disclosed in the Strategic Report.

On behalf of the Board

Lucinda Riches C.B.E.

Chairman

26 February 2025

 

 

Directors' Remuneration Report

 

This report has been prepared by the Directors in accordance with the
requirements of the Companies Act 2006 and the Large and Medium Sized
Companies and Groups (Accounts and Reports) Regulations 2008. A resolution to
approve the Directors' Remuneration Report will be proposed at the 2025 AGM.
At the AGM on 24 April 2025, shareholders voted 99.61 per cent in favour to
approve the Directors' Remuneration Report for the year ended 31 December
2024.

 

The Company's Auditor is required to give their opinion on the information
provided on Directors' remuneration in this report and this is explained
further in its report to shareholders. The remainder of this report is outside
the scope of the external audit.

 

Remuneration Policy

As at the date of this report, the Board comprised 6 Directors, all of whom
are non executive. The Board does not have a separate Remuneration Committee
as, being wholly comprised of non executive Directors, the whole Board
considers these matters.

 

At the AGM on 28 April 2023, shareholders voted 99.78 per cent in favour to
approve the Company's Remuneration Policy, which is put to a vote by
shareholders every 3 years. The details of the Company's Remuneration Policy
are set out in full below. The Company's Remuneration Policy will be put to a
vote by shareholders at the 2026 AGM.

 

Each Director receives a fixed fee per annum based on their roles and
responsibility within the Company and the time commitment required. It is not
considered appropriate that Directors' remuneration should be performance
related and none of the Directors are eligible for pension benefits, share
options, long term incentive schemes or other benefits in respect of their
services as non-executive Directors of the Company.

 

The Company's Articles of Association empower the Board to award a
discretionary bonus where any Director has been engaged in exceptional work on
a time spent basis to compensate for the additional time spent over their
expected time commitment.

 

The Articles of Association provide that Directors retire and offer themselves
for re-election at the first AGM after their appointment and at least every 3
years thereafter. However, in accordance with the AIC Code, the Directors are
required to be re-elected annually. All of the Directors have been provided
with letters of appointment for an initial term of 3 years and for each 3 year
term thereafter, which are subject to annual re-election in accordance with
the AIC Code. The following table outlines the effective date and expiry date
of each of the Directors' current letters of appointment:

                        Effective date of current appointment letter  Expiry date of

                                                                      current appointment letter

 Lucinda Riches C.B.E.  28 April 2023                                 27 April 2026

 Caoimhe Giblin         1 September 2022                              31 August 2028
 Nick Winser C.B.E.     28 April 2023                                 27 April 2026
 Jim Smith              1 May 2023                                    30 April 2026
 Abigail Rotheroe       1 March 2024                                  28 February 2027
 Taraneh Azad           1 February 2025                               31 January 2028

 

A Director's appointment may at any time be terminated by and at the
discretion of either the Director or the Company upon 6 months' written
notice. A Director's appointment will automatically end without any right to
compensation whatsoever if they are not re-elected by the shareholders. A
Director's appointment may also be terminated with immediate effect and
without compensation in certain other circumstances. The Board has included
malus and clawback clauses to Director appointment letters in line with new
requirements of the 2024 UK Corporate Governance Code. Being non-executive
Directors, none of the Directors have a service contract with the Company.

 

The terms and conditions of appointment of non-executive Directors are
available for inspection from the Company's registered office.

 

Annual Report on Remuneration

The Board, which is profiled above, consists solely of non executive Directors
and is considered to be independent. The Board considers at least annually the
level of the Board's fees, in accordance with the AIC Code. During the year,
no changes were made to the basic fees for non-executive directors, the Senior
Independent Director, Audit Committee Chairman and Chairman compared with the
prior year. Following an internal evaluation which included benchmarking by
the Investment Manager, the Board resolved to implement an inflationary uplift
in line with the October 2025 CPI rate of 3.6 per cent. The basic fee for
non-executive Directors will therefore be increased by £2,459 per annum to
£70,759, the fee for the Senior Independent Director and the Audit Committee
Chairman will be increased by £2,650 and £2,840 per annum respectively, and
the fee for the Chairman will be increased by £4,165 per annum to £119,865,
with this increase effective from 1 January 2026.

 

The level of fees for Directors were benchmarked during the year by the
Investment Manager. The Company is the largest independent generator of
renewable electricity in the UK. In the last 3 years, the Board and its
committees have held 64 meetings.

 

At the 2026 AGM, the Board will be proposing a resolution to increase the
aggregate amount of fees to be paid to Directors per annum to £550,000, up
from £500,000, via an amendment to Article 85 of the Company's Articles of
Association.

 

The Directors remain eligible to receive discretionary payments where
significant additional work is incurred, however, no discretionary payments
were made during the year.

 

The table below (audited information) shows the total remuneration earned by
each individual Director during the current year:

 Paid in the year to 31 December 2024              Fixed remuneration  Discretionary remuneration((1))                         Total remuneration
 Lucinda Riches C.B.E. (Chairman)                  £115,700                                     -                              £115,700
 Caoimhe Giblin                                    £78,900                                      -                              £78,900

(Audit Committee Chairman)
 Nick Winser C.B.E. (Senior Independent Director)  £73,600                                      -                              £73,600
 Jim Smith                                         £68,300                                      -                              £68,300
 Abigail Rotheroe                                  £68,300             -                                                       £68,300
 Taraneh Azad ((2))                                £62,265             -                                                       £62,265
 Total                                             £467,065                                     -                              £467,065

((1)) The Directors received no additional discretionary payment during the
year.

((2)) Appointed to the Board with effect from 1 February 2025.

 

The table below (audited information) shows the total remuneration earned by
each individual Director during the prior year:

 ( )Paid in the year to 31 December 2024                 Fixed remuneration  Discretionary remuneration((1))                         Total remuneration
 Lucinda Riches C.B.E. (Chairman) ((2))                  £115,700                                     -                              £115,700
 Caoimhe Giblin                                          £78,900                                      -                              £78,900

(Audit Committee Chairman)
 Nick Winser C.B.E. (Senior Independent Director) ((3))  £73,600                                      -                              £73,600
 Jim Smith                                               £68,300                                      -                              £68,300
 Abigail Rotheroe ((2))                                  £57,260                                      -                              £57,260
 Martin McAdam ((3))                                     £21,519             -                                                       £21,519
 Total                                                   £415,279                                     -                              £415,279

((1)) The Directors received no additional discretionary payment during the
year.

((2)) Appointed to the Board with effect from 1 March 2024.

((3)) Retired with effect from 24 April 2024

 

The table below (audited information) shows the change in total remuneration
earned by each individual Director over prior years:

                                                         2025 % change from prior year ((1))  2024                      2023                      2022                      2021
 Paid in the year to 31 December 2025                                                         % change from prior year  % change from prior year  % change from prior year  % change from prior year
 Lucinda Riches C.B.E. (Chairman) ((2))                  0%                                   19%                       66%                       6%                        10%
 Caoimhe Giblin                                          0%                                   5%                        15%                       0%                        15%

(Audit Committee Chairman)
 Nick Winser C.B.E. (Senior Independent Director) ((3))  0%                                   8%                        24%                       100%                      n/a
 Jim Smith ((4))                                         0%                                   57%                       100%                      n/a                       n/a
 Abigail Rotheroe ((5))                                  19%                                  100%                      n/a                       n/a                       n/a
 Taraneh Azad ((6))                                      100%                                 n/a                       n/a                       n/a                       n/a
 Martin McAdam((7))                                      n/a                                  -67%                      18%                       0%                        10%
 Shonaid Jemmett-Page (8))                               n/a                                  n/a                       -58%                      0%                        16%
 William Rickett C.B.((9))                               n/a                                  n/a                       n/a                       0%                        9%
 Tim Ingram ((10))                                       n/a                                  n/a                       n/a                       n/a                       -100%

 

((1)) Movement in individual Director's salary based on annualised total
figures.

((2)) Appointed as Chairman with effect from 28 April 2023.

((3)) Appointed as Senior Independent Director with effect from 28 April
2023.

((4)) Appointed to the Board with effect from 1 May 2023.

((5)) Appointed to the Board with effect from 1 March 2024.

((6)) Appointed to the Board with effect from 1 February 2025.

((7)) Retired with effect from 28 April 2024.

((8)) Retired with effect from 28 April 2023.

((9)) Retired with effect from 28 April 2022.

((10)) Retired with effect from 30 April 2020.

 

Directors' Interests (audited information)

Directors who held office and had interests in the shares of the Company as at
31 December 2025 are given in the table below. There were no changes to the
interests of each Director as at the date of this report.

                        Ordinary shares of 1p each held at 31 December 2025  Ordinary shares of 1p each held at 31 December 2024

 Jim Smith              100,000                                                                100,000
 Caoimhe Giblin         70,000                                                                   70,000
 Abigail Rotheroe       57,451                                               57,451
 Lucinda Riches C.B.E.  10,000                                               10,000

( )

( )

Relative Importance of Spend on Pay

The remuneration of the Directors with respect to the year totalled £467,065
(2024: £415,279) in comparison to dividends paid or declared to shareholders
with respect to the year of £226,782,866 (2024: £226,828,614) and the cost
of share buybacks of £108,540,000 (2024: £81,574,856). This is 0.2 per cent
(2024: 0.2 per cent) of dividends paid or declared and 0.4 per cent (2024: 0.5
per cent) of the cost of share buybacks.

 

Company Performance

Due to the positioning of the Company in the market as a sector focused
infrastructure fund investing in UK wind farms to produce stable and inflating
dividends for investors while aiming to preserve capital value, the Directors
consider that a listed infrastructure fund has characteristics of both an
equity index and a bond index. The following graph shows the TSR of the
Company compared to the FTSE 250 index and the Bloomberg Barclays Sterling
Corporate Bond Index:

 

On behalf of the Board

 

Lucinda Riches C.B.E.

Chairman

25 February 2026

 

Statement of Directors' Responsibilities

 

The Directors are responsible for preparing the Annual Report and the
financial statements in accordance with applicable law and regulations.

 

Company law requires the Directors to prepare financial statements for each
financial year. Under that law the Directors are required to prepare the
Group's financial statements, and have elected to prepare the Company's
financial statements, in accordance with UK adopted international accounting
standards and with the requirements of the Companies Act 2006 as applicable to
companies reporting under those standards. Under company law the Directors
must not approve the financial statements unless they are satisfied that they
give a true and fair view of the state of affairs of the Group and Company and
of the profit or loss for the Group for that period.

 

In preparing these financial statements, the Directors are required to:

 

·          select suitable accounting policies and then apply them
consistently;

·          present information, including accounting policies, in a
manner that provides relevant, reliable, comparable and understandable
information;

·          provide additional disclosures when compliance with the
specific requirements of IFRS are insufficient to enable users to understand
the impact of particular transactions, other events and conditions on the
Group and Company financial position and performance;

·          make judgements and accounting estimates that are
reasonable and prudent;

·          state whether they have been prepared in accordance with
UK adopted international accounting standards, subject to any material
departures disclosed and explained in the financial statements;

·          prepare the financial statements on the going concern
basis unless it is inappropriate to presume that the Company will continue in
business; and

·          prepare a Report of the Directors, a Strategic Report and
Directors' Remuneration Report which comply with the requirements of the
Companies Act 2006.

 

The Directors are responsible for keeping adequate accounting records that are
sufficient to show and explain the company's transactions and disclose with
reasonable accuracy at any time the financial position of the company and
enable them to ensure that the financial statements comply with the Companies
Act 2006. They are also responsible for safeguarding the assets of the Company
and hence for taking reasonable steps for the prevention and detection of
fraud and other irregularities. The Directors are responsible for ensuring
that the Annual Report, taken as a whole, is fair, balanced and understandable
and provides the information necessary for shareholders to assess the Group's
performance, business model and strategy.

 

The Directors are also responsible under section 172 of the Companies Act 2006
to promote the success of the Company for the benefit of its members as a
whole and in doing so have regard for the needs of wider society and other
stakeholders.

 

Website Publication

The Directors are responsible for ensuring the Annual Report and the financial
statements are made available on a website. Financial statements are published
on the Company's website in accordance with legislation in the UK governing
the preparation and dissemination of financial statements, which may vary from
legislation in other jurisdictions. The maintenance and integrity of the
Company's website is the responsibility of the Directors. The Directors'
responsibilities also extend to the ongoing integrity of the financial
statements contained therein.

 

Directors' Responsibilities Pursuant to DTR4

 

The Directors confirm to the best of their knowledge that:

·    the Group's financial statements have been prepared in accordance
with UK adopted international accounting standards and with the requirements
of the Companies Act 2006 as applicable to companies reporting under those
standards, and give a true and fair view of the assets, liabilities, financial
position and profit and loss of the Group; and

 

·    the Annual Report includes a fair review of the development and
performance of the business and the financial position of the Group and the
Parent Company, together with a description of the principal risks and
uncertainties that they face.

 

 

On behalf of the Board

 

Lucinda Riches C.B.E.

Chairman

25 February 2026

 

Corporate Governance Report

This Corporate Governance Report forms part of the Report of the Directors as
further disclosed  above. The Board operates under a framework for corporate
governance which is appropriate for an investment company. All companies with
a premium listing of equity shares in the UK are required under the UK Listing
Rules to report on how they have applied the UK Code in their Annual Report
and financial statements.

 

The Company became a member of the AIC with effect from 27 March 2013 and has
therefore put in place arrangements to comply with the AIC Code and, in
accordance with the AIC Code, complies with the UK Code.

 

The AIC Code, as explained by the AIC Guide, addresses all the principles set
out in the UK Code, as well as setting out additional principles and
recommendations on issues that are of specific relevance to investment
companies such as the Company. In August 2024, the AIC Code was updated and
endorsed by the FRC and the 2024 AIC Code applies to accounting periods
beginning on or after 1 January 2025, with the exception of Provision 34 which
will apply to accounting periods beginning on or after 1 January 2026.

 

The AIC Code and the AIC Guide are available on the AIC's website,
www.theaic.co.uk. The UK Code is available on the FRC's website,
www.frc.org.uk.

 

The Company has complied with the recommendations of the AIC Code throughout
the year, where applicable. The Company does not comply with recommendations
relating to the appointment of a Remuneration Committee or a performance
related remuneration policy as, being wholly comprised of non-executive
Directors, the Board itself considers such matters related to remuneration and
does not consider it appropriate for its remuneration to be incentivised
through performance outcomes.

 

Purpose, Culture and Values

 

The Company's purpose remains clear; to provide shareholders with an annual
dividend that increases in line with CPI inflation while preserving the
capital value of its investment portfolio in the long term on a real basis
through reinvestment of excess cash flow.

 

The Company provides investors with the opportunity to participate directly in
the ownership of UK wind farms, so increasing the resources and capital
dedicated to the deployment of renewable energy and the reduction of
greenhouse gas emissions.

 

As an investment trust with no employees, the Board has agreed that its
culture and values should be aligned with those of the Investment Manager and
centred on long term relationships with the Company's key stakeholders and
sustainable investment as follows:

 

·          Integrity is at the heart of every activity, with
importance being placed on transparency, trustworthiness and dependability.

·          The trust of stakeholders is very important to maintain
the Company's reputation, particularly for execution certainty for asset
sellers and delivery of investment promises to investors.

·

·          Respect for differing opinions is to be shown across all
interaction and communication.

·          • Individual empowerment is sought with growth in
responsibility and autonomy being actively encouraged.

·          • Collaboration and effectively utilising the
collective skills of all participants is important to ensure ideas and
information are best shared.

 

The Board of Directors continually reviews the Company's purpose, values and
strategy which promote the culture of the Company and focus on long term
relationships with the Company's key stakeholders and sustainable investment.
The Board believes it has a strong culture of collaboration and inclusivity,
which is reflected in the way in which Board meetings are conducted. The
Chairman promotes and facilitates a strong culture of open debate on topics,
encouraging participation and input from all Directors, the Investment Manager
and other advisors and service providers to ensure a wide exchange of views.
The Board annually considers the embedding of a collaborative and inclusive
culture as part of its performance review process.

 

The Board

As at the date of this report, the Board consists of 6 non‑executive
Directors and represents a range of investment, financial and business skills
and experience. During the year, Taraneh Azad was appointed as a Director with
effect from 1 February 2025.

 

The Chairman of the Board is Lucinda Riches. In considering the independence
of the Chairman, the Board took note of the provisions of the AIC Code
relating to independence, and has determined that Lucinda remains independent
as a non-executive Director with a clear division of responsibilities from the
Investment Manager. The Senior Independent Director is Nick Winser. The
Company, as an Investment Trust, has no employees and therefore there is no
requirement for a chief executive.

 

The Articles of Association provide that Directors shall retire and offer
themselves for re-election at the first AGM after their appointment and at
least every 3 years thereafter. However, the AIC Code requires that Directors
be subject to an annual election by shareholders, and the Directors comply
with this requirement. All of the Directors shall offer themselves for
re-election at the forthcoming AGM. Having considered their effectiveness,
demonstration of commitment to the role, length of service, attendance at
meetings and contribution to the Board's deliberations, the Board approves the
nomination for re-election of the Directors.

 

The Company's view is that the continuity and experience of its Board is
important and that a suitable balance needs to be struck with the need for
independence and the refreshing of the skills and expertise of the Board. The
Company believes that some limited flexibility in its approach to Director
rotation and Chair tenure will enable it to manage succession planning more
effectively, as set out below.

 

The terms and conditions of appointment of non-executive Directors are
available for inspection from the Company's registered office.

Chair Tenure Policy

The Company's policy on Chair tenure is available on the Company website. The
Company's policy on Chair tenure is that the Chairman should normally serve no
longer than 9 years as a Director and Chairman but, where it is in the best
interests of the Company, its shareholders and stakeholders, the Chairman may
serve for a limited time beyond that to help the Company manage succession
planning whilst at the same time still address the need for regular
refreshment and diversity. In such circumstances the independence of the other
Directors will ensure that the Board as a whole remains independent.

 

Diversity Policy

The Company's policy on Board diversity is available on the Company website
and sets out the approach that will be adopted to ensure that the Board
remains appropriately balanced, and relevant to the Company's operations. The
composition of the Board is reviewed annually by the Nomination Committee,
including the balance of skills, knowledge, experience and the diversity
policy is considered in conjunction with all Board appointments. The Board's
composition is detailed within the Strategic Report above.

 

Performance and Evaluation

Pursuant to Provision 26 of the AIC Code, the Board undertakes a formal and
rigorous review of its performance each financial year. As a FTSE 250 company,
in keeping with the provisions of the AIC Code, it is the Company's policy
that every 3 years an external consultant, who has no connection with the
Company, carries out a formal review of the Board's performance. During the
year, this formal review was conducted by Condign Board Consulting Limited,
who were independent from the Board and each of its Directors.

 

This independent review, which included a review of the Board's culture,
concluded that the Board and its committees were committed and appropriately
composed to promote the success of the Company. A number of recommendations
were made, all of which were embraced by the Board, and certain governance
changes were implemented as a result of this review.

 

An internal evaluation of the Board, the Audit Committee and individual
Directors will be conducted during 2026 in the form of annual performance
appraisals, questionnaires and discussions to determine effectiveness and
performance in various areas, as well as the Directors' continued independence
and tenure. This process will be facilitated by the Company Secretary and the
results of this review will be reported in the next Annual Report.

 

Each individual Director's training and development needs are reviewed
annually. All new Directors receive an induction from the Investment Manager
and Company Secretary, which includes the provision of information about the
Company, its investment portfolio and their responsibilities.

 

In addition, site visits and specific Board training sessions are arranged
involving presentations on relevant topics on a regular basis.

 

Board Responsibilities

The Board will meet, on average, 6 times in each calendar year for scheduled
Board meetings and on an ad-hoc basis as and when necessary. At each meeting
the Board follows a formal agenda that will cover the business to be
discussed. Between meetings there is regular contact with the Investment
Manager and the Administrator. The Board requires to be supplied with
information by the Investment Manager, the Administrator and other advisers in
a form appropriate to enable it to discharge its duties.

 

The Board has responsibility for ensuring that the Company keeps proper
accounting records which disclose with reasonable accuracy at any time the
financial position of the Company and which enable it to ensure that the
financial statements comply with applicable regulation. It is the Board's
responsibility to present a fair, balanced and understandable Annual Report,
which provides the information necessary for shareholders to assess the
performance, strategy and business model of the Company. This responsibility
extends to the half year and other price sensitive public reports.

 

Audit Committee

The Company's Audit Committee is chaired by Caoimhe Giblin and consists of a
minimum of 3 members. In accordance with best practice, the Company's Chairman
is not a member of the Audit Committee however she does attend Audit Committee
meetings as and when deemed appropriate. The Audit Committee Report below
describes the work of the Audit Committee.

 

Management Engagement Committee

The Company's Management Engagement Committee comprises all of the Directors
and is required to meet at least once per year. The Chairman of the Management
Engagement Committee is Lucinda Riches. The Management Engagement Committee's
main function is to keep under review the performance of the Investment
Manager and make recommendations on any proposed amendment to the Investment
Management Agreement.

 

The Management Engagement Committee met once during the year.

 

Terms of reference for the Management Engagement Committee have been approved
by the Board and are available on the Company's website.

 

Nominations Committee

The Company's Nominations Committee comprises all of the Directors and is
required to meet at least once per year. The Chairman of the Nominations
Committee is Lucinda Riches. The Nominations Committee's main function is to
plan for Board succession and to review annually the structure, size and
composition of the Board and make recommendation to the Board with regard to
any changes that are deemed necessary. Terms of reference for the Nominations
Committee have been approved by the Board and are available on the Company's
website.

The Nominations Committee met 2 times during the year to consider Director
remuneration and Board succession planning.

 

The Nominations Committee will continue to review structure, size and
composition of the Board and report on succession planning annually to
preserve continuity by phasing the retirement of Directors approaching 9 years
of service.

 

Communications and Disclosure Committee

The Company has established a Communications and Disclosure Committee which is
required to meet at least once a year. The committee has responsibility for,
amongst other things, determining on a timely basis the disclosure treatment
of material information, and assisting in the design, implementation and
periodic evaluation of disclosure controls and procedures. The Committee also
has responsibility for the identification of inside information for the
purpose of maintaining the Company's insider list.

 

Terms of reference for the Communications and Disclosure Committee have been
approved by the Board and are available on the Company's website. Membership
consists of the Chairman (or one other Director) and one of Matt Ridley and
Stephen Packwood. Additional members of the Committee may be appointed and
existing members removed by the Committee. The membership of the Committee is
reviewed by the Board on a periodic basis and at least once a year.

 

The AIC Code recommends that companies appoint a Remuneration Committee,
however the Board has not deemed this necessary, as being wholly comprised of
non-executive Directors, the whole Board considers these matters.

 

Asset Operations Committee

The Board has established an Asset Operations Committee on 5 February 2026.
Any member of the Board and certain members of the asset management team of
the Investment Manager may attend the Committee. The Asset Operations
Committee main function is to oversee and review the operational performances
of the Group's portfolio including health and safety, asset performance and
the progress of key operational initiatives such as life extension, asset
optimisation and cyber security. Terms of reference for the Asset Operations
Committee have been approved by the Board and are available on the Company's
website.

 

The Investment Manager

The Board has entered into the Investment Management Agreement with the
Investment Manager under which the Investment Manager is responsible for
developing strategy and the day-to-day management of the Group's investment
portfolio, in accordance with the Group's Investment Objective and Investment
Policy, subject to the overall supervision of the Board. A summary of the fees
paid to the Investment Manager are given in note 3 to the financial
statements.

 

The Investment Management Agreement may be terminated with immediate effect
and without compensation, by either the Investment Manager or the Company if
the other party has gone into liquidation, administration or receivership or
has committed a material breach of the Investment Management Agreement.

 

As of 1 January 2025, the terms of the Investment Management Agreement were
revised with the basis of the fee calculation becoming the lower of market
capitalisation and NAV.

 

The Board, as a whole, reviewed the Company's compliance with the UK Corporate
Governance Code, the UK Listing Rules, the Disclosure Guidance and
Transparency Rules and the AIC Code. In accordance with the UK Listing Rules,
the Directors confirm that the continued appointment of the Investment Manager
under the current terms of the Investment Management Agreement is in the
interests of shareholders. The Board also reviewed the performance of other
service providers and examined the effectiveness of the Company's internal
control systems during the year.

 

The Administrator and Company Secretary

Ocorian Administration (UK) Limited has acted as the Company's Administrator
and Company Secretary since December 2012 and provides essential services to
the Board, ensuring that Board procedures are followed and that it complies
with the Law and applicable rules and regulations.

 

The Company Secretary facilitates sound information flows to the Board for it
to function effectively and efficiently to support the decision making process
and advises the Board on updates to Listing and Transparency Rule requirements
and on best practice corporate governance developments. During 2025 the
Company Secretary facilitated the induction of a newly appointed Director and
coordinated the external effectiveness evaluation review of the Board in
conjunction with the Chairman and Condign Board Consulting Limited.

