Picture of HELLENiQ ENERGY Holdings SA logo

HLPD HELLENiQ ENERGY Holdings SA News Story

0.000.00%
gb flag iconLast trade - 00:00
EnergyMid Cap

REG - Hellenic Petroleum - 2022 Half-Yearly Report

For best results when printing this announcement, please click on link below:
http://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20220825:nRSY2765Xa&default-theme=true

RNS Number : 2765X  Hellenic Petroleum Holdings S.A.  25 August 2022

25 August 2022

 

 Second Quarter / First Half 2022 financial results

 Improved operating results on strong benchmark margins, significant
 contribution from exports and increased tourism activity

HELLENIC PETROLEUM Holdings S.A. announced its 2Q22 consolidated financial
results, with Adjusted EBITDA at €535m compared with €79m in 2Q21 and
Adjusted Net Income at €367m.

The positive results reflect increased benchmark refining margins, the
improved profitability in exports and our international subsidiaries, but also
the demand recovery in the Greek market due to tourism, especially in aviation
and bunkering sales. Those outweigh the negative impact on our operating cost
from electricity and natural gas pricing, as well as the planned refining
maintenance.

Refining production amounted to 3.2m MT in 2Q22 (-13% vs 2Q21), as the
scheduled full turnaround at the Elefsina refinery and the maintenance at the
Aspropyrgos FCC unit were safely and successfully completed. As a result of
reduced output due to maintenance, sales volumes amounted to 3.4m MT (-16%),
with materially increased contribution from aviation and bunkering due to
strong tourism.

Reported EBITDA amounted to €738m, with Reported Net Income at €526m,
benefiting from the increase in international oil prices and the EUR/USD
exchange rate on the valuation of our inventory.

 

Strategy Implementation - Vision 2025

The Group's transformation strategy with investments in cleaner forms of
energy and reduction of its CO(2) footprint is successfully implemented, as in
2Q22, the new, 204 MW photovoltaic park in Kozani, the largest operating park
in Greece, commenced operations. The impact of this investment is particularly
positive both for the Company's results and Greece's energy balance, as it
replaces very expensive natural gas imports. It is noted that in July 2022,
the Group's installed RES capacity increased further to 340 MW, following the
acquisition of 55 MW of operating wind farms in Mani, S. Greece. Our objective
is to gradually grow the operating RES portfolio in the medium term to 1 GW
and exceed 2 GW by 2030.

In this context, on 4 July 2022, the Group, through HELPE Renewables S.A.,
signed Heads of Terms (50-50 partnership) with RWE Renewables GmbH, a
subsidiary of RWE, for the development, operation and management of offshore
wind parks in Greece. At the same time, studies are progressing to further
reduce the carbon footprint of the Group's refineries and petrol stations
network, through investments in carbon capture and green hydrogen production
technologies.

 

Record high crude oil prices in Euro/bbl terms, as well as of benchmark
refining margins in 2Q22

International crude oil prices increased in 2Q22 to record highs.
Specifically, Brent prices in 2Q22 averaged $114/bbl, compared to $69/bbl in
2Q21, driven by the market disruption and energy security concerns, following
Russia's invasion in Ukraine, but also the strong demand due to improved
economic activity.

The US dollar continued to strengthen, with the EUR/USD averaging 1.07 vs 1.20
in 2Q21, driven by the diverse monetary policies of the central banks and
concerns over Eurozone's higher reliance on imports relative to the US.

The combination of the highest oil prices in recent years and the
strengthening of the dollar, led to a historical high of crude oil and oil
product prices in Euro terms, with Brent averaging €107/bbl vs €57/bbl in
the corresponding period of last year; adding the impact of taxes,
international and domestic pump prices reached the highest levels on record.
Furthermore, this crisis led to a significant increase in the funding
requirements to ensure the smooth market supply.

