Picture of HELLENiQ ENERGY Holdings SA logo

HLPD HELLENiQ ENERGY Holdings SA News Story

0.000.00%
gb flag iconLast trade - 00:00
EnergyMid Cap

REG - Hellenic Petroleum - 1st Quarter Results

For best results when printing this announcement, please click on link below:
http://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20220512:nRSL3378La&default-theme=true

RNS Number : 3378L  Hellenic Petroleum Holdings S.A.  12 May 2022

12 May 2022

 

 First quarter 2022 financial results

 Improved operating results on stronger benchmark margins, despite negative
 impact from energy crisis and the Elefsina T/A

HELLENIC PETROLEUM Holdings S.A. announced its 1Q22 consolidated financial
results, with Adjusted EBITDA at €99m (+54%) and Adjusted Net Income at
€4m.

The positive results reflect mainly the improved performance of Refining,
Supply & Trading, on the back of stronger benchmark refining margins and
increased domestic market fuel demand, which offset the negative impact of the
energy crisis on operating costs. Refining production amounted to 3.1m MT
(-16% vs 1Q21), as Elefsina refinery underwent a full Turnaround, which was
safely and successfully completed in the beginning of 2Q22. Sales volumes
amounted to 3.3m MT (-4%), on increased trading, which partially offset
reduced production. Demand recovery across all our markets, which was affected
by mobility restriction measures during 1Q21, led to an increase in volumes
and contribution for both Domestic and International Marketing.

Reported EBITDA amounted to €501m, with Reported Net Income at €347m,
benefiting from inventory valuation gains on the back of the rise in
international oil prices, as well as the IFRS accounting treatment of EUAs,
which is expected to reverse in the coming quarters.

 

Developments in Ukraine and market implications

Russia's invasion of Ukraine has exacerbated the energy crisis in Europe, with
a further increase in natural gas and electricity prices, negatively impacting
consumers and industry. In addition, it affected the supply of crude oil and
oil products, mainly diesel, in the region, as Russia accounted for about 25%
of European imports of crude oil and 50% of the area's diesel shortage.
Russian crude oil share of Greece's imports was around 10-15%. The gradual
imposition of sanctions by the EU and the potential oil embargo, have led most
European refineries to reduce or even suspend imports of Russian crude oil and
oil products, resulting in a demand-supply imbalance. Those developments
contributed to the significant rise in crude oil prices, exceeding $100/barrel
since March, with increased volatility, while product cracks, mainly diesel,
were positively affected, leading to an increase in benchmark refining
margins.

Strategy Implementation - Vision 2025

During 1Q22, the construction of the 204 MW photovoltaic park in Kozani, N.
Greece, the largest bi-facial PV park in Europe, was completed, with the
commercial operation starting in 2Q22. The Group upgraded the medium-term
target for an operating capacity of 1 GW by the end of 2026 and over 2 GW by
2030.

The sale of DEPA Infrastructure (65% HRADF - 35% HELLENIC PETROLEUM Holdings)
to Italgas for €733m, corresponding to €256m for the participation of
HELLENIC PETROLEUM Holdings, is expected to be completed in the second quarter
of 2022, following the relevant regulatory approvals.

Regarding Exploration & Production, the Group completed on March 3, 2022
the execution of 1,600 km of 2D seismic survey in the offshore block "Ionian",
where it holds rights (100%) for an area of 6,700 sq. km.

 

Recovery of crude oil prices to the highest levels since 2014, strengthening
of international refining margins

International crude oil prices increased in 1Q22 compared with the respective
quarter in 2021, due to the recovery of economic activity, easing of mobility
restrictions and reduced crude supply, following Russia's invasion in Ukraine.
As a result, Brent prices in 1Q22 averaged $102/bbl, an 8-year high, compared
to $61/bbl in 1Q21.

The dollar strengthened against the euro, on the back of the central banks'
monetary policy, averaging 1.12 in 1Q22 vs 1.21 in the respective period last
year.

In 1Q22 diesel cracks recovered significantly, leading to improved
Hydrocracking and FCC benchmark margins, at $6.7/bbl and $3.6/bbl
respectively.