 

Board Meetings, Committee Meetings and Directors' Attendance

The number of meetings of the full Board attended in the year to 31 December
2025 by each Director is set out below:

 

                        Scheduled Board Meetings                                    Additional Board Meetings

                        (Total of 6)                                                (Total of 9)

 Lucinda Riches C.B.E.  6                                                           9
 Caoimhe Giblin         6                                                           9
 Nick Winser C.B.E.                                  6                              9
 Jim Smith              6                                                           8
 Abigail Rotheroe       6                                                            8
 Taraneh Azad  ((1))    5                                                           8

 

((1)) Appointed with effect from 1 February 2025, at which point 1 scheduled
Board meeting and 1 additional Board meeting had taken place.

 

The number of meetings of the committees of the Board attended in the year to
31 December 2025 by each committee member is set out below:

                        Audit Committee Meetings                          Management Engagement Committee Meetings                Nominations Committee Meetings

                        (Total of 4)                                      (Total of 1)                                            (Total of 2)

 Lucinda Riches C.B.E.                      n/a                                               1                                                         2
 Caoimhe Giblin                                 4                                               1                                 2
 Nick Winser C.B.E.                        4                                                         1                            2
 Jim Smith              4                                                 1                                                       2
 Abigail Rotheroe       4                                                 1                                                       2
 Taraneh Azad ((1))     3                                                 1                                                       2
 ( )

 

((1)) Appointed to the Board with effect from 1 February 2025, at which point
1 Audit Committee meeting, had taken place.

 

Internal Control

The Board is responsible for the Company's system of internal control and for
reviewing its effectiveness. The Board confirms that it has an ongoing process
for identifying, evaluating and managing the significant risks faced by the
Company. This process has been in place throughout the year and has continued
since the year end.

 

The Company's principal risks and uncertainties are detailed above As further
explained in the Audit Committee Report, the risks of the Company are outlined
in a risk matrix which was reviewed and updated during the year. The Board
continually reviews its policy setting and updates the risk matrix at least
annually to ensure that procedures are in place with the intention of
identifying, mitigating and minimising the impact of risks should they
crystallise. The Board has a process in place to identify emerging risks, such
as climate related risks, and to determine whether any actions are required.
The Board relies on reports periodically provided by the Investment Manager
and the Administrator regarding risks that the Company faces. When required,
experts are employed to gather information, including tax and legal advisers.
The Board also regularly monitors the investment environment and the
management of the Company's portfolio, and applies the principles detailed in
the internal control guidance issued by the FRC.

 

The Board holds an annual risk and strategy discussion, which enables the
Directors to consider risk outside the scheduled quarterly Board meetings.
This enables emerging risks to be identified and discussions on horizon
scanning to occur, so the Board can consider how to manage and potentially
mitigate any relevant emerging risks.

 

The principal features of the internal controls systems which the Investment
Manager and Administrator have in place in respect of the Group's financial
reporting are focused around the 3 lines of defence model and include:

 

·          internal review of all financial reports;

·          review by the Board of financial information prior to its
publication;

·          authorisation limits over expenditure incurred by the
Group;

·          review of valuations; and

·          authorisation of investments.

 

The Board is aware that the implementation of Provision 34 of the AIC Code
will be effective for accounting periods beginning after 1 January 2026. The
Company has begun preparatory work to align with the enhanced internal control
requirements set out in Provision 34 of the AIC Corporate Governance Code
2024, including the development of a Material Controls Register. The Board
expects to report formally against this provision in the next Annual Report.

 

Whistleblowing

The Board has considered the AIC Code recommendations in respect of
arrangements by which staff of the Investment Manager or Administrator may, in
confidence, raise concerns within their respective organisations about
possible improprieties in matters of financial reporting or other matters. It
has concluded that adequate arrangements are in place for the proportionate
and independent investigation of such matters and, where necessary, for
appropriate follow-up action to be taken within their organisation.

 

 

 

Consumer Duty

On 31 July 2023 the FCA introduced a new Principle for Businesses (Principle
12) applicable to authorised firms in the UK which carry on "retail market
business" and who can determine, or materially influence retail customer
outcomes. This new Principle 12 was accompanied by a package of rules and
guidance, which are collectively known as the Consumer Duty.

 

The Company is not subject to the Consumer Duty as it is not an FCA authorised
firm. However, the Company is aware that its shares may be held by or on
behalf of retail customers, and that other firms within the distribution chain
of its shares are within scope of the Consumer Duty requirements. Accordingly,
it is the Board's intention that the Company will respond to information and
other requests from UK authorised firms in the distribution chain of the
Company's shares in such a way.

 

Amendment of Articles of Association

The Company's Articles of Association may be amended by the members of the
Company by special resolution (requiring a majority of at least 75 per cent of
the persons voting on the relevant resolution).

 

Engagement with Stakeholders

The Company is committed to maintaining good communications and building
positive relationships with all stakeholders, including shareholders, debt
providers, analysts, potential investors, suppliers and the wider communities
in which the Group and its investee companies operate. This includes regular
engagement with the Company's shareholders and other stakeholders by the
Board, the Investment Manager and the Administrator. Highlights of some of the
principal decisions that have been made in the interests of stakeholders can
be found within the section 172 statement as outlined above. Regular feedback
is provided to the Board to ensure they understand the views of stakeholders
and a stakeholder matrix is reviewed at each scheduled Board and Audit
Committee meeting to record the stakeholders considered for each item of
business.

 

Relations with Shareholders

The Company welcomes the views of shareholders and places great importance on
communication with its shareholders. The Investment Manager is available at
all reasonable times to meet with principal shareholders and key sector
analysts. The Chairman, the Senior Independent Director and other Directors
are also available to meet with shareholders, if required.

 

All shareholders have the opportunity to put questions to the Company at its
registered address or via email. The AGM of the Company also provides a forum
for shareholders to meet and discuss issues with the Directors and Investment
Manager. The Company issues regulatory announcements via the London Stock
Exchange in respect of routine reporting obligations, periodic financial and
portfolio information updates and in response to other events.

 

The Board receives comprehensive shareholder reports from the Company's
Registrar and regularly monitors the views of shareholders and the shareholder
profile of the Company. The Board is also kept fully informed of all relevant
market commentary on the Company by the Investment Manager.

The Company values its relationships with its lenders. The Investment Manager
ensures that the Company continues to meet its debt covenants and reporting
requirements.

 

The Investment Manager conducts presentations with analysts and investors to
coincide with the announcement of the Company's full and half year results,
providing an opportunity for discussions and queries on the Company's
activities, performance and key metrics. In addition to these semi-annual
presentations, the Investment Manager meets regularly with analysts and
investors to provide further updates with how the Company and the investment
portfolio are performing as well as discuss the Company's strategic prospects.

 

The Directors and Investment Manager receive informal feedback from analysts
and investors, which is presented to the Board by the Company's Joint Brokers.
The Company Secretary also receives informal feedback via queries submitted
through the Company's website and these are addressed by the Board, the
Investment Manager or the Company Secretary, where applicable.

 

The Company recognises that relationships with suppliers are enhanced by
prompt payment and the Company's Administrator ensures all payments are
processed within the contractual terms agreed with the individual suppliers.

 

The Company, via its Investment Manager, has long term and important
relationships with its operational site managers and turbine operations and
maintenance managers and reviews performance, including health and safety, on
a monthly basis. Representatives of the site manager and SPV board directors
from the Investment Manager, visit all operational sites on a regular basis
and generally carry out safety walks at least once a year on each site. The
non‑executive Directors of the Board also visit sites from time to time.

 

Similarly, environment protection issues are reported on every month by the
site managers and annual habitat management plans are agreed by each SPV board
for all sites to ensure that the environment in and surrounding each windfarm
is carefully protected.

 

The Directors recognise that the long term success of the Company is linked to
the success of the communities in which the Group, and its investee companies,
operate. During the year, a number of community projects were supported by the
Group's investee companies.

 

Key decisions made or approved by the Directors during the year and the impact
of those decisions on the Company's members and wider stakeholders is
disclosed further in the Strategic Report.

 

Shareholders may also find Company information or contact the Company through
its website.

 

On behalf of the Board

 

Lucinda Riches C.B.E.

Chairman of the Board

25 February 2026

 

 

Audit Committee Report

 

At the date of this report, the Audit Committee comprised Caoimhe Giblin
(Chairman), Nick Winser, Jim Smith, Abigail Rotheroe and Taraneh Azad. The AIC
Code has a requirement that at least one member of the Audit Committee should
have recent and relevant financial experience and the Audit Committee as a
whole shall have competence relevant to the sector. The Board is satisfied
that the Audit Committee is properly constituted in these respects. The
qualifications and experience of all Audit Committee members are disclosed
above.

 

The Audit Committee operates within clearly defined terms of reference which
were reviewed during the financial year and approved by the Board, and include
all matters indicated by Disclosure Guidance and Transparency Rule 7.1 and the
AIC Code and are available for inspection on the Company's website. The
Company's Annual Report complies with the provisions of the Competition and
Markets Authority's (CMA) Order.

 

Audit Committee meetings are scheduled at appropriate times in the reporting
and auditing cycle. The Chairman, other Directors and third parties may be
invited to attend meetings as and when deemed appropriate.

 

Summary of the Role and Responsibilities of the Audit Committee

The duties of the Audit Committee, amongst other things, include reviewing the
Company's quarterly NAV, half year report, Annual Report and financial
statements and any formal announcements relating to the Company's financial
performance.

 

The Audit Committee is the forum through which the external Auditor reports to
the Board and is responsible for reviewing the terms of appointment of the
Auditor, together with their remuneration. On an ongoing basis, the Audit
Committee is responsible for reviewing the objectivity of the Auditor along
with the effectiveness of the audit and the terms under which the Auditor is
engaged to perform non-audit services (restricted to the limited scope review
of the half year report and reporting accountant services in relation to
equity raises). The Audit Committee is also responsible for reviewing the
Company's corporate governance framework, system of internal controls and risk
management, ensuring they are suitable for an investment company.

 

The Audit Committee reports its findings to the Board, identifying any matters
on which it considers that action or improvement is needed, and makes
recommendations on the steps to be taken.

 

The Audit Committee annually reviews its obligations and processes under the
FRC's Minimum Standard for audit committees to ensure it remains compliant
with the requirements and responsibilities for the oversight of the audit and
where applicable any audit tender process.

 

Overview

During the year, the Audit Committee's discussions have been broad ranging. In
addition to the 4 formally convened Audit Committee meetings, the Audit
Committee has had regular contact and meetings with the Investment Manager,
the Administrator and the Auditor. These meetings and discussions focused on,
but were not limited to:

 

·          a detailed analysis of the Company's quarterly NAVs;

·          reviewing the updated risk matrix of the Company and
assessing the Company's risk management systems;

·          reviewing the Company's corporate governance framework,
including climate related reporting disclosures under the TCFD framework;

·          reviewing the internal controls framework for the
Company, the Administrator and the Investment Manager, considering the need
for a separate internal audit function;

·          considering any incidents of internal control failure or
fraud and the Company's response;

·          considering the ongoing assessment of the Company as a
going concern;

·          considering the principal risks and period of assessment
for the longer term viability of the Company;

·          monitoring the ongoing appropriateness of the Company's
status as an investment entity under IFRS 10, in particular following an
investment or divestment;

·          monitoring compliance with AIFMD, the AIC code and other
regulatory and governance frameworks;

·          reviewing and approving the audit plan in relation to the
audit of the Company's Annual Report and financial statements;

·          monitoring the performance of the Auditor and its
engagement with the Investment Manager and Administrator;

·          monitoring compliance with the Company's policy on the
provision of non-audit services by the Auditor;

·          reviewing the effectiveness, resources, qualifications
and independence of the Auditor;

·          reviewing the Company's adherence to the responsibilities
within the FRC Audit Committees and the External Audit: Minimum Standard; and

·          reviewing the anti-money laundering procedures for the
Company, the Administrator and the Investment Manager.

 

 

 

Financial Reporting

The primary role of the Audit Committee in relation to financial reporting is
to review with the Investment Manager, the Administrator and the Auditor the
appropriateness of the half year report and Annual Report and financial
statements, concentrating on, amongst other matters:

 

·          the quality and acceptability of accounting policies and
practices;

·          the clarity of the disclosures and compliance with
financial reporting standards and relevant financial and governance reporting
requirements;

·          amendments to legislation and corporate governance
reporting requirements and accounting treatment of new transactions in the
year;

·          the impact of new and amended accounting standards on the
Company's financial statements;

·          whether the Audit Committee believes that proper and
appropriate processes and procedures have been followed in the preparation of
the half year report and Annual Report and financial statements;

·          considering and recommending to the Board for approval
the contents of the annual financial statements and reviewing the Auditor's
report thereon including considering whether the financial statements are
overall fair, balanced and understandable;

·          material areas in which significant judgements have been
applied or there has been discussion with the Auditor; and

·          any correspondence from regulators in relation to the
Company's financial reporting.

 

BDO LLP attended 2 of the 4 Audit Committee meetings held during the year. The
Audit Committee has also held private meetings with the Auditor to provide
additional opportunities for open dialogue and feedback. Matters typically
discussed include the Auditor's assessment of the transparency and openness of
interactions with the Investment Manager and the Administrator, confirmation
that there has been no restriction in scope placed on them, the independence
of their audit and how they have exercised professional scepticism.

 

Significant Issues

The Audit Committee discussed the planning, conduct and conclusions of the
external audit as it proceeded. At the Audit Committee meeting in advance of
the year end, the Audit Committee discussed and approved the Auditor's audit
plan. The Audit Committee identified the carrying value of investments as a
key area of risk of misstatement in the Company's financial statements.

 

Assessment of the Carrying Value of Investments

The Group has an accounting policy to designate investments at fair value
through profit or loss. Therefore, the most significant risk in the Group's
financial statements is whether its investments are fairly valued due to the
subjectivity and judgement involved in determining the investment valuations.
The Investment Manager is responsible for calculating the NAV with the
assistance of the Administrator, prior to approval by the Board.

 

On a quarterly basis, the Investment Manager provides a detailed analysis of
the NAV highlighting any movements and assumption changes from the previous
quarter's NAV. The Investment Manager holds a NAV update call with the
Chairman of the Audit Committee on a quarterly basis to review NAV
performance, at which all Directors are invited to attend. This analysis and
the rationale for any changes made is considered and challenged by the Audit
Committee and subsequently considered, challenged and approved by the Board.
There is a potential risk of management override as the Company's NAV is
calculated by the Investment Manager and it forms a basis of its fee
calculation. However, this risk has been reduced as the terms of the
Investment Management Agreement were amended such that the basis of the
investment management fee calculation will be the lower of the Company's
market capitalisation and NAV, and the Company share price has been trading
below its NAV per share consistently in recent years.

 

The Audit Committee has satisfied itself that the key estimates and
assumptions used in the valuation model are appropriate and that the
investments have been fairly valued. The key estimates and assumptions include
the useful life of the assets, the discount rates, the rate of inflation, the
price at which the power and associated benefits can be sold and the amount of
electricity the assets are expected to generate.

 

Internal Control

The Audit Committee has established a set of ongoing processes designed to
meet the particular needs of the Company in managing the risks to which it is
exposed.

 

The Investment Manager has identified the principal risks to which the Company
is exposed, and recorded them on a risk matrix together with the controls
employed to mitigate these risks.

 

The Investment Manager also identifies emerging risks and determines whether
any actions are required. A residual risk rating has been applied to each
risk. The Audit Committee is responsible for reviewing the risk matrix and
associated controls before recommending to the Board for consideration and
approval, challenging the Investment Manager's assumptions, to ensure a robust
internal risk management process.

 

The Audit Committee considers risk and strategy regularly, and formally
reviewed the updated risk matrix in the first quarter of 2025 and will
continue to do so at least annually. By their nature, these procedures provide
a reasonable, but not absolute, assurance against material misstatement or
loss. Regular reports are provided to the Audit Committee highlighting
material changes to risk ratings.

 

The Audit Committee reviewed the Group's principal risks and uncertainties as
at 30 June 2025 to determine that these were unchanged from those disclosed in
the Company's 2024 Annual Report and remained the most likely to affect the
Group in the second half of the year.

 

During the year, the Audit Committee discussed and reviewed in depth the
internal controls frameworks in place at the Investment Manager and the
Administrator. Discussions were centred around 3 lines of defence: assurances
at operational level; internal oversight; and independent objective assurance.
The Administrator holds the International Standard on Assurance Engagements
(ISAE) 3402 SOC Type II certification. This entails an independent rigorous
examination and testing of their controls and processes.

 

The Audit Committee concluded that these frameworks were appropriate for the
identification, assessment, management and monitoring of financial, regulatory
and other risks, with particular regard to the protection of the interests of
the Company's shareholders.

 

Internal Audit

The Audit Committee continues to review the need for an internal audit
function and has decided that the systems, processes and procedures employed
by the Company, Investment Manager and Administrator, including their own
internal controls and procedures, provide sufficient assurance that an
appropriate level of risk management and internal control is maintained.
Schroders plc, the parent company of the Investment Manager has an internal
audit function which is responsible for independently assessing and validating
the effectiveness of key controls undertaken by the Investment Manager. The
Company's Administrator and Company Secretary formally reports to the Board on
its internal control procedures and holds the International Standard on
Assurance Engagements (ISAE) 3402 SOC Type II certification which entails an
independent rigorous examination and testing of its controls and processes. In
addition to this, the Company's external Depositary provides cash monitoring,
asset verification and oversight services to the Company.

 

The Audit Committee has therefore concluded that shareholders' investments and
the Company's assets are adequately safeguarded and an internal audit function
specific to the Company is considered unnecessary.

 

The Audit Committee is available on request to meet investors in relation to
the Company's financial reporting and internal controls.

 

External Auditor

 

Effectiveness of the Audit Process

The Audit Committee assessed the effectiveness of the audit process by
considering BDO LLP's fulfilment of the agreed audit plan through the
reporting presented to the Audit Committee by BDO LLP and the discussions at
the Audit Committee meeting, which highlighted the major issues that arose
during the course of the audit. In addition, the Audit Committee also sought
feedback from the Investment Manager and the Administrator on the
effectiveness of the audit process. For this financial year, the Audit
Committee was satisfied that there had been appropriate focus and challenge on
the primary areas of audit risk and assessed the quality of the audit process
to be good.

 

Non-Audit Services

The Audit Committee has a policy regarding the provision of non audit services
by the external Auditor. The Audit Committee monitors the Group's expenditure
on non-audit services provided by the Company's Auditor who should only be
engaged for non-audit services where they are deemed to be the most
commercially viable supplier and prior approval of the Audit Committee has
been sought.

 

Details of fees paid to BDO LLP during the year are disclosed in note 5 to the
financial statements. The Audit Committee approved these fees after a review
of the level and nature of work to be performed and are satisfied that they
are appropriate for the scope of the work required. The Audit Committee seeks
to ensure that any non-audit services provided by the external Auditor do not
conflict with their statutory and regulatory responsibilities, as well as
their independence, before giving written approval prior to their engagement.
The Audit Committee was satisfied that provision of these non-audit services
did not cause threats to the Auditor's independence.

 

Independence

The Audit Committee is required to consider the independence of the external
Auditor. In fulfilling this requirement, the Audit Committee has considered a
report from BDO LLP describing its arrangements to identify, report and manage
any conflict of interest and the extent of non-audit services provided by
them.

 

The Audit Committee has concluded that it considers BDO LLP to be independent
of the Company and that the provision of the non-audit services described
above is not a threat to the objectivity and independence of the conduct of
the audit.

 

Re-appointment

BDO LLP has been the Company's Auditor from its incorporation on 4 December
2012. The Auditor is required to rotate the audit partner responsible for the
Group audit every 5 years. For the financial year ended 31 December 2025, a
new lead partner was appointed and therefore the lead partner will be required
to rotate after the completion of the 2029 year end audit.

 

The external audit contract is required to be put to tender at least every 10
years. The Audit Committee last conducted a formal and competitive external
audit tender process in 2022 and resolved to reappoint BDO LLP as the
Company's Auditor. The tender process adhered to the requirements of the FRC's
Audit Committees and the External Audit: Minimum Standard on audit tendering,
being led by the Audit Committee Chairman who had invited challenger audit
firms for consideration against a comprehensive selection criteria and audit
quality indicators published by the FRC.

 

As described above, the Audit Committee reviewed the effectiveness and
independence of the Auditor and remains satisfied that the Auditor provides
effective independent challenge to the Board, the Investment Manager and the
Administrator. The Audit Committee will continue to monitor the performance of
the Auditor on an annual basis and will consider their independence and
objectivity, taking account of appropriate guidelines.

 

During the year, the Audit Committee reviewed the 2025 Audit Quality Review
results published by the FRC in respect of the Auditor. It was noted that
whilst the findings were not directly applicable to the Company, it remained
important to monitor the performance of the Auditor on an annual basis and
ensure that appropriate quality controls were in place.

 

The Audit Committee has therefore recommended to the Board that BDO LLP be
proposed for re-appointment as the Company's Auditor at the Company's 2026
AGM.

 

The Company has complied with The Statutory Audit Services for Large Companies
Market Investigation (Mandatory Use of Competitive Tender Processes and Audit
Committee Responsibilities) Order 2014 for the year ended 31 December 2025.

 

Caoimhe Giblin

Chairman of the Audit Committee

25 February 2026

 

 

 

 

 

 

Consolidated Statement of Comprehensive Income

For the year ended 31 December 2025

 

                                                                            Note  For the year ended  For the year ended

31 December 2025
31 December 2024
                                                                                  £'000               £'000

 Investment income                                                          4     394,834             394,715
 Movement in fair value of investments                                      9     (445,609)           (341,229)
 Other income                                                                     5,397               8,180
 Total income and movement in fair value of investments                           (45,378)            61,666

 Operating expenses                                                         5     (28,515)            (37,240)
 Transaction costs                                                                (369)               (807)
 Operating (loss) / profit                                                        (74,262)            23,619

 Finance expense                                                            13    (94,010)            (105,251)
 Net movement on interest rate swaps held at fair value                     14    (24,345)            26,217

 Loss for the year before tax                                                     (192,617)           (55,415)
 Tax                                                                        6     -                   -

 Loss for the year after tax                                                      (192,617)           (55,415)

 Loss and total comprehensive expense attributable to:
 Equity holders of the Company                                                    (192,617)           (55,415)

 Earnings per share
 Basic and diluted earnings from continuing operations in the year (pence)  7     (8.71)              (2.43)

 

The accompanying notes form an integral part of the financial statements.

 

 
 
 
Consolidated Statement of Financial Position

As at 31 December 2025

                                                                Note  31 December 2025  31 December 2024
                                                                      £'000             £'000

 Non current assets
 Investments at fair value through profit or loss               9     4,584,986         5,142,245
 Interest rate swaps held at fair value through profit or loss  14    11,327            39,999
                                                                      4,596,313         5,182,244
 Current assets
 Receivables                                                    11    21,052            18,537
 Cash at bank                                                         14,225            5,795
 Interest rate swaps held at fair value through profit or loss  14    5,205             -
                                                                      40,482            24,332
 Current liabilities
 Payables                                                       12    (19,779)          (23,690)
 Loans and borrowings                                           13    (200,000)         -

 Net current (liabilities)/ assets                                    (179,297)         642

 Non current liabilities
 Loans and borrowings                                           13    (1,520,000)       (1,760,000)
 Interest rate swaps held at fair value through profit or loss  14    (14,660)          (13,782)
 Net assets                                                           2,882,356         3,409,104

 Capital and reserves
 Called up share capital                                        16    23,074            23,074
 Share premium                                                  16    2,471,981         2,471,821
 Capital redemption reserve                                     16    113               113
 Treasury reserve                                               16    (180,416)         (73,172)
 Retained earnings                                                    567,604           987,268
 Total shareholders' funds                                            2,882,356         3,409,104

 Net assets per share (pence)                                   17    133.5             151.2

 

Authorised for issue by the Board of Greencoat UK Wind PLC (registered number
08318092) on 25 February 2026 and signed on its behalf by:

 

 

Lucinda Riches
C.B.E.
Caoimhe Giblin

Chairman
Director

 

The accompanying notes form an integral part of the financial statements.

 

 

Statement of Financial Position - Company

As at 31 December 2025

                                                   Note  31 December 2025  31 December 2024
                                                         £'000             £'000

 Non current assets
 Investments at fair value through profit or loss  9     4,596,979         5,177,725
                                                         4,596,979         5,177,725
 Current assets
 Receivables                                       11    18,904            13,521
 Cash at bank                                            4,119             188
                                                         23,023            13,709
 Current liabilities
 Loans and borrowings                              13    (200,000)         -
 Payables                                          12    (17,646)          (22,330)
 Net current liabilities                                 (194,623)         (8,621)

 Non current liabilities
 Loans and borrowings                              13    (1,520,000)       (1,760,000)
 Net assets                                              2,882,356         3,409,104

 Capital and reserves
 Called up share capital                           16    23,074            23,074
 Share premium                                     16    2,471,981         2,471,821
 Capital redemption reserve                        16    113               113
 Treasury reserve                                  16    (180,416)         (73,172)
 Retained earnings                                       567,604           987,268
 Total shareholders' funds                               2,882,356         3,409,104
 Net assets per share (pence)                      17    133.5             151.2

 

The Company has taken advantage of the exemption under section 408 of the
Companies Act 2006 and accordingly has not presented a Statement of
Comprehensive Income for the Company alone. The loss after tax of the Company
alone for the year was £192,617,000 (2024: loss after tax of £55,415,000).