Benchmark refining margins increased significantly in 2Q22, reaching record
high levels, mainly due to the strong demand, especially in diesel and
gasoline. Specifically, Hydrocracking and FCC benchmark margins averaged
$18.2/bbl and $21.4/bbl respectively in 2Q22.

 

Increased demand in the domestic fuel market

Domestic market's ground fuels demand was 2% higher, reaching 1.5m MT, while
auto fuels consumption grew by 7% y-o-y in 2Q22, as a result of the increased
economic activity and tourism. Aviation fuels consumption almost tripled, on
increased air traffic, mainly due to tourism, while bunkering fuels demand
grew by 13% y-o-y.

 

Balance sheet and capital expenditure

Net financial costs were flat y-o-y in 2Q22 at €25m, despite Net Debt
increasing to €1.97bn, as oil prices escalated in the wake of the Ukraine
crisis, resulting in higher working capital needs. However, Net Debt was lower
vs 1Q22, as a result of robust free cash flow generation, further
strengthening the Group's balance sheet.

Capital expenditure amounted to €136m, higher y-o-y, mainly due to the
maintenance works at the Elefsina and the Aspropyrgos refineries and the
acquisition of the Group's HQ office building.

Andreas Shiamishis, Group CEO, commented on the results:

"The 2Q22 set of financial results, with Adjusted Net Income of €367m, is
particularly positive with substantial improvements across all our business
units, mainly due to the prevailing conditions in international markets,
increased demand in Greece, as well as the ongoing focus towards the Group's
operational improvement. The efforts for extroversion and change of business
model are yielding results, as, in addition to the incremental profitability
from our investments, the contribution from exports, aviation sales and our
international subsidiaries, for the first time, significantly exceeded that of
domestic market.

During the quarter we further accelerated our strategy implementation, with
new investments in RES, where we have now created a new business pillar, as
one of the fastest growing companies in the market. Developments in the rest
of our portfolio are also evolving, with the partnership with ExxonMobil in
the Crete offshore blocks, offering a new perspective to hydrocarbons
exploration. As far as DEPA is concerned, we estimate that the sale of DEPA
Infrastructure will soon be completed, with proceeds of over €250m directed
towards new Energy, while allowing for an additional distribution to our
shareholders.

The benefits of our new business strategy, the upgraded corporate governance,
as well as the new organizational structure have become visible within a short
period of time and allow a more dynamic development of the Group. With today's
decision to convene an Extraordinary General Meeting of our shareholders to
approve our new corporate identity, we are completing the first phase of our
strategic plan Vision 2025".

 

Key highlights and contribution for each of the main business units in 2Q22
were:

 

REFINING, SUPPLY & TRADING

-  Refining, Supply & Trading 2Q22 Adjusted EBITDA came in at €467m (vs
€9m in 2Q21).

-  Realized HELPE System margin amounted to $26.5/bbl, with notable
overperformance vs benchmarks.

-  During 2Q22, scheduled maintenance works at the Elefsina and Aspropyrgos
refineries were successfully completed. It is noted that in September an
extensive maintenance program will commence at the Thessaloniki refinery.

 

PETROCHEMICALS

-  2Q22 Adjusted EBITDA came in at €22m, as normalization of global PP
balances vs market deficit in 2Q21 led to lower international benchmark PP
margins.

MARKETING

-  Domestic Marketing recorded improved performance on higher sales volume
(+31% y-o-y), benefiting from increased tourism. Adjusted EBITDA came in at
€24m.

-  In International Marketing, demand recovery across our markets resulted in
increased sales volume (+24% vs 2Q21) and improved profitability, with
Adjusted EBITDA at €19m.

 

RENEWABLES

-  Higher RES operating capacity, due to the contribution of the wind farms
in South Evia and the PV in Kozani, led to higher electricity output (114 GWh
vs 13 GWh in 2Q21), with Adjusted EBITDA increasing to €6m vs €1m in 2Q21.

 

ASSOCIATE COMPANIES

-  DEPA companies' contribution to 2Q22 consolidated Net Income was €10m.