 

Increased demand in the domestic fuel market

Total ground fuels demand in the domestic market was 16% higher, reaching 1.7m
MT, while the consumption of auto-fuels increased by 17% y-o-y in 1Q22, as a
result of the lifting of mobility restrictions due to the COVID-19 pandemic
and increased economic activity. Heating gasoil demand was also higher (+15%
y-o-y), due to weather conditions. Aviation fuels consumption increased
significantly by 160%, on increased air traffic and bunkering fuels demand was
4% higher.

 

Balance sheet and capital expenditure

Net financial costs recorded a decrease of 1% in the first quarter of 2022,
compared to the same period last year, at €24m. Net Debt amounted to
€2.3bn, higher compared to the previous quarter, as the escalation of
international oil prices due to the Ukrainian crisis led to an increase in
working capital requirements. The Group has a strong balance sheet and
sufficient credit lines to finance the additional needs.

Capital expenditure amounted to €84m, higher compared to the first quarter
of 2021, due to the full turnaround of the Elefsina refinery, as well as the
new acquisition of 16 MW PV projects in Viotia.

Andreas Shiamishis, Group CEO, commented on the results:

"In 1Q22, the energy crisis deteriorated, with further price increases of
natural gas and electricity for consumers and industry. In the fuels market,
Russia's invasion of Ukraine resulted in significant changes, especially in
our region, where Russian crude and oil products account for a significant
part of the supply. Our Group immediately secured alternative raw material
sources, without affecting the operation of our units and the continuous
market supply, while taking advantage of the refineries' flexibility to
process various types of crude oil and good co-operation with other producing
countries.

In terms of financial results, stronger benchmark refining margins, combined
with the recovery of the domestic market demand, resulted in satisfactory
operating profitability across all our business activities, especially those
export-oriented, as well as our international markets.

Regarding RES, the 204MW PV park in Kozani, the largest producing RES project
in Greece, was completed on time and started commercial operation. We are in
the process of expanding our portfolio, developing an important additional
activity for the Group."

 

Key highlights and contribution for each of the main business units in 1Q22
were:

 

REFINING, SUPPLY & TRADING

-  Refining, Supply & Trading 1Q22 Adjusted EBITDA came in at €44m (vs
€9m in 1Q21).

-  Realized HELPE System margin amounted to $9.0/bbl, with significant
overperformance vs benchmarks, vs $6.8/bbl in 1Q21.

 

PETROCHEMICALS

-  1Q22 Adjusted EBITDA came in at €28m, as normalization of global PP
balances vs market deficit in 1Q21 led to lower international benchmark PP
margins.

 

MARKETING

-  Domestic Marketing exhibited improved performance on higher sales volume
(+20% y-o-y), as demand recovered. Adjusted EBITDA came in at €18m.

-  In International Marketing, demand recovery across our markets and the
higher number of petrol stations resulted in increased sales volume (+32% vs
1Q21) and improved profitability, with Adjusted EBITDA at €13m.

 

RENEWABLES

-  Higher RES operational capacity, due to the contribution of the wind farms
in South Evia, led to increased electricity generation (43 GWh vs 10 GWh in
1Q21), with Adjusted EBITDA increasing to €3m vs €1m in 1Q21.

-  Following the completion of the 204 MW Kozani PV project in the beginning
of 2Q22, the total operating capacity reached 285 MW.

 

ASSOCIATE COMPANIES

-  DEPA companies' contribution to 1Q22 consolidated Net Income was €5m.

-  Elpedison 1Q22 EBITDA came in at €46mn, with improved electricity demand
and higher production of Elpedison plants.

 

HELLENIC PETROLEUM GROUP OF COMPANIES

Key consolidated financial indicators (prepared in accordance with IFRS)

for 1Q22 are shown below:

 

 € million                                  1Q21   1Q22   % Δ
 P&L figures
 Refining Sales Volumes ('000 MT)           3,403  3,292  -3%
 Sales                                      1,722  2,803  63%
 EBITDA                                     258    501    94%
 Adjusted EBITDA (1)                        64     99     54%
 Net Income                                 153    347    -
 Adjusted Net Income (1)                    5      4      -28%
 Balance Sheet Items
 Capital Employed                           4,183  4,791  15%
 Net Debt                                   2,244  2,331  4%
 Debt Gearing                               54%    49%    -9%

 

Note 1: Calculated as Reported adjusted for inventory effects and other
non-operating items, as well as the IFRS accounting treatment of the EUAs
deficit.