 

Authorised for issue by the Board on 25 February 2026 and signed on its behalf
by:

 

Lucinda Riches
C.B.E.
Caoimhe Giblin

Chairman
Director

 

 

The accompanying notes form an integral part of the financial statements.

 

 

 

Consolidated and Company Statement of Changes in Equity

For the year ended 31 December 2025

 

 For the year ended                                                Note  Share capital  Share premium  Capital redemption reserve  Treasury reserve  Retained earnings  Total

31 December 2025
                                                                         £'000          £'000          £'000                       £'000             £'000              £'000
 Opening net assets attributable to shareholders (1 January 2025)        23,074         2,471,821      113                         (73,172)          987,268            3,409,104
 Share buybacks                                                    16    -              -              -                           (107,880)         -                  (107,880)
 Share buyback costs                                                     -              -              -                           (704)             -                  (704)
 Shares issued to the Investment Manager                           16    -              160            -                           1,340             -                  1,500
 Loss and total comprehensive expense for the year                       -              -              -                           -                 (192,617)          (192,617)
 Interim dividends paid in the year                                8     -              -              -                           -                 (227,047)          (227,047)

 Closing net assets attributable to shareholders                         23,074         2,471,981      113                         (180,416)         567,604            2,882,356

 

 

 

After taking account of cumulative unrealised losses of £248,297,960, the
total reserves distributable by way of a dividend as at 31 December 2025 were
£815,902,314.

 

 For the year ended                                                Note  Share capital  Share premium  Capital redemption reserve  Treasury shares  Retained earnings  Total

31 December 2024
                                                                         £'000          £'000          £'000                       £'000            £'000              £'000

 Opening net assets attributable to shareholders (1 January 2024)        23,121         2,471,515      66                          -                1,299,295          3,793,997
 Share buybacks                                                    16    (47)           -              47                          (74,265)         (6,788)            (81,053)
 Share buyback costs                                                     -              -              -                           (476)            (47)               (523)
 Shares issued to the Investment Manager                           16    -              306            -                           1,569            -                  1,875
 Loss and total comprehensive expense for the year                       -              -              -                           -                (55,415)           (55,415)
 Interim dividends paid in the year                                8     -              -              -                           -                (249,777)          (249,777)

 Closing net assets attributable to shareholders                         23,074         2,471,821      113                         (73,172)         987,268            3,409,104

 

After taking account of cumulative unrealised gains of £207,200,403, the
total reserves distributable by way of a dividend as at 31 December 2024 were
£780,067,479.

 

The accompanying notes form an integral part of the financial statements.

 

 

 

Consolidated Statement of Cash Flows

For the year ended 31 December 2025

 

                                                                       Note  For the year ended  For the year ended

31 December 2025
31 December 2024
                                                                             £'000               £'000

 Net cash flows generated from operating activities                    18    365,398             391,011

 Cash flows from investing activities
 Acquisition of investments                                            9     (176)               (14,553)
 Disposal of investments                                               9     102,628             41,276
 Transaction costs                                                           (905)               (522)
 Repayment of shareholder loan investments                             9     9,198               28,439
 Net cash flows generated from investing activities                          110,745             54,640

 Cash flows from financing activities
 Share buybacks                                                              (108,417)           (80,417)
 Share buyback costs                                                         (713)               (521)
 Amounts drawn down on loan facilities                                 13    -                   139,000
 Amounts repaid on loan facilities                                     13    (40,000)            (169,000)
 Finance costs                                                               (91,536)            (100,946)
 Dividends paid                                                        8     (227,047)           (249,777)
 Net cash flows used in financing activities                                 (467,713)           (461,661)

 Net increase/(decrease) in cash and cash equivalents during the year        8,430               (16,010)

 Cash at the beginning of the year                                           5,795               21,805

 Cash and cash equivalents at the end of the year                            14,225              5,795

 

 

 

The accompanying notes form an integral part of the financial statements.

 

 

 

Statement of Cash Flows - Company

For the year ended 31 December 2025

                                                     Note  For the year ended  For the year ended

31 December 2025
31 December 2024
                                                           £'000               £'000

 Net cash flows used in operating activities         18    (31,181)            (1,847)

 Cash flows from investing activities
 Loans advanced to Group companies                   9     (1,252)             (17,061)
 Repayment of loans from Group companies             9     515,546             482,467
 Net cash flows generated from investing activities        514,294             465,406

 Cash flows from financing activities
 Share buybacks                                            (108,417)           (80,417)
 Share buyback costs                                       (713)               (521)
 Amounts drawn down on loan facilities               13    -                   139,000
 Amounts repaid on loan facilities                   13    (40,000)            (169,000)
 Finance costs                                             (103,005)           (102,708)
 Dividends paid                                      8     (227,047)           (249,777)
 Net cash flows used in financing activities               (479,182)           (463,423)

 Net increase in cash during the year                      3,931               136

 Cash at the beginning of the year                         188                 52

 Cash and cash equivalents at the end of the year          4,119               188

 

 

The accompanying notes form an integral part of the financial statements.

 

Notes to the Consolidated Financial Statements

For the year ended 31 December 2025

 

1.    Material accounting policies

 

Basis of accounting

The consolidated annual financial statements have been prepared in accordance
with UK adopted international accounting standards and with the requirements
of the Companies Act 2006 as applicable to companies reporting under those
standards.

 

The annual financial statements have been prepared on the historical cost
basis, as modified for the measurement of certain financial instruments at
fair value through profit or loss. The principal accounting policies are set
out below.

These consolidated financial statements are presented in pounds sterling,
which is the currency of the primary economic environment in which the Group
operates and are rounded to the nearest thousand, unless otherwise stated.

 

Going concern

The Group's business activities, together with the factors likely to affect
its future development, performance and position, are set out in the
Investment Manager's Report. The Group faces a number of risks and
uncertainties, as set out in the Strategic Report. The financial risk
management objectives and policies of the Group, including exposure to price
risk, interest rate risk, credit risk and liquidity risk are discussed in note
19 to the financial statements.

 

As at 31 December 2025, the Group had net current liabilities of £179.3
million (2024: net current assets of £0.6 million), cash balances of £14.2
million (2024: £5.8 million) (excluding cash balances within investee
companies of £138.1 million (2024: £135.9 million)) and security cash
deposits of £18.7 million (2024: £13.3 million).

 

The Company had £1,490 million (2024: £1,490 million) of term debt as at 31
December 2025, with an additional £230 million drawn on its £400 million
RCF. The covenants on the Group's banking facilities are limited to gearing,
interest cover, and finance charges payable as a percentage of GAV and the
Group is expected to continue to comply with these covenants for a period of
at least 12 months from the date of issue of this report.

 

The Group continues to meet day-to-day liquidity needs through its cash
resources.

 

The major cash outflows of the Group are the payment of dividends, costs
relating to the acquisition of new assets and purchases of its own shares, all
of which are discretionary. The Group has sufficient access to debt, including
its RCF, in order to fund any future wind farm investment within the
parameters of its Investment Policy.

 

As the Company's shares traded at an average discount to NAV of 23 per cent
during the year, a continuation vote is to be proposed at the Company's AGM in
May 2026 in line with its Articles of Association. The Board believes that the
Company's share price performance during the year is reflective of its
macroeconomic environment, and not of the financial prospects of the Company.
The Board believes that the outcome of the shareholder continuation vote will
not impair the Company's ability to operate as a going concern.

 

We note that 3 tranches of term debt with NAB and CIBC for £200 million are
due to mature in November 2026, which is within 12 months of the Company's
financial year end. These term debt tranches are recognised as current
liabilities on the Group's balance sheet leading to a net current liability
position of £179.3 million.

 

The Investment Manager has commenced meetings with the Company's existing
lending group to evaluation lender appetite to refinance the near maturing
debt. These discussions have been encouraging and constructive. The Investment
Manager expects to be able to refinance these £200 million tranches (as well
as a further £150 million tranche with Lloyds maturing in May 2027) when the
exercise formally commences in Q3 2026. In a worst case scenario, however
unlikely, where these amounts could not be refinanced, the Board considers
there are a number of measures it could take to meet repayment such as asset
sales or the withdrawal of the Company's quarterly target dividend. As such
they conclude that there would be no impact on going concern.

 

The Board has reviewed Group forecasts and projections which cover a period of
at least 12 months from the date of approval of this report. On the basis of
this review, taking into account foreseeable changes in investment and trading
performance, and after making due enquiries, the Directors have a reasonable
expectation that the Company and the Group have adequate resources to continue
in operational existence from the date of approval of this report to at least
February 2027. Accordingly, they continue to adopt the going concern basis in
preparing the financial statements.

 

Accounting for subsidiaries

The Directors have concluded that the Group has all the elements of control as
prescribed by IFRS 10 "Consolidated Financial Statements" in relation to all
its subsidiaries and that the Company continues to satisfy the 3 essential
criteria to be regarded as an investment entity as defined in IFRS 10, IFRS 12
"Disclosure of Interests in Other Entities" and IAS 27 "Consolidated and
Separate Financial Statements". The 3 essential criteria are such that the
entity must:

 

1. Obtain funds from one or more investors for the purpose of providing these
investors with professional investment management services;

2. Commit to its investors that its business purpose is to invest its funds
solely for returns from capital appreciation, investment income or both; and

3. Measure and evaluate the performance of substantially all of its
investments on a fair value basis.

 

In satisfying the second essential criteria, the notion of an investment time
frame is critical. An investment entity should not hold its investments
indefinitely but should have an exit strategy for their realisation. Although
the Company has invested in equity interests in wind farms that have an
indefinite life, the underlying wind farm assets that it invests in have an
expected life of 30 years. The Company intends to hold the majority of these
wind farms for the remainder of their useful life to preserve the capital
value of the portfolio. However, as the wind farms are expected to have no
residual value after their 30 year life, the Directors consider that this
demonstrates a clear exit strategy from these investments. During the year,
the Company also sold a minority stake in 3 of its investments as detailed in
the Investment Manager's Report, which offers an additional alternative exit
strategy.

 

Subsidiaries are therefore measured at fair value through profit or loss, in
accordance with IFRS 13 "Fair Value Measurement" and IFRS 9 "Financial
Instruments". The financial support provided by the Company to its
unconsolidated subsidiaries is disclosed in note 10.

 

Notwithstanding this, IFRS 10 requires subsidiaries whose main purpose is to
provide services that relate to the investment entity's investment activities
where that subsidiary itself is not an investment entity to be consolidated.
Accordingly, the annual financial statements include the consolidated
financial statements of Greencoat UK Wind PLC and Greencoat UK Wind Holdco
Limited (a 100 per cent owned UK subsidiary). In respect of these entities,
intra-Group balances and any unrealised gains arising from intra-Group
transactions are eliminated in preparing the consolidated financial
statements. Unrealised losses are eliminated unless the costs cannot be
recovered. The financial statements of subsidiaries that are included in the
consolidated financial statements are included from the date that control
commences until the dates that control ceases.

 

In the Parent Company's financial statements, investments in subsidiaries are
measured at fair value through profit or loss in accordance with IFRS 9, as
permitted by IAS 27.

 

Accounting for associates and joint ventures

The Group has taken the exemption permitted by IAS 28 "Investments in
Associates and Joint Ventures" and IFRS 11 "Joint Arrangements" for entities
similar to investment entities and measures its investments in associates and
joint ventures at fair value. The Directors consider an associate to be an
entity over which the Group has significant influence, through an ownership of
between 20 per cent and 50 per cent. The Group's associates and joint ventures
are disclosed in note 10.

 

New and amended standards and interpretations applied

The following new standards or interpretations are effective for the first
time for periods beginning on or after 1 January 2025 and had no effect on the
Group's or Company's financial statements:

 

·    Lack of Exchangeability (Amendments to IAS 21 The Effects of Changes
in Foreign Exchange Rates).

 

New and amended standards and interpretations not applied

At the date of authorisation of these financial statements, the following new
standards had been published and will be effective in future accounting
periods.

 

Effective for accounting periods beginning on or after 1 January 2027:

 

·          IFRS 18 Presentation and Disclosures in Financial
Statements.

·          IFRS 19 Subsidiaries without Public Accountability:
Disclosures.

 

At the date of authorisation of these financial statements, the following
amendments had been published and will be effective in future accounting
periods.

Effective for accounting periods beginning on or after 1 January 2026:

·          Classification and measurement of financial instruments
(Amendments to IFRS 9 Financial Instruments and IFRS 7 Financial Instruments:
Disclosures).

 

IFRS 18 Presentation and Disclosure in Financial Statements, which was issued
by the IASB in April 2024 supersedes IAS 1 and will result in major
consequential amendments to IFRS Accounting Standards including IAS 8 Basis of
Preparation of Financial Statements (renamed from Accounting Policies, Changes
in Accounting Estimates and Errors). Even though IFRS 18 will not have any
effect on the recognition and measurement of items in the consolidated
financial statements, it is expected to have a significant effect on the
presentation and disclosure of certain items. These changes include
categorisation and sub-totals in the statement of profit or loss,
aggregation/disaggregation and labelling of information, and disclosure of
management-defined performance measures. The impact of other new and amended
standards is not expected to be material to the reported results and financial
position of the Group.

 

Financial instruments

Financial assets and financial liabilities are recognised in the Group's
Consolidated Statement of Financial Position when the Group becomes a party to
the contractual provisions of the instrument.

 

At 31 December 2025 and 2024, the carrying amounts of cash at bank, security
cash deposits, receivables, payables, accrued expenses and short term
borrowings reflected in the financial statements are reasonable estimates of
fair value in view of the nature of these instruments or the relatively short
period of time between the original instruments and their expected
realisation. The fair value of advances and other balances with related
parties which are short term or repayable on demand is equivalent to their
carrying amount.

 

The Group uses interest rate swaps to manage its risks associated with
interest rates, which are recognised as financial assets when the fair value
is positive and as liabilities when the fair value is negative. Gains or
losses resulting from the movement in fair value of the Group's interest rate
swaps are recognised in the Consolidated Statement of Comprehensive Income at
each valuation point.

 

Financial assets

The classification of financial assets at initial recognition depends on the
purpose for which the financial asset was acquired and its characteristics.

 

All financial assets are initially recognised at fair value. All purchases of
financial assets are recorded at the date on which the Group became party to
the contractual requirements of the financial asset.

 

The Group's and Company's financial assets at 31 December 2025 principally
comprise of investments and interest rate swaps held at fair value through
profit or loss and receivables.

 

Receivables at amortised cost

Impairment provisions for receivables are recognised based on a forward
looking expected credit loss model. All financial assets assessed under this
model are immaterial to the financial statements.

 

Financial assets held at fair value through profit or loss

Investments are designated upon initial recognition as held at fair value
through profit or loss. Gains or losses resulting from the movement in fair
value of the Group's loan and equity investments are recognised in the
Consolidated Statement of Comprehensive Income at each valuation point. As
shareholder loan investments form part of a managed portfolio of assets whose
performance is evaluated on a fair value basis, loan investments are
designated at fair value in line with equity investments.

 

The Company's loan and equity investments in Holdco are held at fair value
through profit or loss. Gains or losses resulting from the movement in fair
value are recognised in the Company's Statement of Comprehensive Income at
each valuation point.

Fair value is defined as the amount for which an asset could be exchanged
between knowledgeable willing parties in an arm's length transaction. Fair
value is calculated on a discounted cash flow basis in accordance with IFRS 13
and IFRS 9.

 

Recognition and derecognition of financial assets

Financial assets are recognised/derecognised at the date of the
purchase/disposal. Investments are initially recognised at cost, being the
fair value of consideration given. Transaction costs are recognised in the
Consolidated Statement of Comprehensive Income as incurred.

 

A financial asset (in whole or in part) is derecognised either:

·    when the Group has transferred substantially all the risks and
rewards of ownership; or

·    when it has neither transferred or retained substantially all the
risks and rewards and when it no longer has control over the assets or a
portion of the asset; or

·    when the contractual right to receive cash flow has expired.

 

Financial liabilities

Financial liabilities are classified according to the substance of the
contractual agreements entered into and are recorded on the date on which the
Group becomes party to the contractual requirements of the financial
liability.

 

All loans and borrowings are initially recognised at cost, being fair value of
the consideration received, less issue costs where applicable. After initial
recognition, all interest bearing loans and borrowings are subsequently
measured at amortised cost using the effective interest rate method. Loan
balances as at the year end have not been discounted to reflect amortised
cost, as the amounts are not materially different from the outstanding
balances.

 

Finance expenses

Borrowing costs are recognised in the Consolidated Statement of Comprehensive
Income in the period to which they relate on an accruals basis.

 

Share capital

Financial instruments issued by the Company are treated as equity if the
holder has only a residual interest in the assets of the Company after the
deduction of all liabilities. The Company's ordinary shares are classified as
equity instruments.

 

Incremental costs directly attributable to the issue of new shares are shown
in share premium as a deduction from proceeds. Incremental costs include those
incurred in connection with the placing and admission which include fees
payable under a placing agreement, legal costs and any other applicable
expenses.

 

Repurchase of ordinary shares

Where ordinary shares have been repurchased and cancelled, the nominal value
of the ordinary share capital repurchased is transferred out of share capital
and into the capital redemption reserve. The cost of repurchasing the ordinary
shares is recognised in the Consolidated Statement of Changes in Equity and
included within retained earnings.

 

Where ordinary shares have been repurchased and held in treasury, the
consideration paid is recognised in the Consolidated Statement of Changes in
Equity and deducted from equity attributable to the Company's equity holders
until the shares are cancelled, reissued or sold.

 

No gain or loss is recognised within the Consolidated Statement of
Comprehensive Income on the purchase, sale, issue or cancellation of the
Company's own equity investments. Share repurchase transactions are accounted
for on a trade date basis. Costs in relation to the repurchase of ordinary
shares, including the related stamp duty and transaction costs are

recognised in the Consolidated Statement of Changes in Equity and included
within the treasury reserve.

 

Dividends

Dividends payable are recognised as distributions in the financial statements
when the Company's obligation to make payment has been established.

 

Income recognition

Dividend income and interest income on shareholder loan investments are
recognised when the Group's entitlement to receive payment is established.

 

Gains or losses resulting from the movement in fair value of the Group's
interest rate swaps or the Group's and Company's investments held at fair
value through profit or loss are recognised in the Consolidated or Company
Statement of Comprehensive Income at each valuation point.

 

Expenses

Expenses are accounted for on an accruals basis. Share issue expenses of the
Company directly attributable to the issue and listing of shares are charged
to the share premium account.

 

The Company issues shares to the Investment Manager in exchange for receiving
investment management services. The fair value of the investment management
services received in exchange for shares is recognised as an expense at the
time at which the investment management fees are earned, with a corresponding
increase in equity. The fair value of the investment management services is
calculated by reference to the definition of investment management fees in the
Investment Management Agreement.

 

Taxation

Under the current system of taxation in the UK, the Group is liable to
taxation on its operations in the UK.

 

Current tax is the expected tax payable on the taxable income for the period,
using tax rates that have been enacted or substantively enacted at the date of
the Consolidated Statement of Financial Position.

 

The Group does not expect to recognise any deferred tax assets or liabilities
as it would expect to avail from substantial shareholder relief on any
temporary or permanent difference arising from any potential future sale of an
investment.

 

2.    Critical accounting judgements, estimates and assumptions

 

The preparation of the financial statements requires the application of
estimates and assumptions which may affect the results reported in the
financial statements. Estimates, by their nature, are based on judgement and
available information.

 

Significant accounting estimates and assumptions

The estimates and assumptions that have a significant risk of causing a
material adjustment to the carrying value of assets and liabilities are those
used to determine the fair value of the investments as disclosed in note 9 to
the financial statements.

 

The key assumptions that have a significant impact on the carrying value of
investments that are valued by reference to the discounted value of future
cash flows are the useful life of the assets, the discount rates, the level of
wind resource, the rate of inflation, the price at which the power and
associated benefits can be sold and the amount of electricity the assets are
expected to produce. The sensitivity analysis of these key assumptions is
outlined in note 9 to the financial statements.

 

Useful lives are based on the Investment Manager's estimates of the period
over which the assets will generate revenue which are periodically reviewed
for continued appropriateness. The assumption used for the useful life of the
wind farms is 30 years. The actual useful life may be a shorter or longer
period depending on the actual operating conditions experienced by the asset.

 

The discount rates are subjective and therefore it is feasible that a
reasonable alternative assumption may be used resulting in a different value.
The discount rates applied to the cash flows are reviewed periodically by the
Investment Manager to ensure they are at the appropriate level. The Investment
Manager will take into consideration market transactions, where of similar
nature, when considering changes to the discount rates used.

 

The revenues and expenditure of the investee companies are frequently partly
or wholly subject to indexation and an assumption is made that inflation will
increase at a long term rate.

The price at which the output from the generating assets is sold is a factor
of both wholesale electricity prices and the revenue received from the
Government support regimes. Longer term future power prices are estimated
using external third party forecasts, and these are overlaid by the forward
curve for shorter term power price forecasts. These may be adjusted by the
Investment Manager where more conservative assumptions are considered
appropriate. These third party forecasts take the form of specialist
consultancy reports, reflecting various factors including gas prices, carbon
prices and renewables deployment, each of which reflect the UK and global
response to climate change. The future power price assumptions are reviewed as
and when these forecasts are updated. There is an inherent uncertainty in
future wholesale electricity price projection.

 

Specifically commissioned external reports are used to estimate the expected
electrical output from the wind farm assets taking into account the expected
average wind speed at each location and generation data from historical
operation. The actual electrical output may differ considerably from that
estimated in such a report mainly due to the variability of actual wind to
that modelled in any one period. Assumptions around electrical output will be
reviewed periodically in the future when more meaningful information is
available on average wind speeds in the UK, which can cause a material change
in this expectation as has happened during 2025.

 

As disclosed in note 10, the fair value of guarantees and counter indemnities
provided by the Group on behalf of its investments are considered to be £nil,
as the Directors do not expect Group cash flows to crystalise as a result of
these guarantees or counter indemnities.

 

Significant judgement

As disclosed in note 1, the Directors have concluded that the Company meets
the definition of an investment entity as defined in IFRS 10, IFRS 12 and IAS
27. This conclusion involved a degree of judgement and assessment as to
whether the Company met the criteria outlined in the accounting standards.

 

Holdco is consolidated as this company is not an investment entity itself and
its main purpose is to provide investment related services. While Holdco holds
investment as beneficial owner it provides significant investment related
services. In addition, the investment manager contract is with Plc and all
strategic investment decisions are made at this level. The Directors have
therefore concluded that Holdco is not an investment entity itself and is
therefore consolidated.

 

 

3.    Investment management fees

 

Under the terms of the Investment Management Agreement, the Investment Manager
is entitled to a combination of a Cash Fee and an Equity Element from the
Company.

 

The Cash Fee is based upon the lower of market capitalisation and NAV as at
the start of the quarter in question on the following basis:

 

·          on that part of the lower of the then most recently
announced NAV and market capitalisation up to and including £500 million, an
amount equal to 0.25 per cent of such part of the NAV;

·          on that part of the lower of the then most recently
announced NAV and market capitalisation over £500 million and up to and
including £1,000 million, an amount equal to 0.225 per cent of such part of
the NAV;

·          on that part of the lower of the then most recently
announced NAV and market capitalisation over £1,000 million and up to and
including £3,000 million, an amount equal to 0.2 per cent of such part of the
NAV; and

·          on that part of the lower of the then most recently
announced NAV and market capitalisation over £3,000 million, an amount equal
to 0.175 per cent of such part of the NAV.

 

The Equity Element is calculated quarterly in advance and has a value as set
out below:

 

·          on that part of the lower of the then most recently
announced NAV and market capitalisation up to and including £500 million,
0.05 per cent; and

·          on that part of the lower of the then most recently
announced NAV and market capitalisation over £500 million up to and including
£1,000 million, 0.025 per cent.

 

The ordinary shares issued to the Investment Manager under the Equity Element
are subject to a 3 year lock up starting from the quarter in which they are
due to be paid.

 

As at 31 December each year, the Cash Fee and Equity Element shall be subject
to a true-up to the value that would have been deliverable had they been
calculated quarterly in arrears.

 

Investment management fees paid or accrued in the year were as follows:

 

                 For the year ended  For the year ended

31 December 2025
31 December 2024
                 £'000               £'000

 Cash Fee        21,343              29,543
 Equity Element  1,500               1,500
                 22,843              31,043

 

The value of the Equity Element and the Cash Fee detailed in the table above
include the true-up amount for the year calculated in accordance with the
Investment Management Agreement.