-  Elpedison 2Q22 EBITDA came in at €35mn, driven by an increase of
operational flexibility and natural gas supply optimization. Increased prices
resulted in higher working capital and funding needs.

 

HELLENIC PETROLEUM Holdings

Key consolidated financial indicators for 2Q/1H22

(prepared in accordance with IFRS)

 

 € million                           2Q21   2Q22   % Δ   1H21   1H22   % Δ
 P&L figures
 Refining Sales Volumes ('000 ΜΤ)    4,054  3,418  -16%  7,458  6,710  -10%
 Sales                               2,235  3,974  78%   3,957  6,777  71%
 EBITDA                              133    738    -     391    1,239  -
 Adjusted EBITDA (1)                 79     535    -     139    633    -
 Net Income                          54     526    -     206    872    -
 Adjusted Net Income (1)             7      367    -     12     371    -
 Balance Sheet Items
 Capital Employed                                        3,769  4,835  28%
 Net Debt                                                1,751  1,967  12%
 Gearing (ND/ND+E)                                       46%    41%    -

 

Note 1: Calculated as Reported adjusted for inventory effects and other
non-operating items, as well as the IFRS accounting treatment of the EUAs
deficit.

 

Further information:

N. Katsenos, Head of IR

Tel.: +30 210-6302305

Email: nkatsenos@helpe.gr (mailto:nkatsenos@helpe.gr)

 

 

 

Group Consolidated statement of financial position

 

                                                                                                                                                                                                               As at
                                                        Note                                                                                                                                                   30 June 2022  31 December 2021
 ASSETS
 Non-current assets
 Property, plant and equipment                          10                                                                                                                                                     3.543.661     3.484.805
                                                        (file:///C%3A/Users/Gkallitsi/AppData/Local/Microsoft/Windows/INetCache/Content.Outlook/5FVBBLWY/2022%2006m%20Group%20nolinks%2025.08.xlsx#'10'!C30)
 Right-of-use assets                                    11                                                                                                                                                     209.036       228.375
                                                        (file:///C%3A/Users/Gkallitsi/AppData/Local/Microsoft/Windows/INetCache/Content.Outlook/5FVBBLWY/2022%2006m%20Group%20nolinks%2025.08.xlsx#'11'!A1)
 Intangible assets                                      12                                                                                                                                                     226.172       228.659
                                                        (file:///C%3A/Users/Gkallitsi/AppData/Local/Microsoft/Windows/INetCache/Content.Outlook/5FVBBLWY/2022%2006m%20Group%20nolinks%2025.08.xlsx#'12'!C31)
 Investments in associates and joint ventures           7                                                                                                                                                      369.831       313.723
 Deferred income tax assets                                                                                                                                                                                    98.074        75.702
 Investment in equity instruments                       3                                                                                                                                                      483           504
 Loans, advances and long term assets                                                                                                                                                                          65.485        73.910
                                                                                                                                                                                                               4.512.742     4.405.678
 Current assets
 Inventories                                            14                                                                                                                                                     2.006.956     1.379.135
                                                        (file:///C%3A/Users/Gkallitsi/AppData/Local/Microsoft/Windows/INetCache/Content.Outlook/5FVBBLWY/2022%2006m%20Group%20nolinks%2025.08.xlsx#'13'!C38)
 Trade and other receivables                            15                                                                                                                                                     938.037       694.606
                                                        (file:///C%3A/Users/Gkallitsi/AppData/Local/Microsoft/Windows/INetCache/Content.Outlook/5FVBBLWY/2022%2006m%20Group%20nolinks%2025.08.xlsx#'15'!C39)
 Income tax receivables                                                                                                                                                                                        16.444        16.479
 Derivative financial instruments                       3                                                                                                                                                      17.008        92.143
 Cash and cash equivalents                              16                                                                                                                                                     1.394.831     1.052.618
                                                        (file:///C%3A/Users/Gkallitsi/AppData/Local/Microsoft/Windows/INetCache/Content.Outlook/5FVBBLWY/2022%2006m%20Group%20nolinks%2025.08.xlsx#'15'!A1)
                                                                                                                                                                                                               4.373.276     3.234.981
 Assets held for sale                                                                                                                                                                                          193.993       191.577
 Total assets                                                                                                                                                                                                  9.080.011     7.832.236