 

Further information:

N. Katsenos, Head of IR

Tel.: +30 210-6302305

Email: nkatsenos@helpe.gr

 

 

 

 

 

 

Group Consolidated statement of financial position

 

                                                                                                                                                                                                           As at
                                                        Note                                                                                                                                               31 March 2022  31 December 2021
 ASSETS
 Non-current assets
 Property, plant and equipment                          10                                                                                                                                                 3.479.368      3.484.805
                                                        (file:///C%3A/Users/Gkallitsi/AppData/Local/Microsoft/Windows/INetCache/Content.Outlook/YNCS67J9/2022%2003m%20Group%20-%20nolinks.xlsx#'10'!C30)
 Right-of-use assets                                    11                                                                                                                                                 223.497        228.375
                                                        (file:///C%3A/Users/Gkallitsi/AppData/Local/Microsoft/Windows/INetCache/Content.Outlook/YNCS67J9/2022%2003m%20Group%20-%20nolinks.xlsx#'11'!A1)
 Intangible assets                                      12                                                                                                                                                 263.203        228.659
                                                        (file:///C%3A/Users/Gkallitsi/AppData/Local/Microsoft/Windows/INetCache/Content.Outlook/YNCS67J9/2022%2003m%20Group%20-%20nolinks.xlsx#'12'!C31)
 Investments in associates and joint ventures           7                                                                                                                                                  339.931        313.723
 Deferred income tax assets                                                                                                                                                                                91.602         75.702
 Investment in equity instruments                       3                                                                                                                                                  489            504
 Loans, advances and long term assets                                                                                                                                                                      67.277         73.910
                                                                                                                                                                                                           4.465.367      4.405.678
 Current assets
 Inventories                                            13                                                                                                                                                 1.643.889      1.379.135
                                                        (file:///C%3A/Users/Gkallitsi/AppData/Local/Microsoft/Windows/INetCache/Content.Outlook/YNCS67J9/2022%2003m%20Group%20-%20nolinks.xlsx#'13'!C38)
 Trade and other receivables                            14                                                                                                                                                 754.156        694.606
                                                        (file:///C%3A/Users/Gkallitsi/AppData/Local/Microsoft/Windows/INetCache/Content.Outlook/YNCS67J9/2022%2003m%20Group%20-%20nolinks.xlsx#'15'!C39)
 Income tax receivables                                                                                                                                                                                    16.354         16.479
 Derivative financial instruments                       3                                                                                                                                                  7.724          92.143
 Cash and cash equivalents                              15                                                                                                                                                 869.165        1.052.618
                                                        (file:///C%3A/Users/Gkallitsi/AppData/Local/Microsoft/Windows/INetCache/Content.Outlook/YNCS67J9/2022%2003m%20Group%20-%20nolinks.xlsx#'15'!A1)
                                                                                                                                                                                                           3.291.288      3.234.981
 Assets held for sale                                                                                                                                                                                      193.993        191.577
 Total assets                                                                                                                                                                                              7.950.648      7.832.236

 EQUITY
 Share capital and share premium                        16                                                                                                                                                 1.020.081      1.020.081
                                                        (file:///C%3A/Users/Gkallitsi/AppData/Local/Microsoft/Windows/INetCache/Content.Outlook/YNCS67J9/2022%2003m%20Group%20-%20nolinks.xlsx#'16'!C48)
 Reserves                                               17                                                                                                                                                 236.472        249.104
                                                        (file:///C%3A/Users/Gkallitsi/AppData/Local/Microsoft/Windows/INetCache/Content.Outlook/YNCS67J9/2022%2003m%20Group%20-%20nolinks.xlsx#'17'!A1)
 Retained Earnings                                                                                                                                                                                         1.138.223      795.468
 Equity attributable to equity holders of  the parent                                                                                                                                                      2.394.776      2.064.653

 Non-controlling  interests                                                                                                                                                                                65.816         64.402

 Total equity                                                                                                                                                                                              2.460.592      2.129.055