 

 

The Cash Fee relating to the quarter ended 31 December 2025 was accrued at
year end. This is further detailed in note 20.

 

 

4.   Investment income

 

                                                             For the year ended  For the year ended

31 December 2025
31 December 2024
                                                             £'000               £'000

 Dividends received (note 20)                                294,546             323,609
 Interest on shareholder loan investment received (note 20)  81,288              71,106
 Other investment income (note 20)                           19,000              -
                                                             394,834             394,715

 

 

5.   Operating expenses

 

                                                  For the year ended  For the year ended

31 December 2025
31 December 2024
                                                  £'000               £'000

 Management fees (note 3)                         22,843              31,043
 Group and SPV administration fees                1,450               1,330
 Non-executive Directors' fees                    467                 415
 Other expenses                                   3,464               4,174
 Fees to the Group's Auditor:
 for audit of the statutory financial statements  286                 273
 for other audit related services                 5                   5
                                                  28,515              37,240

 

Total fees payable to the Group's Auditor, BDO LLP, for non-audit services
during the year ended 31 December 2025 were £5,350 (2024: £5,100), payable
in relation to a limited procedures   on the half year report.

 

 

6.   Taxation

 

                            For the year ended  For the year ended

31 December 2025
31 December 2024
                            £'000               £'000

 UK Corporation Tax charge  -                   -
                            -                   -

 

The tax charge for the year shown in the Statement of Comprehensive Income is
lower than the standard rate of corporation tax of 25 per cent (2024: 25 per
cent). The differences are explained below.

 

                                                                              For the year ended  For the year ended

31 December 2025
31 December 2024
                                                                              £'000               £'000

 (Loss) / profit for the year before taxation                                 (192,617)           (55,415)

 (Loss) / profit for the year multiplied by the standard rate of corporation  (48,154)            (13,854)
 tax of 25 per cent (2024: 25 per cent)

 Fair value movements (not subject to taxation)                               112,235             87,463
 Dividends received (not subject to taxation)                                 (78,386)            (80,902)
 Expenditure not deductible for tax purposes                                  182                 422
 Surrendering of tax losses to unconsolidated subsidiaries for nil            7,078               -
 consideration
 Other net tax adjustments                                                    5,466               5,375
 Adjustment from previous period                                              1,579               1,496
 Total tax charge                                                             -                   -

 

 

 

 

 

7.   Earnings per share

 

                                                                            For the year ended  For the year ended

31 December 2025
31 December 2024

 Loss attributable to equity holders of the Company - £'000                 (192,617)           (55,415)
 Weighted average number of ordinary shares in issue                        2,211,263,130       2,282,844,863
 Basic and diluted (losses) from continuing operations in the year (pence)  (8.71)              (2.43)

 

Dilution of the earnings per share as a result of the Equity Element of the
investment management fee as disclosed in note 3 does not have a significant
impact on the basic earnings per share.

 

8.   Dividends declared with respect to the year
 Interim dividends paid during the year ended 31 December 2025  Dividend per share  Total dividend
                                                                pence               £'000
 With respect to the quarter ended 31 December 2024             2.50                56,173
 With respect to the quarter ended 31 March 2025                2.59                57,781
 With respect to the quarter ended 30 June 2025                 2.59                57,111
 With respect to the quarter ended 30 September 2025            2.59                55,982
                                                                10.27               227,047

 

 Interim dividends declared after 31 December 2025 and not accrued in the year  Dividend per share  Total dividend
                                                                                pence               £'000
 With respect to the quarter ended 30 December 2025                             2.59                55,908
                                                                                2.59                55,908

 

On 28 January 2026, the Company announced a dividend of 2.59 pence per share
with respect to the quarter ended 31 December 2025, bringing the total
dividend declared with respect to the year to 31 December 2025 to £226.8
million, equivalent to 10.35 pence per share. The record date for the dividend
was 13 February 2026 and the payment date is 27 February 2026.

 

The following table shows dividends paid in the prior year.

 

 Interim dividends paid during the year ended 31 December 2024  Dividend per share  Total dividend
                                                                pence               £'000
 With respect to the quarter ended 31 December 2023             3.43                79,114
 With respect to the quarter ended 31 March 2024                2.50                57,268
 With respect to the quarter ended 30 June 2024                 2.50                56,843
 With respect to the quarter ended 30 September 2024            2.50                56,552
                                                                10.93               249,777

 

 

9.    Investments at fair value through profit or loss
                                                      31 December 2025  31 December 2024
 Group                                                £'000             £'000

 Opening balance 1 January 2025                       5,142,245         5,538,636
 Additions                                            176               14,553
 Disposals                                            (102,628)         (41,276)
 Repayment of shareholder loan investments (note 20)  (9,198)           (28,439)
 Movement in fair value of investments                (445,609)         (341,229)
                                                      4,584,986         5,142,245

 

The investments made in underlying assets are carried at fair value through
profit and loss. The investments are typically made through a combination of
shareholder loans and equity into the SPVs which own the underlying asset. The
value of the shareholder loan investments as at 31 December 2025 including
loan interest receivable was £1,313,116,608 (2024: £1,437,028,860).

 

The movement in investments of the Company during the year and the prior year
was made up as follows:

                                        31 December 2025  31 December 2024
 Company                                £'000             £'000

 Opening balance                        5,177,725         5,558,357
 Loan advanced to Holdco (note 20)      1,252             17,061
 Repayment of loan to Holdco (note 20)  (515,546)         (482,467)
 Movement in fair value of investments  (66,452)          84,774
                                        4,596,979         5,117,725

 

The Company's shareholder loan investment in Holdco is repayable on demand.

Fair value measurements

IFRS 13 requires disclosure of fair value measurement by level. The level of
fair value hierarchy within the financial assets or financial liabilities is
determined on the basis of the lowest level input that is significant to the
fair value measurement. Financial assets and financial liabilities are
classified in their entirety into only one of the following 3 levels:

·    Level 1 - quoted prices (unadjusted) in active markets for identical
assets or liabilities;

·    Level 2            - inputs other than quoted prices
included within Level 1 that are observable for the assets or liabilities,
either directly (i.e. as prices) or indirectly (i.e. derived from prices); and

·    Level 3 - inputs for assets or liabilities that are not based on
observable market data (unobservable inputs).

 

The determination of what constitutes 'observable' requires significant
judgement by the Group. The Group considers observable data to be market data
that is readily available, regularly distributed or updated, reliable and
verifiable, not proprietary, and provided by independent sources that are
actively involved in the relevant market.

 

The financial instruments held at fair value are the investments held by the
Group in the SPVs and the interest rate swaps associated with its term debt
facilities, which are fair valued at each reporting date. The Group's
investments have been classified within Level 3 as the investments are not
traded and contain unobservable inputs. The Company's investments are all
considered to be Level 3 assets. As the fair value of the Company's equity and
loan investments in Holdco is ultimately determined by the underlying fair
values of the SPV investments, the Company's sensitivity analysis of
reasonably possible alternative input assumptions is the same as for the
Group.

 

Due to the nature of the investments, they are always expected to be
classified as Level 3. There have been no transfers between levels during the
year ended 31 December 2025.

 

Any transfers between the levels would be accounted for on the last day of
each financial period.

Valuations are derived using a discounted cash flow methodology in line with
IPEV Valuation Guidelines and take into account, inter alia, the following:

·    due diligence findings where relevant;

·    the terms of any material contracts including PPAs;

·    asset performance;

·    power price forecast from a leading market consultant; and

·    the economic, taxation or regulatory environment.

 

Further detail on classification of the Group's interest rate swaps is
outlined in note 14.

 

Sensitivity analysis

The fair value of the Group's investments is £4,854,985,219 (2024:
£5,142,244,619). The analysis below is provided to illustrate the sensitivity
of the fair value of investments to an individual input, while all other
variables remain constant. The Board considers these changes in inputs to be
within reasonable expected ranges. This is not intended to imply the
likelihood of change or that possible changes in value would be restricted to
this range.

 

31 December 2025

 Input                     Base case                                                     Change in input  Change in                     fair value of investments                      Change in NAV per share
                                                                                                          £'000                                                                        pence

 Discount rate             11 per cent levered portfolio IRR                             + 0.5 per cent   (129,975)                                                                    (6.0)
                                                                                         - 0.5 per cent   137,172                                                                      6.4

 Long term inflation rate  CPI: 2.4 per cent (2026 & 2027), 2.5 per cent thereafter      - 0.5 per cent   (119,475)                                                                    (5.5)

                                                                                         + 0.5 per cent   125,296                                                                      5.8

 Energy yield              P50                                                           10 year P90      (289,068)                                                                    (13.8)
                                                                                         10 year P10      288,952                                                                      13.4

 Power price               Forecast by leading consultant                                - 10 per cent    (298,828)                                                                    (13.8)
                                                                                         + 10 per cent    298,507                                                                      13.8

 Asset life                30 years                                                      - 5 years        (349,782)                                                                    (16.2)
                                                                                         + 5 years        244,082                                                                      11.3

 

31 December 2024

 Input                     Base case                                           Change in input  Change in                     fair value of investments                      Change in NAV per share
                                                                                                £'000                                                                        pence

 Discount rate             11 per cent levered portfolio IRR                   + 0.5 per cent   (149,622)                                                                    (6.6)
                                                                               - 0.5 per cent   157,924                                                                      7.0

 Long term inflation rate  RPI: 3.5 per cent to 2030, 2.5 per cent thereafter  - 0.5 per cent   (149,036)                                                                    (6.6)

CPI: 2.5 per cent
                                                                               + 0.5 per cent   156,298                                                                      6.9

 Energy yield              P50                                                 10 year P90      (331,025)                                                                    (14.7)
                                                                               10 year P10      330,927                                                                      14.7

 Power price               Forecast by leading consultant                      - 10 per cent    (324,541)                                                                    (14.4)
                                                                               + 10 per cent    321,437                                                                      14.3

 Asset life                30 years                                            - 5 years        (330,080)                                                                    (14.6)
                                                                               + 5 years        219,042                                                                      9.7

 

The portfolio is valued on an unlevered basis using a lower discount rate for
fixed cash flows and a higher discount rate for merchant cash flows. This
results in a blended unlevered portfolio IRR. The equivalent levered portfolio
IRR is calculated assuming 35 per cent gearing and an interest rate of 5 per
cent.

The sensitivities above are assumed to be independent of each other. Combined
sensitivities are not presented. The sensitivity analysis shown above would be
the same for the Company as for the Group. Also see the high transition risk
scenario discussed in the Strategic Report.

 

 

 

 

10.  Unconsolidated subsidiaries, associates and joint ventures

 

The following table shows subsidiaries of the Group. As the Company is
regarded as an Investment Entity as referred to in note 1, these subsidiaries
have not been consolidated in the preparation of the financial statements:

 Investment               Place of Business       Ownership Interest as at  Ownership Interest as at

31 December 2025
31 December 2024

 Bin Mountain             Northern Ireland((11))  100%                      100%
 Braes of Doune           Scotland((13))          100%                      100%
 Breeze Bidco((1))        Scotland((12))          100%                      100%
 Brockaghboy              Northern Ireland((11))  100%                      100%
 Carcant                  Scotland((13))          100%                      100%
 Church Hill              Northern Ireland((11))  100%                      100%
 Corriegarth              Scotland((13))          100%                      100%
 Cotton Farm              England((12))           100%                      100%
 Crighshane               Northern Ireland((11))  100%                      100%
 Earl's Hall Farm         England((12))           100%                      100%
 Glen Kyllachy            Scotland((12))          100%                      100%
 Kildrummy                Scotland((12))          100%                      100%
 Langhope Rig             Scotland((12))          100%                      100%
 Maerdy                   Wales((12))             100%                      100%
 North Hoyle              Wales((12))             100%                      100%
 Screggagh                Northern Ireland((11))  100%                      100%
 Slieve Divena            Northern Ireland((11))  100%                      100%
 Slieve Divena 2          Northern Ireland((11))  100%                      100%
 South Kyle               Scotland((13))          100%                      100%
 Stroupster               Scotland((12))          100%                      100%
 Tappaghan                Northern Ireland((11))  100%                      100%
 Twentyshilling           Scotland((12))          100%                      100%
 Walney Holdco((2))       England((12))           100%                      100%
 Windy Rig                Scotland((12))          100%                      100%
 Hornsea 1 Holdco ((3))   England ((14))          84.4%                     0%
 Bicker Fen               England((12))           80%                       80%
 Fenlands((4))            England((12))           80%                       80%
 Humber Holdco((5))       England((12))           77.2%                     77.2%
 Breeze Bildco((1))       Scotland((12))          75.0%                     75%
 Dunmaglass Holdco((6))   Scotland((12))          71.2%                     71.2%
 Stronelairg Holdco((7))  Scotland((12))          71.2%                     71.2%
 Andershaw                Scotland((12))          67.3%                     100%
 Bishopthorpe             England((12))           67.3%                     100%
 Kype Muir Extension      Scotland((12))          65.5%                     65.5%
 Hoylake((8))             England((12))           62.7%                     62.7%
 Dalquhandy               Scotland((13))          60%                       60%
 Douglas West             Scotland((13))          60%                       60%
 London Array ((9))       England((12))           54.9%                     54.9%
 Drone Hill               Scotland((13))          51.6%                     51.6%
 North Rhins              Scotland((12))          51.6%                     51.6%
 Sixpenny Wood            England((12))           51.6%                     51.6%
 Yelvertoft               England((12))           51.6%                     51.6%
 SYND Holdco((10))        UK((12))                51.6%                     51.6%

 

 

(1) The Group's investment in Tom nan Clach is held through Breeze Bidco.

(2) The Group holds 100 per cent of Walney Holdco, which owns 25.1 per cent of
Walney Wind Farm, resulting in the Group holding a 25.1 per cent indirect
investment in Walney Wind Farm.

(3) The Group holds 84.4 per cent of Beaufort, which owns 25 per cent of
Hornsea 1 Holdco, which owns 50 per cent of Hornsea 1, resulting in the Group
holding a 10.55 per cent indirect investment in Hornsea 1.

(4) The Group's investments in Deeping St. Nicholas, Glass Moor, Red House and
Red Tile are held through Fenlands.

(5) The Group holds 77.2 per cent of Humber Holdco, which owns 49 per cent of
Humber Wind Farm, resulting in the Group holding a 37.8 per cent indirect
investment in Humber Wind Farm.

(6) The Group holds 71.2 per cent of Dunmaglass Holdco, which owns 49.9 per
cent of Dunmaglass Wind Farm, resulting in the Group holding a 35.5 per cent
indirect investment in Dunmaglass Wind Farm.

(7) The Group holds 71.2 per cent of Stronelairg Holdco, which owns 49.9 per
cent of Stronelairg Wind Farm, resulting in the Group holding a 35.5 per cent
indirect investment in Stronelairg Wind Farm.

(8) The Group holds 62.7 per cent of Hoylake, which owns 25 per cent of Burbo
Bank Extension, resulting in the Group holding a 15.7 per cent indirect
investment in Burbo Bank Extension.

(9) The Group holds 54.9 per cent of London Array Holdco, which owns 25 per
cent of London Array Limited, resulting in the Group holding a 13.7 per cent
indirect investment in London Array Limited.

(10) The Group's investments in Drone Hill, North Rhins, Sixpenny Wood and
Yelvertoft are held through SYND Holdco.

(11) The registered office address is Unit 4, The Legacy Building, Queens
Road, Belfast, Northern Ireland, BT3 9DT.

(12) The registered office address is 5th Floor, 20 Fenchurch Street, London,
England, EC3M 3BY.

(13) The registered office address is DLA Piper Scotland LLP Collins House,
Rutland Square, Edinburgh, United Kingdom, EH1 2AA

(14) The registered office address is 5 Howick Place, London, SW1P 1WG

 

There are no significant restrictions on the ability of the Group's
unconsolidated subsidiaries to transfer funds in the form of cash dividends.

 

The following table shows associates and joint ventures of the Group which
have been recognised at fair value as permitted by IAS 28 "Investments in
Associates and Joint Ventures":

 

 Investment              Place of Business  Ownership Interest as at  Ownership Interest as at

31 December 2025
31 December 2024

 ML Wind((1))            England((2))       49%                       49%
 Little Cheyne Court     England((2))       41%                       41%
 Clyde                   Scotland((3))      28.2%                     28.2%
 Rhyl Flats              Wales((2))         24.95%                    24.95%
 Hornsea 1 Holdco ((5))  England((4))       0%                        25%

 

(1) The Group's investments in Middlemoor and Lindhurst are 49 per cent. These
are held through ML Wind.

(2) The registered office address is Windmill Hill Business Park, Whitehill
Way, Swindon, Wiltshire, SN5 6PB.

(3) The registered office address is Inveralmond House, 200 Dunkeld Road,
Perth, PH1 3AQ.

(4) The registered office address is 5 Howick Place, London, SW1P 1WG.

(5) Ownership in Hornsea 1 Holdco was restructured during the year resulting
in a new ownership structure where the Group now holds 84.4 per cent of
Beaufort which via its 100% subsidiary Schroders Beaufort Holdco Limited owns
25 per cent of Hornsea 1 Holdco, which owns 50 per cent of Hornsea 1,
resulting in the Group holding a 10.55 per cent indirect investment in Hornsea
1 (2024: 12.5 per cent). Refer to unconsolidated subsidiaries table above.

 

Loans advanced by Holdco to the investments are disclosed in note 20.

 

Guarantees and counter indemnities provided by the Group on behalf of its
investments are as follows:

 Provider of security  Investment        Beneficiary                             Nature                                 Purpose                                                     Amount
                       £'000
 The Company           Hornsea 1         National Westminster Bank               Letter of credit                       Debt service - Senior DSRA
                                                                                                                                                                                    58,600
 The Company           London Array      Orsted                                  Guarantee                              Offtake guarantee
                                                                                                                                                                                    52,500
 The Company           London Array      Shareholders                            Guarantee                              JOA participants guarantee
                                                                                                                                                                                    22,500
 Holdco                Clyde             SSE                                     Counter-indemnity                      Grid, radar, decommissioning
                                                                                                                                                                                    21,771
 The Company           Glen Kyllachy     RWE                                     Counter-indemnity                      (Decommissioning/Grid/Farr wind farm wake compensation)
                                                                                                                                                                                    12,238
 The Company           North Hoyle       The Crown Estate                        Guarantee                              Decommissioning & rent obligations
                                                                                                                                                                                    11,843
 The Company           Burbo             Orsted                                  Counter-indemnity                      Crown Estate Fees and NATS Radar obligations
                                                                                                                                                                                    11,000
 The Company           London Array      Blue Transmission London Array Limited  Guarantee                              OFTO O&M obligations
                                                                                                                                                                                    11,000
 The Company           Twentyshilling    Whiteside Hill Wind Farm                Guarantee                              Land - Access - Cabling
                                                                                                                                                                                    10,000
 The Company           Hornsea 1         Orsted                                  Letter of credit                       Lease obligations
                                                                                                                                                                                    8,607
 The Company           Hornsea 1         National Westminster Bank               Letter of credit                       Debt service - Mezz DSRA
                                                                                                                                                                                    6,400
 The Company           Dalquhandy        BT PLC                                  Guarantee                              V-PPA PCG
                                                                                                                                                                                    5,897
 The Company           South Kyle        Land owner                              Guarantee                              Decommissioning obligations
                                                                                                                                                                                    5,332
 The Company           South Kyle        East Ayrshire Council                   Counter-indemnity/Letter of credit     Decommissioning obligations
                                                                                                                                                                                    5,000
 The Company           Humber            RWE                                     Guarantee                              Radar
                                                                                                                                                                                    4,900
 The Company           South Kyle        FLS Scottish Ministers                  Counter-indemnity/Letter of credit     Decommissioning obligations
                                                                                                                                                                                    4,327
 The Company           South Kyle        Dumfries and Galloway Council           Counter-indemnity/Letter of credit     Decommissioning obligations
                                                                                                                                                                                    3,748
 The Company           Andershaw         Statkraft                               Guarantee                              Decommissioning obligations
                                                                                                                                                                                    3,500
 The Company           Rhyl Flats        The Crown Estate                        Guarantee                              Decommissioning obligations
                                                                                                                                                                                    3,401
 The Company           Twentyshilling    Dumfries and Galloway Council           Counter-indemnity/ Letter of Credit    Decommissioning obligations                                 3,347
 The Company           Dalquhandy        South Lanarkshire Council               Counter-indemnity/Letter of credit     Decommissioning obligations
                                                                                                                                                                                    2,525
 The Company           Dalquhandy        South Lanarkshire Council               Counter - indemnity/Letter of credit   Decommissioning obligations                                 2,065
 The Company           Braes of Doune    Land owner                              Guarantee                              Decommissioning obligations
                                                                                                                                                                                    2,000
 The Company           Twentyshilling    Dumfries & Galloway Council             Counter-indemnity/Letter of credit     Decommissioning Obligations                                 1,807
 The Company           Twentyshilling    Ministry of Defence                     Guarantee                              Seismic Array Equipment
                                                                                                                                                                                    1,800
 The Company           Douglas West      Land owner                              Guarantee                              Decommissioning obligations
                                                                                                                                                                                    1,678
 The Company           Twentyshilling    NATS                                    Guarantee                              Radar
                                                                                                                                                                                    1,373
 The Company           Nanclach Limited  Land owners                             Counter-indemnity/Letter of credit     Decommissioning obligations
                                                                                                                                                                                    1,348
 The Company           Andershaw         NATS                                    Guarantee                              Radar                                                       1,015
 The Company           Windy Rig         NATS                                    Guarantee                              Radar
                                                                                                                                                                                    665
 The Company           Windy Rig         National Grid                           Counter-indemnity/Letter of credit     Access rights, grid Decommissioning obligations
                                                                                                                                                                                    633
 The Company           Stroupster        Land owners                             Counter-indemnity/Unsecured guarantee  Decommissioning obligations
                                                                                                                                                                                    338
 Holdco                Stronelairg       SSE                                     Guarantee                              SPVs' obligations under Elexon and National Grid contracts
                                                                                                                                                                                    301
 The Company           Hornsea 1         National Westminster Bank               Letter of credit                       Debt service - MRA reserve
                                                                                                                                                                                    300

 The Company           South Kyle        NATS                                    Guarantee                              Radar                                                       298
 The Company           Dalquhandy        NATS                                    Guarantee                              Radar
                                                                                                                                                                                    291
 Holdco                Dunmaglass        SSE                                     Guarantee                              SPVs' obligations under Elexon and National Grid contracts
                                                                                                                                                                                    201
 The Company           Cotton Farm       Land owner                              Guarantee                              Decommissioning obligations
                                                                                                                                                                                    165
 The Company           Sixpenny Wood     Land owner                              Guarantee                              Community fund obligations
                                                                                                                                                                                    150
 The Company           Twentyshilling    Land owner                              Counter - indemnity/Letter of credit   Decommissioning obligations                                 96
 The Company           Windy Rig         East Ayrshire Council                   Guarantee                              Land - Access                                               94
 The Company           Yelvertoft        Daventry District Council               Guarantee                              Decommissioning obligations
                                                                                                                                                                                    82
 The Company           Langhope Rig      Barclays Bank Plc/Land owner            Counter-indemnity/Letter of credit     Decommissioning obligations
                                                                                                                                                                                    81
 The Company           Maerdy            Natural Resources Wales                 Guarantee                              Access rights to neighbouring land                           n/a
                                                                                                                                                                                    285,217

 

The fair value of these guarantees and counter indemnities provided by the
Group are considered to be £nil (2024: £nil) as disclosed in note 2.