 EQUITY
 Share capital and share premium                        17                                                                                                                                                     1.020.081     1.020.081
                                                        (file:///C%3A/Users/Gkallitsi/AppData/Local/Microsoft/Windows/INetCache/Content.Outlook/5FVBBLWY/2022%2006m%20Group%20nolinks%2025.08.xlsx#'16'!C48)
 Reserves                                               18                                                                                                                                                     240.434       249.104
                                                        (file:///C%3A/Users/Gkallitsi/AppData/Local/Microsoft/Windows/INetCache/Content.Outlook/5FVBBLWY/2022%2006m%20Group%20nolinks%2025.08.xlsx#'17'!A1)
 Retained Earnings                                                                                                                                                                                             1.542.290     795.468
 Equity attributable to equity holders of  the parent                                                                                                                                                          2.802.805     2.064.653

 Non-controlling  interests                                                                                                                                                                                    65.342        64.402

 Total equity                                                                                                                                                                                                  2.868.147     2.129.055

 LIABILITIES
 Non-current liabilities
 Interest bearing loans & borrowings                    19                                                                                                                                                     1.269.420     1.516.531
 Lease liabilities                                                                                                                                                                                             159.906       172.296
 Deferred income tax liabilities                                                                                                                                                                               197.579       89.478
 Retirement benefit obligations                                                                                                                                                                                211.908       210.736
 Derivative financial instruments                                                                                                                                                                              245           860
 Provisions                                                                                                                                                                                                    32.711        26.959
 Other non-current liabilities                                                                                                                                                                                 27.317        27.801
                                                                                                                                                                                                               1.899.086     2.044.661
 Current liabilities
 Trade and other payables                               20                                                                                                                                                     2.016.160     2.146.559
                                                        (file:///C%3A/Users/Gkallitsi/AppData/Local/Microsoft/Windows/INetCache/Content.Outlook/5FVBBLWY/2022%2006m%20Group%20nolinks%2025.08.xlsx#'19'!A1)
 Derivative financial instruments                                                                                                                                                                              374           2.214
 Income tax payable                                                                                                                                                                                            146.461       4.488
 Interest bearing loans & borrowings                    19                                                                                                                                                     2.092.876     1.474.493
 Lease liabilities                                                                                                                                                                                             25.313        29.499
 Dividends payable                                      25                                                                                                                                                     31.594        1.267
                                                                                                                                                                                                               4.312.778     3.658.520
 Total liabilities                                                                                                                                                                                             6.211.864     5.703.181
 Total equity and liabilities                                                                                                                                                                                  9.080.011     7.832.236

 

 

 

Group Consolidated statement of comprehensive income

 

                                                                                                                                                                                                                                         For the six month period ended      For the three month period ended
                                                                                 Note                                                                                                                                                    30 June 2022      30 June 2021      30 June 2022       30 June 2021

 Revenue from contracts with customers                                           4                                                                                                                                                       6.777.314         3.957.067         3.974.379          2.234.740

 Cost of sales                                                                                                                                                                                                                           (5.422.183)       (3.482.556)       (3.163.977)        (2.057.034)
 Gross profit / (loss)                                                                                                                                                                                                                   1.355.131         474.511           810.402            177.706
 Selling and distribution expenses                                                                                                                                                                                                       (169.684)         (150.058)         (87.296)           (79.368)
 Administrative expenses                                                                                                                                                                                                                 (85.592)          (64.272)          (48.942)           (32.813)
 Exploration and development expenses                                                                                                                                                                                                    (7.332)           (1.662)           (957)              (801)
 Other operating income and other gains                                          5                                                                                                                                                       14.332            17.170            9.141              11.112
 Other operating expense and other losses                                        5                                                                                                                                                       (18.720)          (11.029)          (14.042)           (6.988)
 Operating profit /(loss)                                                                                                                                                                                                                1.088.135         264.660           668.306            68.848