 LIABILITIES
 Non-current liabilities
 Interest bearing loans & borrowings                    18                                                                                                                                                 1.667.853      1.516.531
 Lease liabilities                                                                                                                                                                                         168.727        172.296
 Deferred income tax liabilities                                                                                                                                                                           167.678        89.478
 Retirement benefit obligations                                                                                                                                                                            211.302        210.736
 Derivative financial instruments                                                                                                                                                                          283            860
 Provisions                                                                                                                                                                                                27.559         26.959
 Other non-current liabilities                                                                                                                                                                             27.450         27.801
                                                                                                                                                                                                           2.270.852      2.044.661
 Current liabilities
 Trade and other payables                               19                                                                                                                                                 1.605.566      2.146.559
                                                        (file:///C%3A/Users/Gkallitsi/AppData/Local/Microsoft/Windows/INetCache/Content.Outlook/YNCS67J9/2022%2003m%20Group%20-%20nolinks.xlsx#'19'!A1)
 Derivative financial instruments                                                                                                                                                                          21.110         2.214
 Income tax payable                                                                                                                                                                                        30.701         4.488
 Interest bearing loans & borrowings                    18                                                                                                                                                 1.532.361      1.474.493
 Lease liabilities                                                                                                                                                                                         28.199         29.499
 Dividends payable                                                                                                                                                                                         1.267          1.267
                                                                                                                                                                                                           3.219.204      3.658.520
 Total liabilities                                                                                                                                                                                         5.490.056      5.703.181
 Total equity and liabilities                                                                                                                                                                              7.950.648      7.832.236

 

 

 

 

 

Group Consolidated statement of comprehensive income

 

                                                                                                                                                                                                                                     For the three month period ended
                                                                                 Note                                                                                                                                                31 March 2022      31 March 2021

 Revenue from contracts with customers                                           4                                                                                                                                                   2.802.935          1.722.327

 Cost of sales                                                                                                                                                                                                                       (2.258.207)        (1.425.522)
 Gross profit / (loss)                                                                                                                                                                                                               544.728            296.805
 Selling and distribution expenses                                                                                                                                                                                                   (82.388)           (70.690)
 Administrative expenses                                                                                                                                                                                                             (36.650)           (31.459)
 Exploration and development expenses                                                                                                                                                                                                (6.375)            (861)
 Other operating income and other gains                                          5                                                                                                                                                   5.191              6.058
 Other operating expense and other losses                                        5                                                                                                                                                   (4.678)            (4.041)
 Operating profit /(loss)                                                                                                                                                                                                            419.828            195.812

 Finance income                                                                                                                                                                                                                      539                723
 Finance expense                                                                                                                                                                                                                     (24.554)           (24.904)
 Finance expense - lease finance cost                                                                                                                                                                                                (2.362)            (2.550)
 Currency exchange gain / (loss)                                                 6                                                                                                                                                   (4.270)            5.162
 Share of profit / (loss) of investments in associates and joint ventures        7                                                                                                                                                   46.352             19.687
                                                                                 (file:///C%3A/Users/Gkallitsi/AppData/Local/Microsoft/Windows/INetCache/Content.Outlook/YNCS67J9/2022%2003m%20Group%20-%20nolinks.xlsx#'8a'!C56)
 Profit / (loss)  before income tax                                                                                                                                                                                                  435.533            193.930

 Income tax credit / (expense)                                                   8                                                                                                                                                   (88.902)           (41.156)

 Profit / (loss) for the year                                                                                                                                                                                                        346.631            152.774

 Profit / (loss) attributable to:
      Equity holders of the parent                                                                                                                                                                                                   345.205            152.464
      Non-controlling interests                                                                                                                                                                                                      1.426              310
                                                                                                                                                                                                                                     346.631            152.774
 Other comprehensive income / (loss):
 Other comprehensive income / (loss) that will not be reclassified to profit or
 loss (net of tax):
 Share of other comprehensive income / (loss) of associates                      17                                                                                                                                                  (17.727)           24
                                                                                 (file:///C%3A/Users/Gkallitsi/AppData/Local/Microsoft/Windows/INetCache/Content.Outlook/YNCS67J9/2022%2003m%20Group%20-%20nolinks.xlsx#RANGE!C70)
 Changes in the fair value of equity instruments                                 17                                                                                                                                                  (16)               (41)
 Net other comprehensive income / (loss) that will not be reclassified to                                                                                                                                                            (17.743)           (17)
 profit or loss (net of tax):