 

11.  Receivables

 

 Group                                         31 December 2025  31 December 2024
                                               £'000             £'000

 Security cash deposits                        18,728            13,340
 Swap interest receivable from counterparties  -                 3,816
 VAT receivable                                1,920             1,191
 Prepayments                                   175               180
 Amounts due from SPVs                         229               10
                                               21,052            18,537

 

 Company                 31 December 2025  31 December 2024
                         £'000             £'000

 Security cash deposits  18,728            13,340
 Prepayments             176               181
                         18,904            13,521

 

 

12.  Payables

 

                                              31 December 2025  31 December 2024
 Group                                        £'000             £'000

 Loan interest payable (note 13)              12,574            13,957
 Investment management fee payable (note 20)  3,577             6,737
 Amounts due to SPVs                          1,995             821
 Share buybacks payable                       98                636
 Transaction costs payable                    99                347
 Share buyback costs payable                  4                 13
 Commitment fees payable (note 13)            45                12
 Other payables                               1,387             1,167
                                              19,779            23,690

 

                                    31 December 2025  31 December 2024
 Company                            £'000             £'000

 Loan interest payable (note 13)    12,574            13,957
 Investment management fee payable  3,577             6,737
 Share buybacks payable             98                636
 Commitment fee payable (note 13)   45                12
 Share buyback costs payable        4                 13
 Transaction costs payable          -                 42
 Other payables                     1,348             933
                                    17,646            22,330

 

 

 

 

13.  Loans and borrowings
                                                        31 December 2025  31 December 2024
 Group and Company                                      £'000             £'000

 Opening balance                                        1,760,000         1,790,000
 Revolving credit facility
 Drawdowns                                              -                 14,000
 Derecognition of RCF on modification                   -                 (400,000)
 Recognition of RCF on modification                     -                 400,000
 Repayments                                             (40,000)          (144,000)
 Term debt facilities
 Repayments                                             -                 (25,000)
 Derecognition of term debt facilities on modification  -                 (1,365,000)
 Drawdowns                                              -                 125,000
 Recognition of term debt facilities on modification    -                 1,365,000
 Closing balance                                        1,720,000         1,760,000
 Reconciled as:
 Current liabilities                                    200,000           -
 Non current liabilities                                1,520,000         1,760,000

 

 

                            For the year ended  For the year ended

31 December 2025
31 December 2024
 Group and Company          £'000               £'000

 Loan interest              91,775              94,069
 Facility arrangement fees  -                   7,725
 Swap termination fees      -                   3,374
 Commitment fees            1,028               1,159
 Letter of credit fees      972                 1,114
 Professional fees          35                  1,216
 Other facility fees        200                 188
                            94,010              108,845

 Loan income                -                   (3,594)

 Closing Balance            94,010              105,251

 

 

The loan balance as at 31 December 2025 has not been adjusted to reflect
amortised cost, as the amounts are not materially different from the
outstanding balances.

 

All borrowing ranks pari passu and is secured by a debenture over the assets
of the Company, including its shares in Holdco, with fixed and floating
charges in place over the assets of the Company and Holdco.

Term debt of £1,290 million is classified as non current liabilities and
£200 million, with tranche maturities in November 2026, is classified as
current liabilities. £1,200 million of these term loans are hedged out by
interest rate swaps.

 

The providers, maturity dates and interest rates of these term debt facilities
are set out in the table below. These are held in conjunction with the swaps
at Holdco, as set out in note 14.

 

 Provider      Maturity date  Loan margin   Loan Principal                    Accrued interest at 31 December 2025((1)(3))

(£ 000)
                              %             £'000                             £'000
 NAB           01-Nov-26      1.50%         75,000
                                                                              645
 NAB           01-Nov-26      1.50%         25,000
                                                                              215
 CIBC          14-Nov-26      1.40%         100,000
                                                                              785
 Lloyds        09-May-27      1.60%         150,000
                                                                              22
 CBA           04-Nov-27      1.60%         100,000
                                                                              861
 ABN AMRO      02-May-28      1.75%         100,000
                                                                              30
 Virgin Money  03-May-28      1.75%         50,000
                                                                              8
 ANZ           03-May-28      1.75%         75,000
                                                                              23
 Barclays      03-May-28      1.75%         25,000
                                                                              4
 NAB           26-Sep-29      1.55%         100,000                                                                1,441
 ANZ           26-Sep-29      1.60%         75,000                                                                 1,092
 AXA           31-Jan-30      3.03% ((2))   125,000                                                                1,515
 AXA           31-Jan-30      1.70%         75,000                                                                 1,778
 CBA           26-Sep-30      1.65%         150,000                                                                2,203
 AXA           28-Apr-31      6.434% ((2))  25,000
                                                                              13
 AXA           28-Apr-31      1.80%         115,000
                                                                              52
 AXA           26-Sep-31      5.442% ((2))  25,000
                                                                              358
 CIBC          26-Sep-31      1.75%         100,000                                                                1,495
                                                        1,490,000                                                12,540

 

(1) Loan interest is based on loan margin plus applicable SONIA rate or all in
fixed rate

(2) All in fixed rate

(3) Excludes RCF interest of £34,409

 

14.  Interest rate swaps held at fair value through profit or loss

 

As outlined in note 13, the Group holds interest rate swaps on £1,200 million
of its term loans, which effectively set interest rates payable at fixed
rates.

 

The interest rate swaps have been recognised as separate financial instruments
at fair value, as summarised in the table below.

 

                                                               31 December 2025  31 December 2024
 Group                                                         £'000             £'000

 Opening balance                                               (13,782)          -
 Fair value of interest rate swap liabilities on novation (4)  -                 (21,932)
 Movement in fair value of interest rate swap liabilities      (878)             8,150
 Fair value of interest rate swap liabilities                  (14,660)          (13,782)

                                                               31 December 2025  31 December 2024
 Group                                                         £'000             £'000

 Opening balance                                               39,999            -
 Fair value of interest rate swap assets on novation           -                 28,462
 Movement in fair value of interest rate swap assets           (23,467)          11,537
 Fair value of interest rate swap assets                       16,532            39,999

 Reconciled as:
 Current assets                                                5,205             -
 Non current assets                                            11,327            39,999
 Current liabilities                                           -                 -
 Non current liabilities                                       (14,660)          (13,782)

 Net movement on interest rate swaps                           (24,345)          26,217

 

(1)   As part of its debt refinancing in the prior year, the Company novated
its existing interest rate swaps to Holdco and entered into new interest rate
swaps with Holdco.

 

IFRS 13 requires disclosure of fair value measurement by level, as further
detailed in note 9. The fair value of the interest rate swaps associated with
the Group's term debt facilities are measured at each reporting date,
calculated as the present value of estimated future cash flows under the fixed
and floating leg of each swap. Therefore, these have been classified as level
2, because they contain inputs other than quoted prices that are observable
for the asset.

 

Due to the nature of the interest rate swaps, they are always expected to be
classified as Level 2. There have been no transfers between levels during the
year ended 31 December 2025.

 

Any transfers between the levels would be accounted for on the last day of
each financial period.

 

15.  Contingencies and commitments

 

The Group had no contingencies and commitments for the year ended 31 December
2025 (2024: Nil).

 

16.  Share capital - ordinary shares of £0.01

 

 Date                          Authorised, issued and fully paid  Number of shares issued  Share capital  Share premium  Capital redemption reserve  Treasury reserve  Total
                                                                                           £'000          £'000          £'000                       £'000             £'000
 1 January 2025                                                   2,254,109,306            23,074         2,471,821      113                         (73,172)          2,421,836

 Share buybacks:               Repurchased and cancelled          -                        -              -              -                           -                 -
                               Repurchased and held in treasury   (95,357,224)             -              -              -                           (108,584)         (108,584)
                                                                  (95,357,224)             -              -              -                           (108,584)         (108,584)
 Shares allotted from treasury to the Investment Manager
 13 February 2025              Q1 2025 Equity Element             271,791                  -              61             -                           314               375
 15 May 2025                   Q2 2025 Equity Element             250,081                  -              52             -                           323               375
 11 August 2025                Q3 2025 Equity Element             261,524                  -              30             -                           345               375
 14 November 2025              Q4 2025 Equity Element             266,613                  -              17             -                           358               375
                                                                  1,050,009                -              160            -                           1,340             1,500

 31 December 2025                                                 2,159,802,091            23,074         2,471,981      113                         (180,416)         2,314,752

 

 

During the year, the Company purchased a total of 95,357,224 ordinary shares,
to be held in treasury at an aggregate cost of £108,584,000 (including stamp
duty and other fees of £704,000).

 Date                          Authorised, issued and fully paid  Number of shares issued  Share capital  Share premium  Capital redemption reserve  Treasury reserve  Total
                                                                                           £'000          £'000          £'000                       £'000             £'000
 1 January 2024                                                   2,312,131,799            23,121         2,471,515      66                          -                 2,494,702

 Share buybacks:               Repurchased and cancelled          (4,683,143)              (47)           -              47                          -                 -
                               Repurchased and held in treasury   (54,504,369)             -              -              -                           (74,741)          (74,741)
                                                                  (59,187,512)             (47)           -              47                          (74,741)          (74,741)
 Shares allotted from treasury to the Investment Manager
 7 May 2024                    True-up of 2023 and                230,238                  -              58             -                           317               375

Q4 2023 Equity Element
 7 May 2024                    Q1 2024 Equity Element             228,532                  -              57             -                           318               375
 7 May 2024                    Q2 2024 Equity Element             234,415                  -              59             -                           316               375
 31 July 2024                  Q3 2024 Equity Element             235,420                  -              62             -                           313               375
 6 November 2024               Q4 2024 Equity Element             236,414                  -              70             -                           305               375
                                                                  1,165,019                -              306            -                           1,569             1,875

 31 December 2024                                                 2,254,109,306            23,074         2,471,821      113                         (73,172)          2,421,836

 

The Company announced its initial share buyback programme at the end of
October 2023 and during the year, no shares (2024: 4.7 million) were
repurchased and cancelled at a cost of £nil (2024: £6,788,000). In addition,
95.3 million shares (2024: 54.5 million) have been repurchased and held in
treasury at a cost of £108,584,000 (2024: £81,529,000).

 

Pursuant to the terms of the Investment Management Agreement, the Investment
Manager receives an Equity Element as part payment of its investment
management fee as disclosed in note 3. The figures given in the table in note
3 include the true-up amount of the investment management fee for the periods
calculated in accordance with the Investment Management Agreement and allotted
subsequent to 31 December 2025. During the year, 1.0 million shares held in
treasury were reinstated with the full rights of Ordinary Shares and issued to
the Investment Manager.

 

As at 31 December 2025, the Company had 147,646,565 shares held in treasury
and the total number of ordinary shares in issue, excluding the shares held in
treasury, was 2,159,802,091.

Shareholders are entitled to all dividends paid by the Company and, on a
winding up, provided the Company has satisfied all of its liabilities, the
shareholders are entitled to all of the residual assets of the Company.

 

17.  Net assets per share

 

 Group and Company                 31 December 2025  31 December 2024

 Net assets - £'000                2,882,356         3,409,104
 Number of ordinary shares issued  2,159,802,091     2,254,109,306
 Total net assets - pence          133.5             151.2

 

 

18.  Reconciliation of operating profit for the year to net cash from operating activities

 

                                                      For the year ended  For the year ended

31 December 2025
31 December 2024
 Group                                                £'000               £'000
 Operating (loss)/ profit for the year                (74,262)            23,619
 Adjustments for:
 Movement in fair value of investments (note 9)       445,609             341,229
 Transaction costs                                    369                 807
 (Increase)/ decrease in receivables                  (6,333)             26,444
 Decrease in payables                                 (1,485)             (2,588)
 Equity Element of Investment Manager's fee (note 3)  1,500               1,500
 Net cash flows generated from operating activities   365,398             391,011

 

                                                      For the year ended  For the year ended

31 December 2025
31 December 2024

 Company                                              £'000               £'000
 Operating (loss)/ profit for the year                (90,957)            55,411
 Adjustments for:
 Movement in fair value of investments (note 9)       66,452              (84,774)
 (Increase)/ decrease in receivables                  (5,387)             26,896
 Decrease in payables                                 (2,789)             (880)
 Equity Element of Investment Manager's fee (note 3)  1,500               1,500
 Net cash flows used in operating activities          (31,181)            (1,847)

 

Reconciliation of cash flows and non cash flow changes in liabilities arising
from financing activities

 

                                                 Loans and borrowings  Other liabilities
 Group and Company                               £'000                 £'000
 As at 1 January 2025                            1,760,000             10,096
 Cash flows (net)                                (40,000)              (91,536)
 Movements in Statement of Comprehensive Income  -                     94,010
 As at 31 December 2025                          1,720,000             12,570

                                                 Loans and borrowings  Other liabilities
 Group and Company                               £'000                 £'000
 As at 1 January 2024                            1,790,000             5,791
 Cash flows (net)                                (30,000)              (100,946)
 Movements in Statement of Comprehensive Income  -                     105,251
 As at 31 December 2024                          1,760,000             10,096

 

 

19.  Financial risk management

 

The Investment Manager and the Administrator report to the Board on a
quarterly basis and provide information to the Board which allows it to
monitor and manage financial risks relating to its operations. The Group's
activities expose it to a variety of financial risks: market risk (including
price risk, interest rate risk and foreign currency risk), credit risk and
liquidity risk.

The Group's market risk is managed by the Investment Manager in accordance
with the policies and procedures in place. The Group's overall market
positions are monitored on a quarterly basis by the Board.

 

Price risk

Price risk is defined as the risk that the fair value of a financial
instrument held by the Group will fluctuate. Investments are measured at fair
value through profit or loss and are valued on a discounted cash flow basis.
Therefore, the value of these investments will be (amongst other risk factors)
a function of the discounted value of their expected cash flows and, as such,
will vary with movements in interest rates and competition for such assets. As
disclosed in note 9, the key assumptions determining fair value of investments
are subjective and therefore it is feasible that a reasonable alternative
assumption may be used resulting in a different valuation for these
investments.

 

Interest rate risk

The Group's interest rate risk on interest bearing financial assets is limited
to interest earned on security cash deposits. The Group also has exposure to
interest rate risk due to floating interest rates required to service external
borrowings through the RCF and the unhedged £115 million term loan tranche
with AXA. An increase of 1 per cent (2024: 1 per cent) represents the
Investment Manager's assessment of a reasonably possible change in interest
rates. Should the SONIA rate increase by 1 per cent, the annual interest due
on the RCF and AXA term loan would increase by £3,450,000 (2024: £3,850,000)
on the basis that the RCF is £230 million drawn (2024: £270 million). The
Group's only other exposure to interest rate risk is due to the £150 million
term loan with Lloyds, £75 million term loan with AXA and £50 million term
loan with Virgin Money, all of which are hedged by different counterparties.
No material impact is expected for these swaps. The Investment Manager
regularly monitors interest rates to ensure the Group has adequate provisions
in place in the event of significant fluctuations.

 

The Group also has exposure to interest rate risk due to floating interest
rates with respect to the fair values of the associated interest rate swaps
hedging variable interest rate risk on term debt tranches. Should the SONIA
rate decrease by 1 per cent, the net fair value of the Group's interest rate
swaps would decrease by £29,647,000 (2024: £45,923,000).

 

The associated interest rate swaps on amounts drawn under the other term debt
facilities detailed in note 14, effectively set interest payable at a fixed
rate for the full term of the respective loans, thereby mitigating the risks
associated with the variability of cash flows arising from interest rate
fluctuations.

 

The Board considers that, as shareholder loan investments bear interest at a
fixed rate, they do not carry any interest rate risk.

 

The Group's interest bearing assets and liabilities as at 31 December 2025 are
summarised below:

 

 Group                                                                    Fixed rate                                              Floating rate
                                                                          £'000                                                   £'000
 Assets
 Security cash deposits (note 11)                                                                  -                                                18,728
 Interest rate swaps held at fair value through profit or loss (note 14)                           -                                                16,532
 Investments (note 9)                                                     1,313,117                                                                        -
                                                                          1,313,117                                                                 35,260
 Liabilities
 Loans and borrowings (note 13)                                                       (1,375,000)                                                (345,000)
 Interest rate swaps held at fair value through profit or loss (note 14)                           -                                               (14,660)
                                                                                (1,375,000)                                                      (359,660)

 

 

The Group's interest bearing assets and liabilities as at 31 December 2024 are
summarised below:

 

 Group                                                          Fixed rate                                              Floating rate
                                                                £'000                                                   £'000
 Assets
 Security cash deposits (note 11)                                                        -                                                13,340
 Swap interest receivable from counterparties (note 11)                                  -                                                  3,816
 Interest rate swaps held at fair value through profit or loss                           -                                                39,999
 Investments                                                    1,437,029                                                                        -
                                                                1,437,029                                                                 57,155
 Liabilities
 Loans and borrowings (note 13)                                             (1,375,000)                                                (385,000)
 Interest rate swaps held at fair value through profit or loss                           -                                               (13,781)
                                                                           (1,375,000)                                                 (398,781)

 

 

The Company's interest bearing assets and liabilities as at 31 December 2025
are summarised below:

 Company                           Fixed rate                                              Floating rate
                                   £'000                                                   £'000
 Assets
 Security cash deposits (note 11)                           -                              18,728
 Other receivables (note 11)                                -                                                       -
                                                            -                              18,728
 Liabilities
 Loans and borrowings (note 13)                (1,375,000)                                                (345,000)
                                               (1,375,000)                                                (345,000)

 

 

The Company's interest bearing assets and liabilities as at 31 December 2024
are summarised below:

 

 Company                           Fixed rate                                              Floating rate
                                   £'000                                                   £'000
 Assets
 Security cash deposits (note 11)                           -                              18,728
 Other receivables (note 11)                                -                                                       -
                                                            -                              18,728
 Liabilities
 Loans and borrowings (note 13)                (1,375,000)                                                (345,000)
                                               (1,375,000)                                                (345,000)

 

 

Foreign currency risk

Foreign currency risk is defined as the risk that the fair values of future
cash flows will fluctuate because of changes in foreign exchange rates. The
Group's financial assets and liabilities are denominated in GBP and
substantially all of its revenues and expenses are in GBP. The Group is not
considered to be materially exposed to foreign currency risk.

 

Credit risk

Credit risk is the risk of loss due to the failure of a borrower or
counterparty to fulfil its contractual obligations. The Group is exposed to
credit risk in respect of other receivables, cash at bank, security cash
deposits, loan investments and loan advances. The Group's credit risk exposure
is minimised by dealing with financial institutions with investment grade
credit ratings and making loan investments which are equity in nature. As loan
investments are carried at fair value, any credit risk movement is reflected
in the fair value. The Investment Manager regularly reviews the future cash
flows and valuations of the investee companies, to gain comfort as to the
recoverability of the loans. No balances are past due or impaired.

 

The table below details the Group's maximum exposure to credit risk:

 

 Group                                                                    31 December 2025                                        31 December 2024
                                                                          £'000                                                   £'000
 Other receivables (note 11)                                                                  1,920                                                   1,191
 Swap interest receivable from counterparties (note 11)                                            -                                                  3,816
 Cash at bank                                                                               14,225                                                    5,795
 Security cash deposits (note 11)                                                           18,728                                                  13,340
 Interest rate swaps held at fair value through profit or loss (note 14)                      1,872                                                 26,217
 Loan investments (note 9)                                                             1,313,117                                               1,437,029
                                                                                       1,349,862                                               1,487,388

 

 

The table below details the Company's maximum exposure to credit risk:

 

 Company                           31 December 2025                                        31 December 2024
                                   £'000                                                   £'000
 Other receivables (note 11)                                -                              0
 Cash at bank                                          4,119                               188
 Security cash deposits (note 11)                    18,728                                13,340
 Loan investments (note 9)                      1,716,403                                  2,230,698
                                                1,739,250                                  2,244,226

 

 

The table below shows the cash balances of the Group and the credit rating for
each counterparty:

 

 

 

 Group              Rating  31 December 2025  31 December 2024
                            £'000             £'000

 RBS International  A       14,225            5,795
                            14,225            5,795

 

The table below shows the cash balances of the Company and the credit rating
for each counterparty:

 

 Company            Rating  31 December 2025                              31 December 2024
                            £'000                                         £'000

 RBS International  A                           4,119                     188
                                                4,119                     188

 

Liquidity risk

Liquidity risk is the risk that the Group and the Company may not be able to
meet a demand for cash or fund an obligation when due. The Investment Manager
and the Board continuously monitor forecast and actual cash flows from
operating, financing and investing activities to consider payment of
dividends, the repurchase of ordinary shares, repayment of the Company's
outstanding debt or further investing activities.

 

The following tables detail the Group's expected maturity for its financial
assets (excluding equity) and liabilities together with the contractual
undiscounted cash flow amounts:

 

 Group - 31 December 2025                                                 Less than 1 year                                              1 - 5 years                               5+ years                                                Total
                                                                          £'000                                                         £'000                                     £'000                                                   £'000
 Assets
 Other receivables (note 11)                                                                  1,920                                     -                                         -                                                                       1,920
 Cash at bank                                                             14,225                                                        -                                         -                                                       14,225
 Security cash deposits (note 11)                                         18,728                                                        -                                         -                                                       18,728
 Loan investments                                                                                  -                                    -                                         1,313,117                                               1,313,117
 Swap interest receivable from counterparties (note 11)                                            -                                    -                                                                  -                                                   -
 Interest rate swaps held at fair value through profit or loss (note 14)                      8,818                                                       7,904                                          29                               16,751

 Liabilities
 Other payables (note 12)                                                                  (19,779)                                      -                                         -                                                                   (19,779)
 Loans and borrowings                                                                    (287,845)                                                  (1,428,605)                                  (272,613)                                        (1,989,063)
 Interest rate swaps held at fair value through profit or loss (note 14)                           (5,753)                                               (9,367)                                           -                                           (15,120)
                                                                                         (269,686)                                                  (1,430,068)                                1,040,533                                             (659,221)

 

 

 Group - 31 December 2024                                                 Less than 1 year                                        1 - 5 years                                5+ years                                   Total
                                                                          £'000                                                   £'000                                      £'000                                      £'000
 Assets
 Other receivables (note 11)                                              1,191                                                   -                                          -                                          1,191
 Cash at bank                                                             5,795                                                   -                                          -                                          5,795
 Security cash deposits (note 11)                                         13,340                                                  -                                          -                                          13,340
 Loan Investments                                                         -                                                       -                                          1,437,029                                  1,437,029
 Swap interest receivable from counterparties (note 11)                   3,816                                                   -                                          -                                          3.816
 Interest rate swaps held at fair value through profit or loss (note 14)                           -                                                24,495                                     15,504                   39,999

 Liabilities
 Other payables (note 12)                                                 (23,690)                                                -                                          -                                          (23,690)
 Loans and borrowings                                                     (106,901)                                               (1,427,970)                                (648,337)                                  (2,183,208)
 Interest rate swaps held at fair value through profit or loss (note 14)  -                                                       (13,782)                                   -                                          (13,782)
                                                                          (106,449)                                               (1,417,257)                                804,196                                    (719,510)

 

 

Liquidity risk

 

The shareholder loan investments are repayable on demand.

 

The following tables detail the Company's expected maturity for its financial
assets (excluding equity) and liabilities together with the contractual
undiscounted cash flow amounts:

 Company - 31 December 2025        Less than 1 year                              1 - 5 years                         5+ years                                Total
                                   £'000                                         £'000                               £'000                                   £'000
 Assets
 Cash at bank                                          4,119                     -                                   -                                                       4,119
 Security cash deposits (note 11)  18,728                                        -                                   -                                                     18,728
 Loan investments                   -                                            -                                                1,716,403                           1,716,403

 Liabilities
 Other payables (note 12)                           (17,646)                      -                                   -                                                   (17,646)
 Loans and borrowings                             (287,845)                                  (1,428,605)                            (272,613)                        (1,989,063)
                                                  (282,644)                                  (1,428,605)                          1,443,790                             (267,459)

 

 

 

 

 Company - 31 December 2024        Less than 1 year  1 - 5 years  5+ years   Total
                                   £'000             £'000        £'000      £'000
 Assets
 Cash at bank                      188               -            -          188
 Security cash deposits (note 11)  13,340            -            -          13,340
 Loan investments                  -                 -            2,230,698  2,230,698

 Liabilities
 Other payables (note 12)          (22,330)          -            -          (22,330)
 Loans and borrowings              (106,901)         (1,427,970)  (648,337)  (2,183,208)
                                   (115,703)         (1,427,970)  1,582,361  38,688

 

The Group and Company will use cash flow generation, equity placings, debt
refinancing or disposal of assets to manage liabilities as they fall due in
the longer term.

 

Capital risk management

The Company considers its capital to comprise ordinary share capital,
distributable reserves and retained earnings. The Company is not subject to
any externally imposed capital requirements.

The Group's and the Company's primary capital management objectives are to
ensure the sustainability of its capital to support continuing operations,
meet its financial obligations and allow for growth opportunities. Generally,
acquisitions are anticipated to be funded with a combination of current cash,
debt and equity.

 

20.  Related party transactions

 

Amounts paid to the Directors during the year are as outlined in the
Directors' Remuneration Report. £63,681 (2024: £49,555) of employer's
national insurance was paid on non-executive Directors' fees during the year.

During the year, the Company increased its loan to Holdco by £1,252,260
(2024: £17,061,045) and Holdco settled amounts of £515,547,044 (2024:
£482,466,847). The amount outstanding at the year-end was £1,716,402,891 (31
December 2024: £2,230,697,675).

Under the terms of a Management Services Agreement with Holdco, the Company
receives £1,252,260 per annum in relation to management and administration
services. During the year, £1,252,260 (2024: £2,665,488) was paid from
Holdco to the Company under this agreement. In 2025, £1,252,260
(2024:1,252,260) was in relation to the Management Services and £nil (2024:
£1,413,228) was in relation to a prior year Management services true up).
Holdco has Management Service Agreements in place with various wind farm SPVs.
Total amounts received by Holdco, amounts paid by Holdco to the Investment
Manager and amounts paid by Holdco to the Administrator during the year with
respect to services to the SPVs are outlined in the table on the below.

During the year, Holdco received £3,080,741 (2024: £3,398,808) in relation
to ROC proceeds on behalf of Bin Mountain, Carcant and Tappaghan.