 Finance income                                                                                                                                                                                                                          1.105             1.415             567                692
 Finance expense                                                                                                                                                                                                                         (51.052)          (50.095)          (26.498)           (25.191)
 Finance expense - lease finance cost                                                                                                                                                                                                    (4.704)           (5.130)           (2.342)            (2.580)
 Currency exchange gain / (loss)                                                 6                                                                                                                                                       1.239             8.217             5.509              3.055
 Share of profit / (loss) of investments in associates and joint ventures        7                                                                                                                                                       68.161            32.481            21.809             12.794
                                                                                 (file:///C%3A/Users/Gkallitsi/AppData/Local/Microsoft/Windows/INetCache/Content.Outlook/5FVBBLWY/2022%2006m%20Group%20nolinks%2025.08.xlsx#'8a'!C56)
 Profit / (loss)  before income tax                                                                                                                                                                                                      1.102.884         251.548           667.351            57.618

 Income tax credit / (expense)                                                   8                                                                                                                                                       (230.571)         (45.103)          (141.668)          (3.947)

 Profit / (loss) for the period                                                                                                                                                                                                          872.313           206.445           525.683            53.671

 Profit / (loss) attributable to:
      Equity holders of the parent                                                                                                                                                                                                       869.117           204.928           523.912            52.464
      Non-controlling interests                                                                                                                                                                                                          3.196             1.517             1.771              1.207
                                                                                                                                                                                                                                         872.313           206.445           525.683            53.671
 Other comprehensive income / (loss):
 Other comprehensive income / (loss) that will not be reclassified to profit or
 loss (net of tax):
 Actuarial gains / (losses) on defined benefit pension plans                     18                                                                                                                                                      -                 (1.280)           -                  (1.280)
                                                                                 (file:///C%3A/Users/Gkallitsi/AppData/Local/Microsoft/Windows/INetCache/Content.Outlook/5FVBBLWY/2022%2006m%20Group%20nolinks%2025.08.xlsx#RANGE!C70)
 Share of other comprehensive income / (loss) of associates                      18                                                                                                                                                      -                 146               -                  122
                                                                                 (file:///C%3A/Users/Gkallitsi/AppData/Local/Microsoft/Windows/INetCache/Content.Outlook/5FVBBLWY/2022%2006m%20Group%20nolinks%2025.08.xlsx#RANGE!C70)
 Changes in the fair value of equity instruments                                 18                                                                                                                                                      (13)              (335)             3                  (294)
 Net other comprehensive income / (loss) that will not be reclassified to                                                                                                                                                                (13)              (1.469)           3                  (1.452)
 profit or loss (net of tax):

 Other comprehensive income / (loss) that may be reclassified subsequently to
 profit or loss (net of tax):
 Recycling of (gains) / losses on hedges through comprehensive income            18                                                                                                                                                      (4.941)           (31.794)          -                  (7.806)
                                                                                 (file:///C%3A/Users/Gkallitsi/AppData/Local/Microsoft/Windows/INetCache/Content.Outlook/5FVBBLWY/2022%2006m%20Group%20nolinks%2025.08.xlsx#'19'!C71)
 Share of other comprehensive income / (loss) of associates                      18                                                                                                                                                      (9.636)           -                 8.091              -
 Fair value gains / (losses) on cash flow hedges                                 18                                                                                                                                                      5.844             28.115            (4.363)            3.478
                                                                                 (file:///C%3A/Users/Gkallitsi/AppData/Local/Microsoft/Windows/INetCache/Content.Outlook/5FVBBLWY/2022%2006m%20Group%20nolinks%2025.08.xlsx#RANGE!C70)
 Currency translation differences and other movements                            18                                                                                                                                                      66                (20)              233                (95)
 Net other comprehensive income / (loss) that may be reclassified subsequently                                                                                                                                                           (8.667)           (3.699)           3.961              (4.423)
 to profit or loss (net of tax):