 Other comprehensive income / (loss) that may be reclassified subsequently to
 profit or loss (net of tax):
 Recycling of (gains) / losses on hedges through comprehensive income            17                                                                                                                                                  -                  (23.988)
                                                                                 (file:///C%3A/Users/Gkallitsi/AppData/Local/Microsoft/Windows/INetCache/Content.Outlook/YNCS67J9/2022%2003m%20Group%20-%20nolinks.xlsx#'19'!C71)
 Fair value gains / (losses) on cash flow hedges                                 17                                                                                                                                                  5.266              24.637
                                                                                 (file:///C%3A/Users/Gkallitsi/AppData/Local/Microsoft/Windows/INetCache/Content.Outlook/YNCS67J9/2022%2003m%20Group%20-%20nolinks.xlsx#RANGE!C70)
 Currency translation differences and other movements                            17                                                                                                                                                  (167)              75
 Net other comprehensive income / (loss) that may be reclassified subsequently                                                                                                                                                       5.099              724
 to profit or loss (net of tax):

 Other comprehensive income / (loss)  for the period, net of tax                                                                                                                                                                     (12.644)           707
 Total comprehensive income / (loss) for the period                                                                                                                                                                                  333.987            153.481
 Total comprehensive income / (loss) attributable to:
      Equity holders of the parent                                                                                                                                                                                                   332.573            153.173
      Non-controlling interests                                                                                                                                                                                                      1.414              325
                                                                                                                                                                                                                                     333.987            153.498
 Basic and diluted earnings / (losses) per share                                 9                                                                                                                                                   1,13               0,50

(expressed in Euro per share)                                                  (file:///C%3A/Users/Gkallitsi/AppData/Local/Microsoft/Windows/INetCache/Content.Outlook/YNCS67J9/2022%2003m%20Group%20-%20nolinks.xlsx#'9'!C83)

 

 

 

 

Group Consolidated statement of cash flows

 

                                                                                                                                                                                                                              For the three month period ended
                                                                           Note                                                                                                                                               31 March 2022      31 March 2021
 Cash flows from operating activities
 Cash generated from / (used in) operations                                20                                                                                                                                                 (278.333)          (518.426)
                                                                           (file:///C%3A/Users/Gkallitsi/AppData/Local/Microsoft/Windows/INetCache/Content.Outlook/YNCS67J9/2022%2003m%20Group%20-%20nolinks.xlsx#'20'!A1)
 Income tax received / (paid)                                                                                                                                                                                                 (2.148)            390
 Net cash generated from / (used in) operating activities                                                                                                                                                                     (280.480)          (518.037)

 Cash flows from investing activities
 Purchase of property, plant and equipment & intangible assets             10,12                                                                                                                                              (84.009)           (39.830)
 Proceeds from disposal of property, plant and equipment & intangible                                                                                                                                                         22                 133
 assets
 Share capital issue expenses                                                                                                                                                                                                 -                  (4)
 Purchase of subsidiary, net of cash acquired                              25                                                                                                                                                 404                -
 Grants received                                                                                                                                                                                                              -                  21
 Interest received                                                                                                                                                                                                            539                723
 Prepayments for right-of-use assets                                                                                                                                                                                          (387)              (234)
 Net cash generated from / (used in) investing activities                                                                                                                                                                     (83.431)           (39.193)

 Cash flows from financing activities
 Interest paid                                                                                                                                                                                                                (10.042)           (8.765)
 Dividends paid to shareholders of the Company                                                                                                                                                                                -                  (5)
 Proceeds from borrowings                                                                                                                                                                                                     211.400            55.148
 Repayments of borrowings                                                                                                                                                                                                     (4.300)            (1.089)
 Payment of lease liabilities - principal, net                                                                                                                                                                                (9.829)            (10.134)
 Payment of lease liabilities - interest                                                                                                                                                                                      (2.362)            (2.550)
 Net cash generated from / (used in) financing activities                                                                                                                                                                     184.867            32.605