As at 31 December 2025, £481,712 was due to Bicker Fen (2024: £209,721),
£1,509,362 was due to Fenlands (2024: £664,108), £2,798 was due to North
Hoyle (2024: £2,798), £195,000 was due from Schroders Greencoat Beaufort LP
(2024:£nil), £8,079 was due from Braes of Doune (2024: £8,079), £23,105
was due from Church Hill (2024:£nil), £nil was due to London Array (2024:
£32,234) and £nil was due from SYND (2024: £1,839) in respect of recharges
and tax payments/rebates paid/received by Holdco.

As at 31 December 2025, £1,316 was due to be recharged split between each of
the following SPVs; Bin Mountain, Braes of Doune, Carcant, Cotton Farm, Earl's
Hall, Kildrummy, Kype Extension, Maerdy, Stroupster, Tappaghan, Screggagh,
Langhope Rig, Bishopthorpe, Slieve Divena, North Hoyle, Corriegarth,
Brockaghboy, Crighshane, Church Hill, Slieve Divena 2, Andershaw, Windy Rig,
Glen Kyllachy, Twenty Shilling, Drone Hill, North Rhins, Sixpenny, Yelvertoft,
Douglas West and Dalquhandy in respect of professional fees paid by Holdco on
behalf of the SPVs.

As at 31 December 2025, under the terms of the Investment Management
Agreement, the Company owed the Investment Manager a Cash Fee of £3,576,570,
which is net of £2,915,417 that related to market capitalisation true-ups
with respect to Q3 and Q4 2025.

 

                                                                               For the year ended

31 December 2025
                                                                               Income received  Expenses paid to the Investment Manager  Expenses paid to the Administrator
                                                                               £                £                                        £
 Andershaw, Bin Mountain, Bishopthorpe, Braes of Doune, Brockaghboy, Carcant,  1,667,242        833,621                                  833,621

Church Hill, Cotton Farm, Corriegarth, Crighshane, Dalquhandy,

Douglas West, Earl's Hall Farm, Glen Kyllachy, Kildrummy, Langhope

Rig, Maerdy, North Hoyle, Screggagh, Slieve Divena, Slieve

Divena 2, South Kyle Wind, Stroupster, Tappaghan, Tom Nan Clach,

Twentyshilling, Windy Rig:

£60,674 income receivable per wind farm per annum

£30,337 expenses payable to the Investment Manager per wind farm

per annum

£30,337 expenses payable to the Administrator per wind farm per annum
 Drone Hill, North Rhins, Sixpenny Wood, Yelvertoft:                           208,384          104,192                                  104,192

£48,248 income receivable per wind farm per annum

£24,124 expenses payable to the Investment Manager per wind farm

per annum

£24,124 expenses payable to the Administrator per wind farm per annum
 Dunmaglass Holdco, Stronelairg Holdco :                                       18,279           -                                        18,279

£9,140 income receivable per wind farm per annum

£nil expenses payable to the Investment Manager per wind farm per annum

£9,140 expenses payable to the Administrator per wind farm per annum
 Bicker Fen, Fenlands:                                                         6,929            6,227                                    702

£3,464 income receivable per wind farm per annum

£3,113, expenses payable to the Investment Manager per wind farm

per annum

£351 expenses payable to the Administrator per wind farm per annum
 Walney Holdco:                                                                22,994           11,497                                   11,497

£22,994 income receivable per annum

£11,497 expenses payable to the Investment Manager per annum

£11,497 expenses payable to the Administrator per annum
 Humber Holdco :                                                               9,017            -                                        9,017

£9,017 income receivable per annum

£nil expenses payable to the Investment Manager per annum

£9,017 expenses payable to the Administrator per annum
 Burbo Bank Extension:                                                         11,497           -                                        11,497

£11,497 income receivable per wind farm per annum

£nil expenses payable to the Investment Manager per wind farm per annum

£11,497 expenses payable to the Administrator per wind farm per annum
 London Array Holdco:                                                          15,631           -                                        15,631

£14,391 income receivable per wind farm per annum

£nil expenses payable to the Investment Manager per annum

£14,391 expenses payable to the Administrator per annum per annum
 London Array:                                                                 20,787           -                                        20,787

£20,787 income receivable per wind farm per annum

£nil expenses payable to the Investment Manager per annum

£20,787 expenses payable to the Administrator per annum
 SYND Holdco ((1)):                                                            12,775           -                                        12,775

£12,775 income receivable per wind farm per annum

£nil expenses payable to the Investment Manager per annum

£12,775 expenses payable to the Administrator per annum
 Breeze Bidco ((1)):                                                           13,056           -                                        13,056

£13,056 income receivable per wind farm per annum

£nil expenses payable to the Investment Manager per annum

£13,056 expenses payable to the Administrator per annum
 Hoylake Wind ((1)):                                                           9,316            -                                        9,316

£9,316 income receivable per wind farm per annum

£nil expenses payable to the Investment Manager per annum

£9,316 expenses payable to the Administrator per annum
 Kype Muir Extension:                                                          78,870           39,435                                   39,435

£63,252 income receivable per wind farm per annum

£31,626 expenses payable to the Investment Manager per annum

£31,626 expenses payable to the Administrator per annum
 Total                                                                         2,094,777        994,972                                  1,099,103

( )

 

For the year ended December 2024:

 `                                                                          For the year ended

31 December 2024
                                                                            Income received  Expenses paid to the Investment Manager  Expenses paid to the Administrator
                                                                            £                £                                        £
 Andershaw, Bin Mountain, Bishopthorpe, Brockaghboy, Carcant,               1,539,044        769,531                                  769,531

Church Hill, Cotton Farm, Corriegarth, Crighshane, Dalquhandy,

Douglas West, Earl's Hall Farm, Glen Kyllachy, Kildrummy, Langhope

Rig, Maerdy, North Hoyle, Screggagh, Slieve Divena, Slieve Divena 2,

South Kyle Wind, Stroupster, Tappaghan, Tom Nan Clach,

Twentyshilling, Windy Rig:

£59,194 income receivable per wind farm per annum

per annum

£29,597 expenses payable to the Investment Manager per wind farm

per annum

£29,597 expenses payable to the Administrator per wind farm

per annum
 Braes of Doune, Drone Hill, North Rhins, Sixpenny Wood, Yelvertoft         221,980          147,987                                  147,987

£44,396 income receivable per wind farm per annum

per annum

£29,597 expenses payable to the Investment Manager per wind farm

per annum

£29,597 expenses payable to the Administrator per wind farm

per annum
 Dunmaglass Holdco((1)), Stronelairg Holdco((1)):                           17,834           -                                        17,834

£8,917 income receivable per wind farm per annum

£nil expenses payable to the Investment Manager per wind farm per annum

£8,917 expenses payable to the Administrator per wind farm per annum
 Bicker Fen, Fenlands:                                                      6,712            6,760                                    682

£3,356 income receivable per wind farm per annum

£3,380 expenses payable to the Investment Manager per wind farm

per annum

£341 expenses payable to the Administrator per wind farm

per annum
 Walney Holdco:                                                             22,434           11,217                                   11,217

£22,434 income receivable per annum

£11,217 expenses payable to the Investment Manager per annum

£11,217 expenses payable to the Administrator per annum
 Humber Holdco((1)):                                                        8,798            -                                        8,798

£8,798 income receivable per annum

£nil expenses payable to the Investment Manager per annum

£8,798 expenses payable to the Administrator per annum
 Burbo Bank Extension((1)):                                                 11,216           -                                        11,216

£11,216 income receivable per wind farm per annum

per annum

£nil expenses payable to the Investment Manager per wind farm

per annum

£11,216 expenses payable to the Administrator per wind farm

per annum
 London Array Holdco((1)):                                                  14,040           -                                        14,040

£14,040 income receivable per wind farm per annum

per annum

£nil expenses payable to the Investment Manager

per annum

£14,040 expenses payable to the Administrator per annum

per annum
 London Array((1)):                                                         20,514           -                                        20,280

£20,514 income receivable per wind farm per annum

per annum

£nil expenses payable to the Investment Manager

per annum

£20,280 expenses payable to the Administrator

per annum
 SYND Holdco ((1)):                                                         12,463           -                                        12,463

£12,463 income receivable per wind farm per annum

per annum

£nil expenses payable to the Investment Manager

per annum

£12,436 expenses payable to the Administrator

per annum
 Breeze Bidco((1)):                                                         12,738           -                                        12,738

£12,738 income receivable per wind farm per annum

per annum

£nil expenses payable to the Investment Manager

per annum

£12,738 expenses payable to the Administrator

per annum
 Hoylake Wind((1)):                                                         9,089            -                                        9,089

£9,089 income receivable per wind farm per annum

per annum

£nil expenses payable to the Investment Manager

per annum

£9,089 expenses payable to the Administrator

per annum
 Total                                                                      1,896,861        935,495                                  1,035,875

 

 

The table below shows dividends received in the year from the Group's
investments.

                                     For the year ended  For the year ended

31 December 2025
31 December 2024
                                     £'000               £'000
 Humber Holdco ((1))                 39,048              36,936
 Clyde                               30,907              26,085
 Greencoat London Array Holdco((2))  26,261              31,549
 Stronelairg Holdco ((3))            22,841              19,200
 Corriegarth                         14,415              11,028
 South Kyle                          14,368              7,850
 Walney Holdco ((4))                 13,053              22,146
 North Hoyle                         10,253              12,077
 Braes of Doune                      10,063              15,653
 Brockaghboy                         8,385               10,639
 ML Wind ((5))                       8,036               6,713
 Dunmaglass Holdco ((6))             6,598               4,080
 Fenlands ((7))                      6,072               6,800
 Stroupster                          5,721               13,917
 Rhyl Flats                          5,589               5,714
 SYND Holdco ((8))                   5,556               9,025
 Tom nan Clach ((9))                 3,685               3,260
 Hoylake ((10))                      3,679               3,921
 Maerdy                              3,626               3,594
 Little Cheyne Court                 3,608               4,633
 Twentyshilling                      3,605               1,757
 Andershaw                           3,585               6,650
 Screggagh                           3,580               1,379
 Windy Rig                           3,461               4,080
 Langhope Rig                        3,446               3,879
 Tappaghan                           3,335               5,233
 Slieve Divena 2                     3,190               3,001
 Slieve Divena                       2,960               4,046
 Cotton Farm                         2,917               4,543
 Kildrummy                           2,634               4,237
 Church Hill                         2,594               1,662
 Hornsea 1 Holdco ((11))             2,171               4,264
 Bicker Fen                          2,160               3184
 Glen Kyllachy                       1,856               2,786
 Dalquhandy                          1,762               1,107
 Kype Muir Extension                 1,702               1,585
 Crighshane                          1,548               3,684
 Bishopthorpe                        1,543               3,757
 Carcant                             1,310               1,446
 Bin Mountain                        1,289               1,384
 Earl's Hall Farm                    1,183               2,578
 Douglas West                        952                 2,547
                                     294,546             323,609

 

 1) The Group's investment in Humber Gateway is held through Humber Holdco.

 (2) The Group's investment in London Array is held through London Array
 Holdco.

 (3) The Group's investment in Stronelairg is held through Stronelairg Holdco.

 (4) The Group's investment in Walney is held through Walney Holdco.

 (5) The Group's investments in Middlemoor and Lindhurst are held through ML
 Wind.

 (6) The Group's investment in Dunmaglass is held through Dunmaglass Holdco.

 (7) The Group's investments in Deeping St.Nicholas, Glass Moor, Red House and
 Red Tile are held through Fenlands.

 (8) The Group's investment in Drone Hill, North Rhins, Sixpenny Wood and
 Yelvertoft are held through SYND Holdco

 (9) The Group's investment in Tom nan Clach is held through Breeze Bidco.

 (10) The Group's investment in Burbo Bank Extension is held through Hoylake.

 (11) The Group's investment in Hornsea 1 is held through Hornsea 1 Holdco.

The table below shows interest received in the year from the Group's
shareholder loan investments.

                                      For the year ended  For the year ended
                                      31-Dec-25           31-Dec-24
                                      £'000               £'000
 South Kyle                           15,726                                     8,034
 Hoylake ((1))                        11,319                                     8,971
 Walney Holdco ((2))                  10,307                                   10,733
 Greencoat London Array Holdco ((3))  8,304                                      9,233
 Stronelairg Holdco ((4))             5,194                                      5,201
 Glen Kyllachy                        4,662                                         696
 Clyde                                4,303                                      4,291
 Dunmaglass Holdco ((5))              3,538                                      3,350
 Kype Muir Extension                  2,675                                      1,758
 Corriegarth                          2,504                                      2,469
 Windy Rig                            1,996                                      2,575
 Tom nan Clach                        1,987                                      2,119
 Twentyshilling                       1,767                                      2,395
 Douglas West                         1,709                                      1,105
 Dalquhandy                           1,382                                      2,971
 Slieve Divena 2                      1,100                                      1,220
 Church Hill                          1,023                                         409
 Andershaw                            899                                        1,794
 Crighshane                           893                                        1,093
 Hornsea 1 Holdco ((6))               -                                             689
                                      81,288              71,106

 

(1) The Group's investment in Walney is held through Walney Holdco.

(2) The Group's investment in London Array is held through London Array
Holdco.

(3) The Group's investment in Burbo Bank Extension is held through Hoylake.

(4) The Group's investment in Stronelairg is held through Stronelairg Holdco.

(5) The Group's investment in Dunmaglass is held through Dunmaglass Holdco.

(6) The Group's investment in Hornsea 1 is held through Hornsea 1 Holdco.

 

On 28 July 2025, The Group transferred its shareholding in Jupiter to
Schroders Greencoat Beaufort Holdco Limited, in return The Group became the
sole LP in Schroders Greencoat Beaufort LP. On the 30 July 2025, The Group
disposed of 7.81% of its commitment in Schroders Greencoat Beaufort LP and on
8 August 2025 The Group disposed of a further 7.81% of its commitment in
Schroders Greencoat Beaufort LP. As a result, The Group holds 84.4 per cent of
Beaufort, which owns 25 per cent of Hornsea 1 Holdco, which owns 50 per cent
of Hornsea 1, resulting in the Group holding a 10.55 per cent indirect
investment in Hornsea 1.

 

The table below shows other investment income received in the year from the
Group's shareholder loan investments.

 

           For the year ended  For the year ended

31 December 2025
31 December 2024
           £'000               £'000
 Beaufort  19,000              -
           19,000              -

 

((1) Other investment income relates to distributions received from Hornsea 1
Holdco via Beaufort.)

 

The table below shows the Group's shareholder loans with the wind farm
investments.

 

                          Loans at 1 January 2025((1))       Loan repayments in the year                             Loans written off  in the year £'000    Loans interest capitalised in the year £'000   Disposals made in the year                  Loans at 31 December 2025                                   Accrued interest at 31 December 2025                        Total
                          £'000                              £'000                                                                                                                                          £'000                                       £'000                                                       £'000                                                       £'000
 Andershaw                              29,156                                                                                                                                                                                (9,585)                                      19,774                                                           504                                               20,278

                                                                                                                                                             203
 Church Hill                            12,428                                        -                                                                                                                                                                                    12,428                                                             63                                              12,491
 Clyde                                  71,503                                        -                                                                                                                                                                                    71,503                                                           998                                               72,501
 Corriegarth                            41,509                                        -                                                                                                                                                                                    41,509                                                           103                                               41,612
 Crighshane                             18,182                                        -                                                                                                                                                                                    18,182                                                           198                                               18,380
 Dalquhandy((2))                        24,527                                                                                                                                                                                                                             24,166                                                           365                                               24,531

                                                             -                                                       (361)
 Douglas West                           23,281                                        -                                                                                                                                                                                    23,281                                                           427                                               23,708
 Dunmaglass Holdco ((3))                56,864                                        -                                                                                                                                                                                    56,864                                                           794                                               57,658
 Glen Kyllachy                          46,630                                        -                                                                                                                                                                                    46,630                                                           237                                               46,867
 Hornsea 1 Holdco ((4))               100,465                                         -                                                                                                                                   (100,465)((8))                                           -                                                           -                                                      -
 Hoylake ((5))                        175,795                                  (2,395)                                                                                                                                                                                   173,400                                                            285                                             173,685
 Kype Muir Extension                    30,159                                 (1,583)                                                                                                                                                                                     28,576                                                           490                                               29,066
 London Array ((6))                   127,689                                         -                                                                                                                                                                                  127,689                                                         1,096                                              128,785
 Slieve Divena 2                        20,025                                        -                                                                                                                                                                                    20,025                                                           102                                               20,127
 South Kyle                           206,791                                         -                                                                                                                                                                                  206,791                                                         1,054                                              207,845
 Stronelairg                            86,619                                        -                                                                                                                                                                                    86,619                                                        1,310                                                87,929
 Tom nan Clach                          60,604                                 (5,220)                                                                                                                                                                                     55,384                                                           150                                               55,534
 Twentyshilling                         32,190                                        -                                                                                                                                                                                    32,190                                                           164                                               32,354
 Walney Holdco ((7))                  172,727                                         -                                                                                                                                                                                  172,727                                                              57                                            172,784
 Windy Rig                              36,772                                        -                                                                                                                                                                                    36,772                                                           210                                               36,982

                                   1,373,916                                   (9,198)                                                                                                                                    (110,050)                                   1,254,510                                                          8,607                                           1,263,117

                                                                                                                     (361)                                   203

 

 

(1) Excludes accrued interest at 31 December 2024 of £13,113,116.)

((2) Loan repayment was non cash restructure.)

((3) The Group's investment in Dunmaglass is held through Dunmaglass Holdco.)

((4) The Group's investment in Hornsea 1 in the prior year was held through
Hornsea 1 Holdco.)

((5) The Group's investment in Burbo Bank Extension is held through Hoylake.)

((6) The Group's investment in London Array is held through London Array
Holdco.)

((7) The Group's investment in Walney is held through Walney Holdco.)

((8) Non cash disposal. Interest in Hornsea 1 Holdco was restructured through
Beaufort. Refer to Other investment income paragraph above for further
information on this restructure.)

 

21.  Ultimate controlling party

 

In the opinion of the Board, on the basis of the shareholdings advised to
them, the Company has no ultimate controlling party.

 

22.  Subsequent events

 

On 28 January 2025, the Company announced a dividend of £55.9 million,
equivalent to 2.59 pence per share with respect to the quarter ended 31
December 2025, bringing the total dividend declared with respect to the year
to 31 December 2025 to 10.35 pence per share. The record date for the dividend
was 13 February 2026 and the payment date is 27 February 2026.

 

Post year end, the Company had announced cumulative buybacks of 1.6 million
shares between 1 January and 16 February 2026.

 

On 28 January 2026, the UK Government announced the outcome of the RO
Consultation being the change of indexation of the RO buy - out price to CPI
from 1 April 2026. The Board and Investment Manager have reflected the impact
of this in the company's NAV and NAV per share as at 31 December 2025 and
resolved to align the Company's 2026 target dividend to shareholders with
December 2025 CPI.

 

 

Company Information

 

 Directors (all non-executive)        Registered Company Number
 Lucinda Riches C.B.E (Chairman)      08318092
 Caoimhe Giblin
 Nick Winser C.B.E.                   Registered Office
 Jim Smith                            5(th) Floor
 Abigail Rotheroe                     20 Fenchurch Street
 Taraneh Azad ((1))                   London
                                      EC3M 3BY

 Investment Manager                   Registered Auditor
 Schroders Greencoat LLP              BDO LLP
 1 London Wall Place                  55 Baker Street
 London                               London
 EC2Y 5AU                             W1U 7EU

 Administrator and Company Secretary  Joint Broker
 Ocorian Administration (UK) Limited  RBC Capital Markets
 Unit 4, The Legacy Building          100 Bishopsgate
 Northern Ireland Science Park        London
 Queen's Road                         EC2N 4AA
 Belfast
 BT3 9DT
                                      Joint Broker
 Depositary                           Jefferies International Limited
 Ocorian Depositary (UK) Limited      100 Bishopsgate
 Unit 4, The Legacy Building          London
 Northern Ireland Science Park        EC2N 4JL
 Queen's Road
 Belfast
 BT3 9DT

 Registrar
 Computershare Limited
 The Pavilions
 Bridgwater Road
 Bristol
 BS99 6ZZ

((1)) Appointed to the Board with effect from 1 February 2025.

( )

Supplementary Information (unaudited)

 

Under the Alternative Investment Fund Manager Regulations 2013 (as amended)
the Company is a UK AIF and the Investment Manager is a full scope UK AIFM.

 

Ocorian Depositary (UK) Limited provides depositary services under the AIFMD.

 

The AIFMD outlines the required information which has to be made available to
investors prior to investing in an AIF and directs that material changes to
this information be disclosed in the Annual Report of the AIF. There were no
material changes in the year.

 

All information required to be disclosed under the AIFMD is either disclosed
in this Annual Report or is detailed within a schedule of disclosures on the
Company's website at www.greencoat-ukwind.com
(http://www.greencoat-ukwind.com) .

 

The Investment Manager covers the potential professional liability risks
resulting from its activities by holding professional indemnity insurance in
accordance with Article 9(7)(b) of AIFMD.

 

The Investment Manager is one of Europe's leading renewable investment
managers, which employs over 130 professionals and has over £9.4 billion of
assets under management. The Investment Manager is 77 per cent owned by
Schroders Group PLC, founded over 200 years ago, and managing over £820
billion of assets (as of 31 December 2025) with over 5,500 staff globally.

 

The information in this paragraph relates to the Investment Manager, the AIFM,
and its subsidiary company providing services to the AIFM and it does not
relate to the Company. The total amount of remuneration paid by the Investment
Manager, in its capacity as AIFM, to its 120 staff for the financial year
ending 31 December 2025 was £29.7 million, consisting of £21.5 million fixed
and £8.2 million variable remuneration. The aggregate amount of remuneration
for the 12 staff members of the Investment Manager constituting senior
management and those staff whose actions have a material impact on the risk
profile of the Company was £2.9 million. These figures relate to the
Investment Manager's entire AIFM business and not to the Company.

 

EU SFDR Disclosures (unaudited)

 

 
Annex V

Template periodic disclosure for the financial products referred to in Article
9, paragraphs 1 to 4a, of Regulation (EU) 2019/2088 and Article 5, first
paragraph, of Regulation (EU) 2020/852

Product name: Greencoat UK Wind PLC (the "Company")

Legal entity identifier: 213800ZPBBK8H51RX165

 

Did this financial product have a sustainable investment objective?

 

Yes - It made sustainable investments with an environmental objective: 99.5%
-

in economic activities that qualify as environmentally sustainable under the
EU Taxonomy

 

 

To what extent was the sustainable investment objective of this financial
product met?

 

The Company invests in operating UK wind farms, supporting the transition to
Net Zero. The Company's aim is to provide investors with an annual dividend
per Ordinary Share that increases in line with RPI inflation while preserving
the capital value of its investment portfolio on a real basis over the long
term, through reinvestment of excess cashflow.

 

The Company has sustainable investment as its objective within the meaning of
Article 9 SFDR. More specifically, the Company is intended to contribute to
the environmental objective of climate change mitigation on the basis of the
activities of the assets targeted by the Company, which are wind power
generation assets that help to facilitate the transition to a low-carbon
economy.

 

The Company does not have a carbon reduction objective and has not designated
a reference benchmark for the purpose of attaining the sustainable investment
objective.

As at 31 December 2025, the Company's portfolio comprises interests in 49
operating wind farms totalling 1,942MW capacity.

 

These sustainable investments contribute to the Company's sustainable
investment objective as the electricity generated from wind farms can be used
in place of non-renewable energy sources, thereby helping to stabilise
greenhouse gas concentrations in the atmosphere and contributing to climate
change mitigation. These investments are considered environmentally
sustainable in accordance with the technical screening criteria of the EU
Taxonomy relating to the environmental objective of climate change mitigation
and electricity generation from wind power.

 

How did the sustainability indicators perform?

The sustainability indicators used to measure attainment of the sustainable
investment objective of the Company performed as follows in the reporting
period:

·          Renewable energy generated: 5,403GWh

·          Greenhouse gas emissions(1) avoided: 2.2 million tonnes
CO2e

·          Equivalent number of homes powered(2): 2.0 million

 

…and compared to previous periods?

 Sustainability Indicator                   2025         2024
 Renewable electricity generated (GWh)      5,403        5,484
 Greenhouse gas emissions avoided (tCO(2))  2.2 million  2.2 million
 Equivalent number of homes powered         2.0 million  2.0 million

 

All indicators increased year-on-year reflecting the increase in operating
capacity of the Group in previous years resulting from new investments.

How did the sustainable investments not cause significant harm to any sustainable investment objective?

The Investment Manager has sought to ensure that the Company's sustainable
investments cause no significant harm to any sustainable investment objective
by predominately investing in operating wind farms and by actively engaging
and managing sustainability risks and opportunities for the Company and its
investments prior to investment and on an ongoing basis once an investment has
been made.