 Other comprehensive income / (loss)  for the period, net of tax                                                                                                                                                                         (8.680)           (5.168)           3.964              (5.875)
 Total comprehensive income / (loss) for the period                                                                                                                                                                                      863.633           201.277           529.647            47.796
 Total comprehensive income / (loss) attributable to:
      Equity holders of the parent                                                                                                                                                                                                       860.447           199.761           527.875            46.588
      Non-controlling interests                                                                                                                                                                                                          3.186             1.516             1.772              1.208
                                                                                                                                                                                                                                         863.633           201.277           529.647            47.796
 Basic and diluted earnings / (losses) per share                                 9                                                                                                                                                       2,84              0,67              1,71               0,17

(expressed in Euro per share)                                                  (file:///C%3A/Users/Gkallitsi/AppData/Local/Microsoft/Windows/INetCache/Content.Outlook/5FVBBLWY/2022%2006m%20Group%20nolinks%2025.08.xlsx#'9'!C83)

Group Consolidated statement of cash flows

 

                                                                                                                                                                                                                                  For the six month period ended
                                                                           Note                                                                                                                                                   30 June 2022      30 June 2021
 Cash flows from operating activities
 Cash generated from / (used in) operations                                21                                                                                                                                                     362.945           72.381
                                                                           (file:///C%3A/Users/Gkallitsi/AppData/Local/Microsoft/Windows/INetCache/Content.Outlook/5FVBBLWY/2022%2006m%20Group%20nolinks%2025.08.xlsx#'20'!A1)
 Income tax received / (paid)                                                                                                                                                                                                     (3.202)           16.755
 Net cash generated from / (used in) operating activities                                                                                                                                                                         359.743           89.135

 Cash flows from investing activities
 Purchase of property, plant and equipment & intangible assets             10, 12                                                                                                                                                 (219.598)         (110.548)
 Proceeds from disposal of property, plant and equipment & intangible                                                                                                                                                             172               541
 assets
 Share capital issue expenses                                                                                                                                                                                                     -                 (4)
 Purchase of subsidiary, net of cash acquired                              26                                                                                                                                                     404               -
 Grants received                                                                                                                                                                                                                  -                 56
 Interest received                                                                                                                                                                                                                1.105             1.415
 Prepayments for right-of-use assets                                                                                                                                                                                              (468)             (220)
 Proceeds from disposal of assets held for sale                                                                                                                                                                                   -                 2.649
 Proceeds from disposal of investments in equity instruments                                                                                                                                                                      -                 360
 Net cash generated from / (used in) investing activities                                                                                                                                                                         (218.385)         (105.751)

 Cash flows from financing activities
 Interest paid                                                                                                                                                                                                                    (45.278)          (43.456)
 Dividends paid to shareholders of the Company                                                                                                                                                                                    (91.951)          (6)
 Dividends paid to non-controlling interests                                                                                                                                                                                      (2.061)           (580)
 Proceeds from borrowings                                                                                                                                                                                                         376.400           136.816
 Repayments of borrowings                                                                                                                                                                                                         (13.991)          (44.979)
 Payment of lease liabilities - principal, net                                                                                                                                                                                    (19.055)          (16.904)
 Payment of lease liabilities - interest                                                                                                                                                                                          (4.704)           (5.130)
 Net cash generated from / (used in) financing activities                                                                                                                                                                         199.360           25.761

 Net increase / (decrease) in cash and cash equivalents                                                                                                                                                                           340.719           9.145