 Net increase / (decrease) in cash and cash equivalents                                                                                                                                                                       (179.044)          (524.625)

 Cash and cash equivalents at the beginning of the period                  15                                                                                                                                                 1.052.618          1.202.900
                                                                           (file:///C%3A/Users/Gkallitsi/AppData/Local/Microsoft/Windows/INetCache/Content.Outlook/YNCS67J9/2022%2003m%20Group%20-%20nolinks.xlsx#'15'!D55)
 Exchange gain / (loss) on cash and cash equivalents                                                                                                                                                                          (4.409)            5.056
 Net increase / (decrease) in cash and cash equivalents                                                                                                                                                                       (179.044)          (524.625)
 Cash and cash equivalents at end of the period                            15                                                                                                                                                 869.165            683.332
                                                                           (file:///C%3A/Users/Gkallitsi/AppData/Local/Microsoft/Windows/INetCache/Content.Outlook/YNCS67J9/2022%2003m%20Group%20-%20nolinks.xlsx#'16'!D58)

 

 

Parent Company Statement of Financial Position

 

                                                                                                                                                                                                               As at
                                                            Note                                                                                                                                               31 March 2022  31 December 2021
 ASSETS
 Non-current assets
 Property, plant and equipment                                                                                                                                                                                 1.438          2.707.520
 Right-of-use assets                                        11                                                                                                                                                 10.090         26.547
                                                            (file:///C%3A/Users/Gkallitsi/AppData/Local/Microsoft/Windows/INetCache/Content.Outlook/YNCS67J9/2022%2003m%20Group%20-%20nolinks.xlsx#'11'!A1)
 Intangible assets                                                                                                                                                                                             170            1.111
 Investments in subsidiaries,associates and joint ventures  7                                                                                                                                                  1.617.370      933.596
 Deferred income tax assets                                                                                                                                                                                    11.019         -
 Investment in equity instruments                                                                                                                                                                              38             37
 Loans, advances and long term assets                                                                                                                                                                          202.832        143.172
                                                                                                                                                                                                               1.842.957      3.811.983
 Current assets
 Inventories                                                                                                                                                                                                   -              1.240.774
 Trade and other receivables                                                                                                                                                                                   40.467         569.077
 Income tax receivables                                                                                                                                                                                        -              13.898
 Derivative financial instruments                                                                                                                                                                              -              92.143
 Cash and cash equivalents                                                                                                                                                                                     28.876         843.493
                                                                                                                                                                                                               69.343         2.759.385
 Assets held for sale                                                                                                                                                                                          122.301        122.301
 Total assets                                                                                                                                                                                                  2.034.601      6.693.669

 EQUITY
 Share capital and share premium                            16                                                                                                                                                 1.020.081      1.020.081
                                                            (file:///C%3A/Users/Gkallitsi/AppData/Local/Microsoft/Windows/INetCache/Content.Outlook/YNCS67J9/2022%2003m%20Group%20-%20nolinks.xlsx#'16'!C48)
 Reserves                                                   17                                                                                                                                                 260.642        260.642
                                                            (file:///C%3A/Users/Gkallitsi/AppData/Local/Microsoft/Windows/INetCache/Content.Outlook/YNCS67J9/2022%2003m%20Group%20-%20nolinks.xlsx#'17'!A1)
 Retained Earnings                                                                                                                                                                                             714.957        714.744
 Total equity                                                                                                                                                                                                  1.995.680      1.995.467

 LIABILITIES
 Non-current liabilities
 Interest bearing loans & borrowings                                                                                                                                                                           -              1.149.696
 Lease liabilities                                                                                                                                                                                             8.287          16.532
 Deferred income tax liabilities                                                                                                                                                                               -              60.807
 Retirement benefit obligations                                                                                                                                                                                8.976          174.211
 Provisions                                                                                                                                                                                                    -              22.248
 Other non-current liabilities                                                                                                                                                                                 5.219          11.956
                                                                                                                                                                                                               22.482         1.435.450
 Current liabilities
 Trade and other payables                                                                                                                                                                                      13.080         1.901.339
 Derivative financial instruments                                                                                                                                                                              -              2.214
 Income tax payable                                         8                                                                                                                                                  54             416
 Interest bearing loans & borrowings                                                                                                                                                                           -              1.349.300
 Lease liabilities                                                                                                                                                                                             2.038          8.216
 Dividends payable                                                                                                                                                                                             1.267          1.267
                                                                                                                                                                                                               16.439         3.262.752
 Total liabilities                                                                                                                                                                                             38.921         4.698.202
 Total equity and liabilities                                                                                                                                                                                  2.034.601      6.693.669