Prior to each investment, the Investment Manager's Investment Committee,
responsible for the Company, considered the Company's investment policy,
investment restrictions and the Company's ESG Policy (a copy of which can be
found on the Company's website, as well as the sustainability risks and
opportunities identified during due diligence (including by means of an ESG
checklist).

 

Each investment made is held through SPVs and the Investment Manager has
appointed senior representatives to each of the boards of those SPVs to
oversee all major strategic and operational decisions.

Sustainability risks and opportunities have been fully embedded into the risk
management framework at both Company and asset SPV level. A risk matrix has
been set up for each new SPV, which includes sustainability risks, and
assesses risks (in respect of the likelihood of its occurrence and the impact
of its occurrence) on a numerical scale.

Ongoing sustainability risks for the portfolio were monitored, managed and
reported on by the Investment Manager to the Company's Board of Directors
which has overall responsibility for the activities of the Company and its
investments.

During 2025, there were no reportable environmental incidents across the
portfolio. With regards to health and safety, the number of working days lost
due to injuries, accidents, fatalities, or illness fell to 267 days, arising
from 4 reportable lost-time incidents. The figure remains elevated due to the
prolonged sick leave associated with two of these incidents. Continued focus
on preventative actions and learning across the portfolio remains a
priority(3). The Investment Manager also places great importance on managing
health and safety risks including regular training for asset managers and
O&M partners teams to promote a culture of reporting to improve awareness
and openness on the management of health and safety at sites. The Investment
Manager will continue to monitor health and safety performance of all sites
closely, in line with its ESG Policy commitments.

In addition, the Company complied with the principles of good governance
contained in the AIC Code, which ensures the Company is in accordance with the
requirements of the UK Corporate Governance Code and provides a framework of
best practice for listed investment companies.

(1) The portfolio's annual CO2 emissions avoided through the displacement of
thermal generation, based on the portfolio's generation as at 31st December
2025. The Group assumes that wind generation replaces CCGT in the UK and
applies a carbon factor of 0.4tCO2/MWh (OFGEM).

(2) Calculated based on average household consumption estimates. In the UK,
this was 2.7MWh/annum (OFGEM).

 

How were the indicators for adverse impacts on sustainability factors taken into account?
The Investment Manager considers the Principal Adverse Impacts ("PAIs") of its investment decisions relating to the Company on sustainability factors and this informs its approach to long term investment stewardship and stakeholder engagement.
As the Company predominantly targets investments in operating UK wind farms, the PAIs that are most relevant to the Company include (but are not limited to):
                                          Greenhouse gas emissions (Table 1 RTS: PAIs 1-6); and
                                          Number of workdays lost to injuries, accidents, or illness (Table 3 RTS: PAI 3)

The Investment Manager sought to mitigate the impact of the PAIs and other
indicators considered in relation to the Company firstly by implementing the
Company's ESG Policy, which has been developed in line with the Investment
Manager's own ESG Policy. This sets guidance and principles for integrating
sustainability across the Company's business and looks to establish best
practice in climate related risk management, reporting and transparency. It
outlines areas of focus for wind power generation assets including management
of environmental performance, workplace standards, health and safety
practices, governance (including compliance with applicable laws and
regulations) and local community engagements. It also includes a list of key
performance indicators that are monitored and reported on (as appropriate).
Sustainability factors were considered prior to investment as part of early
stage screening, detailed due diligence and the Investment Committee's
decision making, and are managed post acquisition in accordance with the
Investment Manager's wider asset management practices.

A statement on principal adverse impacts on sustainability factors (the "PAI
Statement"), including the list of PAI indicators and associated metrics
considered in relation to the Company, can be found on the Company's website.

The Investment Manager considers the impacts reported within the PAI Statement
do not constitute significant harm to any sustainable investment objective, as
further described in the PAI Statement.

 
Were sustainable investments aligned with the OECD Guidelines for Multinational Enterprises and the UN Guiding Principles on Business and Human Rights? Details:

Yes - the Investment Manager believes that the Company's sustainable
investments were aligned with the OECD Guidelines for Multinational
Enterprises and the UN Guiding Principles on Business and Human Rights (the
"Minimum Safeguards").

During 2025, the Investment Manager conducted initial due diligence (for new
investments) and ongoing monitoring (for existing investments) of the SPVs in
which the underlying wind assets are held to ensure their alignment with the
Minimum Safeguards.

Further, the Investment Manager ensured that the key service providers
involved in the operations, maintenance and management of the SPVs that are
acquired by the Group comply with all applicable laws, rules, regulations and
overarching principles in the countries where they operate. This covers anti
bribery and corruption, financial crime, data protection and employment and
health and safety laws (including those relating to human rights, human
trafficking, modern slavery, and public safety). This was achieved, where
possible, through the application of the Investment Manager's 'Code of
Conduct' Side Letter, which was updated in 2024 and reviewed in 2025 to ensure
Minimum Safeguards were fully incorporated, or otherwise provided for in the
key service provider contracts, and monitoring by the Investment Manager's
risk function.

There has been no material change to any existing service providers, or any
reports by the SPVs of any misalignment to the Minimum Safeguards.

For more information on how the sustainable investment objective of this
financial product was met, please refer to the Company's ESG Report which can
be found on the Company's website.

How did this financial product consider principal adverse impacts on sustainability factors?

See the response to the question above "How were the indicators for adverse
impacts on sustainability factors taken into account."

What were the top investments of this financial product?

 

 Largest investments   Sector  % Assets  Country
 Hornsea 1             Wind    15%       UK
 Humber Gateway        Wind    9%        UK
 London Array          Wind    8%        UK
 South Kyle            Wind    8%        UK
 Clyde                 Wind    7%        UK
 Walney                Wind    7%        UK
 Stronelairg           Wind    6%        UK
 Corriegarth           Wind    4%        UK
 Brockaghboy           Wind    3%        UK
 Burbo Bank Extension  Wind    3%        UK

 

What was the proportion of sustainability-related investments?

•    What was the asset allocation?

 

#1 Sustainable covers sustainable investments with environmental or social
objectives.

#2 Not sustainable includes investments which do not qualify as sustainable
investments.

In which economic sectors were the investments made?

All of the Company's investments are in the economic sector "electricity
generation from wind power" (activity 4.3 of the Climate Change Mitigation
Technical Screening Criteria).

To what extent were sustainable investments with an environmental objective aligned with the EU Taxonomy?
Did the financial product invest in fossil gas and/or nuclear energy related activities complying with the EU Taxonomy1?

The Company did not make any investments in fossil gas or nuclear energy
activities. In line with its Investment Policy, the Company will only invest
in UK wind farms.

What was the share of investments made in transitional and enabling
activities? All activities of the Company are low carbon activities so the
share of investments in transitional and enabling activities is zero.

How did the percentage of investments aligned with the EU Taxonomy compare with previous reference periods?

The percentage of investments aligned with the EU Taxonomy remained at 100 per
cent. The Company only invests in wind assets and has policies in place to
prevent significant harm and to ensure Minimum Safeguards, so this is not
expected to change.

 

 

(1)  Fossil gas and/or nuclear related activities will only comply with the
EU Taxonomy where they contribute to limiting climate change ("climate change
mitigation") and do no significant harm to any EU Taxonomy objective - see
explanatory note in the left hand margin. The full criteria for fossil gas and
nuclear energy economic activities that comply with the EU Taxonomy are laid
down in the Commission Delegated Regulation (EU) 2024/1214

 

What was the share of sustainable investments with an environmental objective that were not aligned with the EU Taxonomy

There was no share of sustainable investments with an environmental objective
that were not aligned with the EU Taxonomy. 100 per cent of the Company's
sustainable investments are in wind generation assets which are considered
aligned with the EU Taxonomy in accordance with the relevant Technical
Screening Criteria for climate change mitigation (activity 4.3).

What was the share of socially sustainable investments?

0 per cent of the Company's investments are socially sustainable investments.
The Company does not target sustainable investments with a social objective.

What investments were included under "not sustainable", what was their purpose and were there any minimum environmental or social safeguards?

The investments included under "#2 Not sustainable" comprise cash collateral
reserves (to the extent not generated from sustainable investments).

In 2025, "not sustainable" assets were less than 1 per cent of the Company's
NAV and reflected cash collateral reserves and interest rate swap values.
Given the purpose of these investments, there were no minimum environmental
and social safeguards applied to such investments.

What actions have been taken to attain the sustainable investment objective during the reference period?

The Investment Manager sought to attain the Company's sustainable investment
objective by implementing the binding elements described in the Company's pre
contractual disclosures (Annex 3 RTS) on a continuous basis, and by
integrating sustainability risks in its investment decision making as
described above: "How did the sustainable investments not cause significant
harm to any sustainable investment objective?".

 

The Company's objective is to continue to invest in further operating wind
farms and in construction projects to increase its renewable energy generation
capacity.

 

In 2025, the Investment Manager continued to enhance its processes to measure
and monitor the application of the binding elements. For example, the
Investment Manager's Supplier Code of Conduct side letter was updated in 2024
to ensure the adherence of key service providers to standards expected under
Minimum Safeguards. The Investment Manager also integrated the Schroders
Global Norms Breach List and a third party ESG controversy identification tool
into pre investment due diligence and ongoing monitoring processes in 2024 to
further enhance the assessments of key service providers against Minimum
Safeguards. In 2025, the Supplier Code of Conduct was rolled out to key
service provides and as at 31 December 2025, 100 per cent(5) of key service
providers have either adopted it or provided evidence of existing policies
that align with its requirements.

 

Further, the Investment Manager continued to engage with stakeholders relevant
to the Group's portfolio to ensure its renewable investments positively impact
the local communities in which they operate. Sustainability related risks and
challenges were regularly discussed within the Investment Manager's asset
management teams, which were also reported to and discussed with the Board
through regular meetings and specific risk register review discussions. Key
sustainability factors such as those relating to health and safety, compliance
with environmental standards and stakeholder relations were regularly
discussed and documented.

 

How did this financial product perform compared to the reference sustainable benchmark?

Not applicable (N/A) as the Company does not have a carbon reduction objective
and is not managed against a reference benchmark

How did the reference benchmark differ from a broad market index?

N/A

How did this financial product perform with regard to the sustainability indicators to determine the alignment of the reference benchmark with the sustainable investment objective?

N/A

How did this financial product perform compared with the reference benchmark?

N/A

How did this financial product perform compared with the broad market index?

N/A

 

 

Statement on principal adverse impacts "PAIs" of investment decisions on sustainability factors
Financial Product:

Greencoat UK Wind PLC (LEI: 213800ZPBBK8H51RX165) (the "Company"), managed by
Schroders Greencoat LLP (the "Investment Manager")

1.    Summary

The Investment Manager considers PAIs of its investment decisions on
sustainability factors in relation to the Company. The present statement is
the consolidated statement on PAIs on sustainability factors of the Company.
This statement on principal adverse impacts on sustainability factors of the
Company covers the reference period from 1 January to 31 December 2025.

The adverse sustainability indicators applicable to investee companies
considered by the Investment Manager are summarised in the table below
(including the relevant table and number associated with the adverse
sustainability indicators listed in Annex I of the RTS.

 

                                                                                                                                                         RTS             RTS

 Theme                                                                     Adverse Sustainability Indicator                                              Annex I Table   Annex I Number
                                                                           Greenhouse gas ("GHG") emissions                                              1               1

 Climate and other environment-related indicators
                                                                           Carbon footprint                                                              1               2
                                                                           GHG intensity of investee companies                                           1               3
                                                                           Exposure to companies active in the fossil fuel sector                        1               4
                                                                           Share of non-renewable energy consumption and production                      1               5
                                                                           Energy consumption intensity per high impact climate sector                   1               6
                                                                           Emissions to water                                                            1               8
                                                                           Hazardous waste and radioactive waste ratio                                   1               9
                                                                           Natural species and protected areas                                           2               14
                                                                           Violations of UN Global Compact principles and Organisation for Economic

                                                                         Cooperation and Development (OECD) Guidelines for Multinational Enterprises

                                                                                                                                                         1               10

 Social and employee, respect for human rights, anti corruption and anti
 bribery matters
                                                                           Lack of processes and compliance mechanisms to monitor compliance with UN
                                                                           Global Compact principles and OECD Guidelines for Multinational Enterprises

                                                                                                                                                         1               11
                                                                           Exposure to controversial weapons (anti-personnel mines,

                                                                           cluster munitions, chemical weapons and biological weapons)                   1               14
                                                                           Number of days lost to injuries, accidents, fatalities or illness             3               3
                                                                           Lack of a supplier code of conduct                                            3               4
                                                                           Lack of anti corruption and anti bribery policies                             3               15

 

 

2.    Description of the PAIs on sustainability factors

 

                                                                                                                                                                                                                                                      Actions taken,

                                                                                     Impact 2025                             Impact 2024                                                                                                              and actions planned and targets set for the next reference period

 Adverse sustainability indicator               Metric                                                                                                               Explanation
 Greenhouse gas emissions  1. GHG emissions     Scope 1 GHG emissions                214 tonnes of CO2                       262 tonnes of CO2                       Carbon footprint indicators are measured in line with the industry standard      The total GHG emissions of the Company increased year on year. This was mainly
                                                                                                                                                                     GHG Protocol based on an equity control approach, meaning emissions from the     driven by the higher spend across the portfolio, which results in an increase
                                                                                                                                                                     Group's operations are weighted according                                        in Scope 3 Purchases Good and Services emissions.

                                                                                                                                                                     to the Group's SPV ownership interest. Scope emissions calculations are          The Investment Manager
                                                                                                                                                                     verified by third party consultants.

                                                                                continued its work to
                                                                                                                                                                     Scope 3 emissions include all sources not within the Company's Scope 1 and 2

                                                                                                                                                                     boundary and include, inter alia, emissions arising from the construction of     switch more import
                                                                                                                                                                     each wind farm acquired in 2025, including those emissions associated with

                                                                                electricity contracts
                                                                                                                                                                     the manufacturing and transport of all equipment and material, before the wind

                                                                                                                                                                     farm was commissioned as                                                         to renewable energy

                                                                                                                                                                     well as the expected spare part provision throughout its lifetime.               sources. For more information on changes in emissions, see the Historical
                                                                                                                                                                                                                                                      Comparison section.

                                                Scope 2 GHG emissions                830 tonnes of CO2                       731 tonnes of CO2

                                                                                     (market based)                          (market based)

                                                                                     2,227 tonnes of CO2                     1,969 tonnes of CO2

                                                                                     (location based)                        (location based)

                                                Scope 3 GHG emissions                25,133 tonnes of CO2                    19,047 tonnes of CO2

                                                Total GHG emissions                  26, 177 tonnes of CO2                   20,050  tonnes of CO2
                           2. Carbon footprint  Carbon footprint                     5.09 tonnes of CO2/£ million invested   3.46 tonnes of CO2/£ million invested
                           3. GHG intensity of  GHG intensity of investee companies  31.5 tonnes of CO2/£ million revenue    73 tonnes of CO2/£ million revenue

                           Investee companies

 

                                                                                                                                                                                                                                                                                                                                                    Actions taken,

                                                                                                                                                                                      Impact 2025                             Impact 2024                                                                                                           and actions planned and targets set for the next reference period

 Adverse sustainability indicator                                                                    Metric                                                                                                                                                           Explanation
 Greenhouse gas emissions continued  4. Exposure to companies active in the fossil fuel sector       Share of investments in companies active in the fossil fuel sector               0%                                      0%                                      The Group does not have any exposure to the fossil fuel sector and will only  The Investment Manager continues to screen all investments against the
                                                                                                                                                                                                                                                                      invest                                                                        exclusion list in its ESG Policy as part of initial investment screening.

                                                                                                                                                                                                                                                                      in UK wind farms in accordance with its Investment Objective and Investment
                                                                                                                                                                                                                                                                      Policy.
                                     5. Share of non renewable energy consumption and production     Share of non renewable energy consumption and non renewable energy production    Production share: 0% non renewable.     Production share: 0% non renewable.     The Group's wind farm portfolio generates fully renewable electricity. These   Higher electricity imports, without a corresponding increase in
                                                                                                     of investee companies from non renewable energy sources compared

                                       assets consume electricity                                                    renewable‑tariff coverage, led to a higher share of non‑renewable

                                                                             consumption year on year.
                                                                                                     to renewable energy sources, expressed as a percentage of total energy sources

                                       in the generation of renewable electricity.

                                                                                                                                                                                      Consumption share: 42% non renewable.   Consumption share: 32% non renewable.
                                     6. Energy consumption intensity per high impact climate sector  Energy consumption in MWh per million GBP of revenue of investee companies,      0.007 MWh/£m revenue                    0.02 MWh/£m revenue                     Energy consumed reflects electricity imported by the assets.                  .
                                                                                                     per high impact climate sector
 Water                               7. Emissions to water                                           Tonnes of emissions to water generated by investee companies per million GBP     0                                       0                                       Emissions to water reflect any emissions reported by the assets.
                                                                                                     invested, expressed as a weighted average
 Waste                               8. Hazardous waste and radioactive waste ratio                  Tonnes of hazardous waste and radioactive waste generated by investee            0.01                                    0                                       Hazardous and radioactive waste reflect any waste reported by the assets.     In 2025, we worked to improve data coverage. This resulted in the increase of
                                                                                                     companies per million GBP invested, expressed as a weighted average                                                                                                                                                                            our reported hazardous waste and radioactive waste ratio.

 

                                                                                                                                                                                                                                                                                                Actions taken,

                                                                                                                                                                                     Impact 2025   Impact 2024                                                                                  and actions planned and targets set for the next reference period

 Adverse sustainability indicator                                                                          Metric                                                                                                Explanation
 Social and employee matters  9. Violations of UN Global Compact principles and Organisation for Economic  Share of investments in investee companies that have been involved in     0%            0%            The Investment Manager assesses the Group's SPVs and their key service         In 2025, the Investment Manager continued to utilise the Schroders Global
                              Cooperation and Development (OECD)                                           violations                                                                                            providers for potential violations of UNGC Principles and OECD Guidelines.     Norms Breach List and a third party ESG Controversy monitoring solution to

                                                                                                     This is done through pre investment due diligence and ongoing monitoring of    assess adherence of investments (via SPVs and their key service providers) to
                              Guidelines for Multinational Enterprises                                     of the UNGC principles or OECD Guidelines for Multinational Enterprises                               SPVs and of their key service providers to ensure they are not listed on the   global norms as part of pre-investment due diligence and ongoing monitoring.
                                                                                                                                                                                                                 Schroders Global Norms Breach List or flagged for potential breaches via a
                                                                                                                                                                                                                 third party ESG controversy data provider.

 

                                                                                                                                                                                                                                                                                                                Actions taken,

                                                                                                                                                                                                   Impact 2025   Impact 2024                                                                                    and actions planned and targets set for the next reference period

 Adverse sustainability indicator                                                                                   Metric                                                                                                     Explanation
 Social and                           10. Lack of                                                                   Share of investments                                                           0%            0%            To ensure investments have policies in place for compliance with the UNGC

                                                                                                                                                                                        Principles and OECD Guidelines, the Investment Manager requires SPVs to adopt
                                      processes and compliance mechanisms to monitor compliance                                                                                                                                the Manager's ESG Policy (or equivalent standard). The Investment Manager also

                                                                                                                                                                                        requires all key service providers to adopt the Investment Manager's 'Code of
                                      with UN Global Compact principles                                                                                                                                                        Conduct Side Letter' (or an equivalent standard).

                                      and OECD Guidelines for Multinational Enterprises
 employee                                                                                                           in investee companies                                                                        available
 matters                                                                                                            without policies to
 (continued)                                                                                                        monitor compliance
                                                                                                                    with the UNGC
                                                                                                                    principles or
                                                                                                                    OECD Guidelines
                                                                                                                    for Multinational
                                                                                                                    Enterprises or
                                                                                                                    grievance/complaints
                                                                                                                    handling mechanisms
                                                                                                                    to address violations of
                                                                                                                    the UNGC principles
                                                                                                                    or OECD Guidelines
                                                                                                                    for Multinational
                                                                                                                    Enterprises

                                                                                                                                                                                                                               In 2025, the Supplier Code of Conduct was rolled out to all of the Company's
                                                                                                                                                                                                                               key service providers.
                                      11. Exposure to controversial weapons                                         Share of investments                                                           0%            0%            Exposure to

                                      (anti-personnel mines, cluster munitions, chemical weapons and biological
                                      weapons)
                                      in investee companies                                                                                                                                                                    controversial weapons
                                      involved in the                                                                                                                                                                          is not within the
                                      manufacture or selling                                                                                                                                                                   Company's Investment
                                      of controversial                                                                                                                                                                         Objective and not
                                      weapons                                                                                                                                                                                  permissible within its Investment Policy.

                                                                                                                                                                                                                                                                                                                The Investment Manager continues to screen all investments against the
                                                                                                                                                                                                                                                                                                                exclusion list in its ESG Policy as part of initial investment screening.
 Water, waste and material emissions  12. Natural species and protected areas                                       Share of investments in investee companies whose operations affect threatened  0%            0%            Investments are assessed to ensure that environmental impact assessments or      All habitat management plans are agreed for relevant sites to ensure that the
                                                                                                                    species

             equivalent are carried out for all assets as part of pre-investment due          environment in and surrounding each wind farm is carefully protected.

                                                                                                          diligence. If any impacts are identified through this process, a habitat

             management plan, or equivalent, is introduced to ensure that any potential       The Investment Manager continues to carry out due diligence on new investments

                                                                                                          impacts are appropriately addressed or mitigated to prevent affecting            relating to environmental and biodiversity related

             threatened species. The asset management teams monitor adherence of all SPVs

                                                                                                          to habitat management plans, where relevant.                                     risks and is committed to implementing any regulatory obligations regarding

                                                                                              habitat

                                                                                              and environmental management.

                                      Share of investments in investee companies without a biodiversity protection                                                                                 0%            0%            Assessed as a percentage of SPV investments without habitat management plans,    There was and continues to be a strong commitment to continuous improvement of
                                      policy covering operational sites owned,                                                                                                                                                 or any environmental planning requirements, in place, if required as a result    environmental management. The Investment Manager continues to carry out due

                                                                                                                                                                                        of planning obligations or potential impacts identified by environmental         diligence on new investments in relation to environmental management and
                                      leased, managed in a protected area or an area of high biodiversity value                                                                                                                impact assessments or equivalent                                                 compliance and implements habitat management plans where required.

                                      outside protected areas

 

3.     Description of policies to identify and prioritise principal
adverse impacts on sustainability factors

 

The Investment Manager seeks to mitigate the impact of PAIs and other
indicators considered in relation to the Company initially by implementing the
Company's ESG Policy. The Company's ESG Policy, which has been developed in
line with the Investment Manager's ESG Policy (a copy of which can be found on
the Investment Manager's website), sets guidance and principles for
integrating sustainability across the Company's business and looks to
establish best practice in climate related risk management, reporting and
transparency. It outlines areas of focus for wind farms including environment,
workplace standards, health and safety practices, governance (including
compliance with applicable laws and regulations) and local community
engagement. It also includes a list of KPIs that are monitored and reported on
as appropriate. Sustainability factors are considered prior to investment as
part of early stage screening, detailed due diligence and the Investment
Manager's Investment Committee's decision making, and managed, post
acquisition, in accordance with the Investment Manager's wider asset
management practices.

The Company's ESG Policy is reviewed annually by the Investment Manager's ESG
Committee and approved by the Board. It was last approved in November 2025

In implementing its approach to integrating sustainability and the
consideration of PAIs on sustainability factors, the Investment Manager does
not rely on a dedicated team, but rather responsibilities are shared on a
holistic basis:

•      the investment and asset management team (as the first line of
defence) who embed sustainability practices (including the consideration of
PAIs on sustainability factors) into their investment decision making and
ongoing management of the assets with support, when required, from the
sustainability team;

•      a dedicated ESG Committee focused on developing the ESG Policy
with support from the sustainability team;

•      the Investment Committees; and

•      a Valuation Committee independent of portfolio management and
the Investment Manager's Risk Management Committee (as overseen by the AIFM).

Sustainability related risks and challenges are regularly discussed within the
Investment Manager's asset management team and are also reported to and
discussed with the Board at quarterly meetings. A specific risk matrix is also
reviewed and approved on an annual basis by the Board. Key sustainability
factors such as those relating to health and safety, compliance with
environmental standards and stakeholder relations are regularly discussed and
documented.

The boards of each SPV are responsible for ensuring sustainability factors are
considered in the context of the operational performance, business objectives
and broader stakeholder relationships. During the holding period,
representatives of the Investment Manager will take one or more seats on the
board of each SPV and will oversee all major strategic and operational
decisions. Given this structure, outside health and safety risks and
organisational (including governance) risks within the SPVs are limited. None
of the SPVs have employees or management teams and therefore any employee
related social factors are focused on the third party service providers.

The Investment Manager's ESG Committee is responsible for (i) determining the
ESG Policy and reviewing it regularly to ensure it remains relevant to
evolving conditions, (ii) developing and evolving sustainability integration
practices for material sustainability factors within the different businesses
and assets, (iii) leveraging existing resources and research capabilities on
sustainability related topics for the benefit of the investment management
team, and (iv) promoting education and awareness of sustainability trends and
developments and sharing best practice.

The Investment Manager uses information provided directly from wind farm SPVs
in relation to the PAIs. In order to ensure data quality, the Investment
Manager works with specialist external advisers, such as environmental
consultants. These advisers review the Investment Manager's methodologies for
identifying and prioritising PAIs and advise on industry best practices

The data collected as described above is processed as follows:

•      KPI data is sourced directly from SPVs and supplemented by
specialist external advisers such as environmental consultants, as required;

•      operations and maintenance service providers used by the SPVs
report to the Investment Manager, on a monthly basis, on a standard set of
KPIs and qualitative factors, such as health and safety, compliance with
relevant laws and regulations, local community engagement and habitat
management, where relevant; and

•      carbon footprint indicators are measured in line with the
industry standard GHG Protocol based on an equity control approach, meaning
emissions from the Company's operations are weighted according to the Company
or its SPV's ownership interest. Scope emissions calculations are carried out
by third party consultants.

In some instances, the Company may need to use estimates or proxy data. During
the reporting period, full‑year primary data was not available in all cases,
with certain datasets covering only the period from 1 January to 30 November
2025. Where this occurred, a monthly average was applied to estimate December
2025 values and annual totals were derived on this basis. These extrapolations
were applied to electricity consumption (Scope 2 and Scope 3 Category 3),
water supply (Scope 3 Category 1), water drainage (Scope 3 Category 5), solid
waste (Scope 3 Category 5).

 

The use of estimated or proxy data continues to represent a minority of total
reported data and is based on reasonable assumptions and appropriate
comparators. The Board and the Investment Manager act reasonably when applying
such estimates.

Engagement policies

The Company is committed to engaging with all stakeholders relevant to its
portfolio to ensure its renewable investments positively impact the
communities in which they operate. The Board and Investment Manager recognise
that engagement is critical to long term sustainable investment and seek to
build strong, long term relationships with high quality, experienced
counterparties to give consistency of service and standards.

References to international standards

The Company proactively engages with the following responsible business codes
and/or internationally recognised standards to promote sustainable investment
practices, as discussed in the Company's ESG report available on its website:

1.    Task Force on Climate-Related Financial Disclosures ("TCFD")

Relevant for Table 1, PAI 1-5 (Greenhouse gas emissions)

The Company aligns with the TCFD recommendations and makes disclosures in the
Strategic Report. These disclosures report on climate change related impacts,
opportunities and risks to the Company. Given the Company's long term
investment perspective, the Board and the Investment Manager constantly assess
the risks its portfolio might be exposed to and factors them into decision
making and risk monitoring.

Historical comparison

Please refer to Table 1 for historical data comparison data.

Specifically in relation to health and safety the number of working days lost
due to injuries, accidents, fatalities, or illness fell to 267(( 1  (#_ftn1)
)) days, arising from 4 reportable lost‑time incidents. The figure remains
elevated due to the prolonged sick leave associated with these two incidents.
The Investment Manager continues its focus on managing health and safety risks
including regular training for asset managers and O& M partners to promote
a culture of reporting to improve awareness and openness on the management of
health and safety at sites. The Manager will continue to monitor health and
safety performance of all sites closely, in line with its ESG Policy
commitments.

 

The Company had a 31 per cent per cent increase in Scope 1-3 emissions year on
year. This increase was primarily driven by the 32 per cent rise in the
Company's Scope 3 emissions, largely resulting from higher portfolio spend,
which significantly increased emissions reported under Category 1 (Purchased
Goods and Services). Additionally, Scope 2 market‑based emissions
increased by around 14 per cent, reflecting higher volumes of imported
electricity that were not fully covered by renewable tariffs across the
portfolio. While Scope 1 emissions decreased by approximately 18 per cent,
mainly as a result of fewer SF6 leaks, this reduction was significantly
outweighed by the Scope 2 and 3 emissions increases, resulting in the overall
rise in the Company's total Scope 1-3 emissions.

 

Annex

Defined terms used in this statement

For the purposes of this statement, the following definitions shall apply:

(1)      Scope 1, 2 and 3 GHG emissions means the scope of greenhouse gas
emissions referred to in points (1)(e)(i) to (iii) of Annex III to Regulation
(EU) 2016/1011 of the European Parliament and of the Council(1);

(2)      Greenhouse gas ("GHG") emissions means greenhouse gas emissions
as defined in Article 3, point (1), of Regulation (EU) 2018/842 of the
European Parliament and of the Council(2);

(3)      Weighted average means a ratio of the weight of the investment
by the financial market participant in a investee company in relation to the
GAV of the investee company;

(4)      Companies active in the fossil fuel sector means companies that
derive any revenues from exploration, mining, extraction, production,
processing, storage, refining or distribution, including transportation,
storage and trade, of fossil fuels as defined in Article 2, point (62), of
Regulation (EU) 2018/1999 of the European Parliament and of the Council(3);

(5)      Renewable energy sources means renewable non fossil sources,
namely wind, solar (solar thermal and solar photovoltaic) and geothermal
energy, ambient energy, tide, wave and other ocean energy, hydropower,
biomass, landfill gas, sewage treatment plant gas, and biogas;

(6)      Non renewable energy sources means energy sources other than
those referred to in point((4));

(7)      Energy consumption intensity means the ratio of energy
consumption per unit of activity, output or any other metric of the investee
company to the total energy consumption of that investee company;

(8)      Protected area means designated areas in the European
Environment Agency's Common Database on Designated Areas (CDDA);

(9)      High impact climate sectors means the sectors listed in Sections
A to H and Section L of Annex I to Regulation (EC) No 1893/2006 of the
European Parliament and of the Council(5);

(10)    Area of high biodiversity value outside protected areas means land
with high biodiversity value as referred to in Article 7b(3) of Directive
98/70/EC of the European Parliament and of the Council(6);

(11)    Emissions to water means direct emissions of priority substances as
defined in Article 2(30) of Directive 2000/60/EC of the European Parliament
and of the Council(7) and direct emissions of nitrates, phosphates and
pesticides;

(12)    Hazardous waste means hazardous waste as defined in Article 3(2) of
Directive 2008/98/EC of the European Parliament and of the Council(8);

(1) Regulation (EU) 2016/1011 of the European Parliament and of the Council of
8 June 2016 on indices used as benchmarks in financial instruments and
financial contracts or to measure the performance of investment funds and
amending Directives 2008/48/EC and 2014/17/EU and Regulation (EU) No 596/2014
(OJ L 171, 29.6.2016, p. 1).

(2) Regulation (EU) 2018/842 of the European Parliament and of the Council of
30 May 2018 on binding annual greenhouse gas emission reductions by Member
States from 2023 to 2030 contributing to climate action to meet commitments
under the Paris Agreement and amending Regulation (EU) No 525/2013 (OJ L 156,
19.6.2018, p. 26).

(3) Regulation (EU) 2018/1999 of the European Parliament and of the Council of
11 December 2018 on the Governance of the Energy Union and Climate Action,
amending Regulations (EC) No 663/2009 and (EC) No 715/2009 of the European
Parliament and of the Council, Directives 94/22/EC, 98/70/EC, 2009/31/EC,
2009/73/EC, 2010/31/EU, 2012/27/EU and 2013/30/EU of the European Parliament
and of the Council, Council Directives 2009/119/EC and (EU) 2015/652 and
repealing Regulation (EU) No 525/2013 of the European Parliament and of the
Council (OJ L 328, 21.12.2018, p. 1).

(4) Regulation (EC) No 1893/2006 of the European Parliament and of the Council
of 20 December 2006 establishing the statistical classification of economic
activities NACE Revision 2 and amending Council Regulation (EEC) No 3037/90 as
well as certain EC Regulations on specific statistical domains Text with EEA
relevance (OJ L 393, 30.12.2006, p. 1-39).

(5) Directive 98/70/EC of the European Parliament and of the Council of 13
October 1998 relating to the quality of petrol and diesel fuels and amending
Council Directive 93/12/EEC (OJ L 350, 28.12.1998, p. 58).

(6) Directive 2000/60/EC of the European Parliament and of the Council of 23
October 2000 establishing a framework for Community action in the field of
water policy (OJ L 327, 22.12.2000, p. 1).

(7) Directive 2008/98/EC of the European Parliament and of the Council of 19
November 2008 on waste and repealing certain Directives (OJ L 312, 22.11.2008,
p. 3)

(13)    Radioactive waste means radioactive waste as defined in Article
3(7) of Council Directive 2011/70/Euratom(9);

(14)    Threatened species means endangered species, including flora and
fauna, listed in the European Red List or the IUCN Red List, as referred to in
Section 7 of Annex II to Delegated Regulation (EU) 2023/2139;

(15)    UN Global Compact principles means the ten Principles of the United
Nations Global Compact; and

(16)    Board means the Directors of the Company.

For the purposes of this Annex, the following formulas shall apply:

(1)      'GHG emissions' shall be calculated in accordance with the
following formula:

 

(2)      'carbon footprint' shall be calculated in accordance with the
following formula:

 

(3)        'GHG intensity of investee companies' shall be calculated in
accordance with the following formula:

 

(4)      'GHG intensity of sovereigns' shall be calculated in accordance
with the following formula:

 

(5)      'inefficient real estate assets' shall be calculated in
accordance with the following formula:

 

For the purposes of the formulas, the following definitions shall apply:

(1)      Current value of investment means the value in EUR of the
investment by the financial market participant in the investee company;

(2)      Current value of all investments means the value in EUR of all
investments by the financial market participant;

(3)      Nearly zero energy building (NZEB), primary energy demand (PED)
and energy performance certificate (EPC) shall have the meanings given to them
in paragraphs 2, 5 and 12 of Article 2 of Directive 2010/31/EU of the European
Parliament and of the Council(10).

 

(9) Council Directive 2011/70/Euratom of 19 July 2011 establishing a Community
framework for the responsible and safe management of spent fuel and
radioactive waste (OJ L 199, 2.8.2011, p. 48).

(10) Directive 2010/31/EU of the European Parliament and of the Council of 19
May 2010 on the energy performance of buildings (recast) (OJ L 153, 18.6.2010,
p. 13)

Defined Terms

 

ABN AMRO means ABN AMRO Bank N.V.

 

Aggregate Group Debt means the Group's proportionate share of outstanding
third party borrowings, including its share of limited recourse debt in
Hornsea 1

 

AGM means Annual General Meeting of the Company

 

AIC means the Association of Investment Companies

 

AIC Code means the AIC's Code of Corporate Governance

 

AIF means an Alternative Investment Fund as defined under the AIFMD

 

AIFM means an Alternative Investment Fund Manager as defined under the AIFMD

 

AIFMD means the Alternative Investment Fund Managers Directive

 

Alternative Performance Measure means a financial measure other than those
defined or specified in the applicable financial reporting framework

 

Andershaw means Andershaw Wind Power Limited

 

ANZ means Australia and New Zealand Banking Group Limited

 

AXA means funds managed by AXA Investment Managers UK Limited

 

Barclays means Barclays Bank PLC

 

BDO LLP means the Company's Auditor as at the reporting date

 

Beaufort means Schroders Greencoat Beaufort LP and Schroders Greencoat
Beaufort Holdco Limited

 

Bicker Fen means Bicker Fen Windfarm Limited

 

Bin Mountain means Bin Mountain Wind Farm (NI) Limited

 

Bishopthorpe means Bishopthorpe Wind Farm Limited

 

Board means the Directors of the Company

 

Braes of Doune means Braes of Doune Wind Farm (Scotland) Limited

 

Breeze Bidco means Breeze Bidco (TNC) Limited

 

Brockaghboy means Brockaghboy Windfarm Limited

 

 

Burbo Bank Extension means Hoylake Wind Limited, Greencoat Burbo Extension
Holding (UK) Limited, Burbo Extension Holding Limited and Burbo Extension
Limited

 

Carbon Footprint means the calculation per TCFD guidance (ni)(outstanding
amount invested(i) total investee debt+equity(i) *investee scope 1 and 2 GHG
emissions(i) Company market value

 

Carcant means Carcant Wind Farm (Scotland) Limited

 

Cash Fee means the cash fee that the Investment Manager is entitled to under
the Investment Management Agreement

 

CBA means Commonwealth Bank of Australia

 

CCGT means combined cycle gas turbine

 

CFD means Contract For Difference

 

Church Hill means Church Hill Wind Farm Limited

 

CIBC means Canadian Imperial Bank of Commerce

 

Clyde means Clyde Wind Farm (Scotland) Limited

 

CO(2) means carbon dioxide

 

Company means Greencoat UK Wind PLC

 

Corriegarth means Corriegarth Wind Energy Limited

 

Cotton Farm means Cotton Farm Wind Farm Limited

 

CPI means the Consumer Price Index

 

Crighshane means Crighshane Wind Farm Limited

 

Dalquhandy means Dalquhandy Wind Farm Limited

 

Deeping St. Nicholas means Deeping St. Nicholas wind farm

 

Depreciation means the unwinding of the discount rate assumptions

 

Douglas West means Douglas West Wind Farm Limited

 

Drone Hill means Drone Hill Wind Farm Limited

 

 

DTR means the Disclosure Guidance and Transparency Rules sourcebook issued by
the Financial Conduct Authority

 

Dunmaglass means Dunmaglass Holdco and Dunmaglass Wind Farm

 

Dunmaglass Holdco means Greencoat Dunmaglass Holdco Limited

 

Dunmaglass Wind Farm means Dunmaglass Wind Farm Limited

 

Earl's Hall Farm means Earl's Hall Farm Wind Farm Limited

 

Equity Element means the ordinary shares issued to the Investment Manager
under the Investment Management Agreement

 

ESG means Environmental, Social and Governance

 

EU means European Union

 

EU SFDR means EU Sustainable Financial Disclosure Regulation

 

FCA means Financial Conduct Authority

 

Fenlands means Fenland Windfarms Limited

 

FRC means the Financial Reporting Council

 

GAV means Gross Asset Value

 

GB means Great Britain consisting of England, Scotland and Wales

 

Glass Moor means Glass Moor wind farm

 

Glen Kyllachy means Glen Kyllachy Wind Farm Limited

 

Group means Greencoat UK Wind PLC and Greencoat UK Wind Holdco Limited

 

Holdco means Greencoat UK Wind Holdco Limited

 

Hornsea 1 means Hornsea 1 Holdco and Hornsea 1 Limited

 

Hornsea 1 Holdco means Jupiter Investor TopCo Limited

 

Hoylake means Hoylake Wind Limited

 

Humber Gateway means Humber Holdco and Humber Wind Farm

 

Humber Holdco means Greencoat Humber Limited

 

Humber Wind Farm means RWE Renewables UK Humber Wind Limited

 

HV means high voltage

 

IAS means International Accounting Standards

 

IFRS means International Financial Reporting Standards

 

Investment Management Agreement means the agreement between the Company and
the Investment Manager

 

Investment Manager means Schroders Greencoat LLP

 

IPEV Valuation Guidelines means the International Private Equity and Venture
Capital Valuation Guidelines

 

IPO mean Initial Public Offering

 

IRR means Internal Rate of Return

 

Kildrummy means Kildrummy Wind Farm Limited

 

KPI means Key Performance Indicator

 

Kype Muir Extension means Kype Extension Wind Farm Limited

 

Langhope Rig means Langhope Rig Wind Farm Limited

 

Levered portfolio IRR means the Internal Rate of Return with an assumed level
of gearing

 

Lindhurst means Lindhurst Wind Farm

 

Listing Rules means the listing rules made by the UK Listing Authority under
Section 73A of the Financial Services and Markets Act 2000

 

Little Cheyne Court means Little Cheyne Court Wind Farm Limited

 

Lloyds means Lloyds Bank PLC and Lloyds Bank Corporate Markets PLC

 

London Array means London Array Holdco and London Array Limited

 

London Array Holdco means Greencoat London Array Holdco Limited

 

Maerdy means Maerdy Wind Farm Limited

 

Middlemoor means Middlemoor Wind Farm

 

ML Wind means ML Wind LLP

 

NAB means National Australia Bank

 

Nanclach means Nanclach Limited

 

NAV means Net Asset Value

 

NAV per Share means the Net Asset Value per Ordinary Share

 

Net Zero means the UK Government's strategy to decarbonise all sectors of the
UK economy

 

North Hoyle means North Hoyle Wind Farm Limited

 

North Rhins means North Rhins Wind Farm Limited

 

O&M means operations and maintenance

 

PPA means Power Purchase Agreement entered into by the Group's wind farms

 

RBC means the Royal Bank of Canada

 

RBS International means the Royal Bank of Scotland International Limited

 

RCF means revolving credit facility

 

Red House means Red House wind farm

 

Red Tile means Red Tile wind farm

 

REMA means Government's Review of Electricity Market Arrangements

 

Review Section means the front end review section of this report (including
but not limited to the Chairman's Statement, and Investment Manager's Report)

 

Rhyl Flats means Rhyl Flats Wind Farm Limited

 

RO means Renewables Obligation scheme

 

ROC means Renewable Obligation Certificate

 

RPI means the Retail Price Index

 

Screggagh means Screggagh Wind Farm Limited

SDG means Sustainable Development Goal

Sixpenny Wood means Sixpenny Wood Wind Farm Limited

Slieve Divena means Slieve Divena Wind Farm Limited

Slieve Divena 2 means Slieve Divena Wind Farm No. 2 Limited

 

SONIA means the Sterling Overnight Index Average

 

South Kyle means South Kyle Wind Farm Limited

 

SPVs means the Special Purpose Vehicles which hold the Group's investment
portfolio of underlying wind farms

 

Stronelairg means Stronelairg Holdco and Stronelairg Wind Farm

 

Stronelairg Holdco means Greencoat Stronelairg Holdco Limited

 

Stronelairg Wind Farm means Stronelairg Wind Farm Limited

 

Stroupster means Stroupster Caithness Wind Farm Limited

 

SYND Holdco means SYND Holdco Limited

 

Tappaghan means Tappaghan Wind Farm (NI) Limited

 

TCFD means Task Force on Climate-Related Financial Disclosures

 

Tom nan Clach means Breeze Bidco and Nanclach

 

TSR means Total Shareholder Return

 

Twentyshilling means Twentyshilling Limited

 

UK means the United Kingdom of Great Britain and Northern Ireland

 

UK Code means the UK Corporate Governance Code issued by the FRC

 

Virgin Money means Clydesdale Bank Plc

 

Walney means Walney Holdco and Walney Wind Farm

 

Walney Holdco means Greencoat Walney Holdco Limited

 

Walney Wind Farm means Walney (UK) Offshore Windfarms Limited

 

Windy Rig means Windy Rig Wind Farm Limited

 

Yelvertoft means Yelvertoft Wind Farm Limited

 

 

 

 

 

 

 

Alternative Performance Measures

 

 Performance Measure               Definition                                                                       2025                2024

 Aggregate Group Debt              The Group's proportionate share of outstanding third party borrowings of         £2,126 million      £2,244 million
                                   £1,720 million per note 13 to the financial statements plus limited recourse
                                   debt of £408 million at Hornsea 1, not included in the Consolidated Statement
                                   of Financial Position
 CO(2) emissions avoided           The estimate of the portfolio's CO(2) emissions avoided through the              2.2 million tonnes  2.2 million tonnes
                                   displacement of thermal generation, as at the relevant reporting date. This is
                                   calculated based on the thermal generation displaced. In the UK, this assumes
                                   the displacement of CCGT generation at a carbon intensity factor of 0.4
                                   kgCO2e/KWh.
 GAV                               Gross Asset Value                                                                £5,009 million      £5,653 million
 Homes powered                     The estimate of the number of homes powered by electricity generated by the      2.0 million homes   2.0 million homes
                                   portfolio, as at the relevant reporting date. This is calculated based on
                                   average household consumption estimates. In the UK, this was 2.7MWh/annum
                                   (OFGEM).
 NAV                               Net Asset Value                                                                  £2.882 million      £3,409 million
 NAV per share                     The Net Asset Value per ordinary share per note 17 to the financial statements   133.5 pence         151.2 pence

 Net cash generation               The operating cash flow of the Group and wind farm SPVs as broken down in the    £291 million        £279 million
                                   table on below.
 Total Shareholder Return ("TSR")  The theoretical return to a shareholder on a closing market basis, assuming      (15.1) per cent     (8.6) per cent
                                   that all dividends received were reinvested without transaction costs into the
                                   Ordinary Shares of the Company at the close of business on the day the shares
                                   were quoted ex dividend

 

 

 

 

 

 

 

 

 Group and wind farm SPV cash flows               For the year ended  For the year ended

31 December 2025
31 December 2024

                                                  £'000               £'000
 Net cash generation                              290,648             278,724
 Dividends paid                                   (227,047)           (249,777)

 Net disposals                                    102,453             25,045
 Transaction costs                                (905)               (522)

 Share buybacks                                   (108,417)           (80,418)
 Share buyback costs                              (713)               (521)

 Net amounts drawn under debt facilities          (40,000)            (30,000)
 Upfront finance costs                            -                   (8,721)
 Movement in cash (Group and wind farm SPVs)      16,019              (66,190)
 Opening cash balance (Group and wind farm SPVs)  155,027             221,217
 Closing cash balance (Group and wind farm SPVs)  171,046             155,027

 Net cash generation                              290,648             278,724
 Dividends                                        227,047             221,176
 Dividend cover                                   1.3x                1.3x

 

 Net Cash Generation - Breakdown  For the year ended  For the year ended

31 December 2025
31 December 2024
                                  £'000               £'000
 Revenue                          786,087             771,106
 Operating expenses               (227,682)           (216,436)
 Tax                              (80,526)            (66,690)
 SPV level debt interest          (16,476)            (17,758)
 SPV level debt amortisation      (49,656)            (62,726)
 Other                            (3,403)             (8,116)
 Wind farm cash flow              408,344             399,380

 Management fee                   (24,504)            (30,522)
 Operating expenses               (2,939)             (3,169)
 Ongoing finance costs            (91,536)            (92,224)
 Other                            5,771               6,582
 Group cash flow                  (113,208)           (119,333)

 VAT (Group and wind farm SPVs)   (4,488)             (1,323)
 Net cash generation              290,648             278,724

 

 

 

 Net Cash Generation - Reconciliation to Net Cash Flows from Operating  For the year ended  For the year ended
 Activities
31 December 2025
31 December 2024
                                                                        £'000               £'000
 Net cash flows from operating activities                               365,398             391,011
 Movement in cash balances of wind farm SPVs                            2,200               (21,722)
 Movement in security cash deposits                                     5,388               (26,779)
 Repayment of shareholder loan investment                               9,198               28,439
 Finance costs                                                          (91,536)            (100,946)
 Upfront finance costs                                                  -                   8,721
 Net cash generation                                                    290,648             278,724

 

 

Cautionary Statement

 

The Review Section of this report has been prepared solely to provide
additional information to shareholders to assess the Company's strategies and
the potential for those strategies to succeed. These should not be relied on
by any other party or for any other purpose.

 

The Review Section may include statements that are, or may be deemed to be,
"forward looking statements". These forward looking statements can be
identified by the use of forward looking terminology, including the terms
"believes", "estimates", "anticipates", "expects", "intends", "may", "will" or
"should" or, in each case, their negative or other variations or comparable
terminology.

 

These forward looking statements include all matters that are not historical
facts. They appear in a number of places throughout this document and include
statements regarding the intentions, beliefs or current expectations of the
Directors and the Investment Manager concerning, amongst other things, the
investment objectives and Investment Policy, financing strategies, investment
performance, results of operations, financial condition, liquidity, prospects,
and distribution policy of the Company and the markets in which it invests.

 

By their nature, forward looking statements involve risks and uncertainties
because they relate to events and depend on circumstances that may or may not
occur in the future. Forward looking statements are not guarantees of future
performance. The Company's actual investment performance, results of
operations, financial condition, liquidity, distribution policy and the
development of its financing strategies may differ materially from the
impression created by the forward looking statements contained in this
document.

 

Subject to their legal and regulatory obligations, the Directors and the
Investment Manager expressly disclaim any obligations to update or revise any
forward looking statement contained herein to reflect any change in
expectations with regard thereto or any change in events, conditions or
circumstances on which any statement is based.

 

In addition, the Review Section may include target figures for future
financial periods. Any such figures are targets only and are not forecasts.

 

This Annual Report has been prepared for the Company as a whole and therefore
gives greater emphasis to those matters which are significant in respect of
Greencoat UK Wind PLC and its subsidiary undertakings when viewed as a whole.

 

 1  Note that the workdays lost figure reported here (267) reflects all
workdays lost associated with portfolio assets. This differs from the figure
reported in the Table 3 RTS, PAI 3 (159) which, under the SFDR methodology, is
expressed as a "weighted average" thereby applying the Company ownership to
workdays lost.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  FR SEUEFIEMSEIE



            Copyright 2019 Regulatory News Service, all rights reserved

Recent news on Greencoat UK Wind

See all news