 

 

 

 

 

Parent Company Statement of Comprehensive Income

 

                                                                            For the three month period ended
                                                                      Note  31 March 2022      31 March 2021

 Revenue from contracts with customers                                      6.040              -

 Cost of sales                                                              (5.491)            -
 Gross profit / (loss)                                                      549                -
 Selling and distribution expenses                                          -                  -
 Administrative expenses                                                    (1.414)            (904)
 Exploration and development expenses                                       -                  -
 Other operating income and other gains                               5     3.686              424
 Other operating expense and other losses                             5     (3.351)            -
 Operating profit /(loss)                                                   (530)              (480)

 Finance income                                                             1.416              1.025
 Finance expense                                                            (504)              -
 Finance expense - lease finance cost                                       (135)              (166)
 Currency exchange gain / (loss)                                            -                  -
 Profit / (loss)  before income tax from continuing operations              246                378

 Income tax credit / (expense)                                        8     (31)               (83)

 Profit / (loss) for the year from continuing operations                    215                295

 Discontinued operations
 Profit / (loss) after tax for the year from discontinued operations  1     -                  136.716
 Profit / (loss) for the period                                             215                137.011
 Total comprehensive income / (loss) for the period                         215                137.011

 

 
 

 

 

                                                  Parent Company Statement of Cash flows

 

                                                                                                                                                                                                                                    For the three month period ended
                                                                                Note                                                                                                                                                31 March 2022      31 March 2021

 Net cash outflow due to demerger                                               7                                                                                                                                                   (713.493)          -

 Cash flows from operating activities
 Cash generated from / (used in) operations                                     20                                                                                                                                                  6.361              (501.338)
                                                                                (file:///C%3A/Users/Gkallitsi/AppData/Local/Microsoft/Windows/INetCache/Content.Outlook/YNCS67J9/2022%2003m%20Group%20-%20nolinks.xlsx#'20'!A1)
 Income tax received / (paid)                                                                                                                                                                                                       -                  -
 Net cash generated from / (used in) operating activities                                                                                                                                                                           6.361              (501.338)

 Cash flows from investing activities
 Participation in share capital increase of subsidiaries, associates and joint                                                                                                                                                      (6.450)            (1.799)
 ventures
 Loans and advances to Group Companies                                                                                                                                                                                              (100.800)          -
 Interest received                                                                                                                                                                                                                  650                1.025
 Net cash generated from / (used in) investing activities from discontinued     1                                                                                                                                                   -                  (24.217)
 operations
 Net cash generated from / (used in) investing activities                                                                                                                                                                           (106.600)          (24.991)

 Cash flows from financing activities
 Payment of lease liabilities - principal, net                                                                                                                                                                                      (750)              (653)
 Payment of lease liabilities - interest                                                                                                                                                                                            (135)              (166)
 Net cash generated from / (used in) financing activities from discontinued     1                                                                                                                                                   -                  23.095
 operations
 Net cash generated from / (used in) financing activities                                                                                                                                                                           (885)              22.276

 Net increase / (decrease) in cash and cash equivalents                                                                                                                                                                             (814.617)          (504.053)

 Cash and cash equivalents at the beginning of the period                                                                                                                                                                           843.493            992.748
 Exchange gain / (loss) on cash and cash equivalents                                                                                                                                                                                -                  5.098
 Net increase / (decrease) in cash and cash equivalents                                                                                                                                                                             (814.617)          (504.053)
 Cash and cash equivalents at end of the period                                                                                                                                                                                     28.876             493.793

 

 

 

 

 

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  QRFGZGMKKZNGZZM

Recent news on HELLENiQ ENERGY Holdings SA

See all news