 Cash and cash equivalents at the beginning of the period                  17                                                                                                                                                     1.052.618         1.202.900
                                                                           (file:///C%3A/Users/Gkallitsi/AppData/Local/Microsoft/Windows/INetCache/Content.Outlook/5FVBBLWY/2022%2006m%20Group%20nolinks%2025.08.xlsx#'15'!D55)
 Exchange gain / (loss) on cash and cash equivalents                                                                                                                                                                              1.494             8.371
 Net increase / (decrease) in cash and cash equivalents                                                                                                                                                                           340.719           9.145
 Cash and cash equivalents at end of the period                            17                                                                                                                                                     1.394.831         1.220.416
                                                                           (file:///C%3A/Users/Gkallitsi/AppData/Local/Microsoft/Windows/INetCache/Content.Outlook/5FVBBLWY/2022%2006m%20Group%20nolinks%2025.08.xlsx#'16'!D58)

 

 

Parent Company Statement of Financial Position

 

                                                                                                                                                                                                                       As at
                                                            Note                                                                                                                                                       30 June 2022  31 December 2021
 ASSETS
 Non-current assets
 Property, plant and equipment                                                                                                                                                                                         1.388         2.707.520
 Right-of-use assets                                        11                                                                                                                                                         7.770         26.547
                                                            (file:///C%3A/Users/Gkallitsi/AppData/Local/Microsoft/Windows/INetCache/Content.Outlook/5FVBBLWY/2022%2006m%20Group%20nolinks%2025.08.xlsx#'11'!A1)
 Intangible assets                                                                                                                                                                                                     207           1.111
 Investments in subsidiaries,associates and joint ventures  7                                                                                                                                                          1.627.528     933.596
 Deferred income tax assets                                                                                                                                                                                            10.940        -
 Investment in equity instruments                                                                                                                                                                                      38            37
 Loans, advances and long term assets                       13                                                                                                                                                         120.348       143.172
                                                                                                                                                                                                                       1.768.219     3.811.983
 Current assets
 Inventories                                                                                                                                                                                                           -             1.240.774
 Trade and other receivables                                                                                                                                                                                           9.072         569.077
 Income tax receivables                                                                                                                                                                                                -             13.898
 Derivative financial instruments                                                                                                                                                                                      -             92.143
 Cash and cash equivalents                                                                                                                                                                                             47.389        843.493
                                                                                                                                                                                                                       56.461        2.759.385
 Assets held for sale                                                                                                                                                                                                  122.301       122.301
 Total assets                                                                                                                                                                                                          1.946.981     6.693.669

 EQUITY
 Share capital and share premium                            17                                                                                                                                                         1.020.081     1.020.081
                                                            (file:///C%3A/Users/Gkallitsi/AppData/Local/Microsoft/Windows/INetCache/Content.Outlook/5FVBBLWY/2022%2006m%20Group%20nolinks%2025.08.xlsx#'16'!C48)
 Reserves                                                   18                                                                                                                                                         260.642       260.642
                                                            (file:///C%3A/Users/Gkallitsi/AppData/Local/Microsoft/Windows/INetCache/Content.Outlook/5FVBBLWY/2022%2006m%20Group%20nolinks%2025.08.xlsx#'17'!A1)
 Retained Earnings                                                                                                                                                                                                     593.770       714.744
 Total equity                                                                                                                                                                                                          1.874.493     1.995.467

 LIABILITIES
 Non-current liabilities
 Interest bearing loans & borrowings                                                                                                                                                                                   -             1.149.696
 Lease liabilities                                                                                                                                                                                                     5.471         16.532
 Deferred income tax liabilities                                                                                                                                                                                       -             60.807
 Retirement benefit obligations                                                                                                                                                                                        8.868         174.211
 Provisions                                                                                                                                                                                                            -             22.248
 Other non-current liabilities                                                                                                                                                                                         5.219         11.956
                                                                                                                                                                                                                       19.558        1.435.450
 Current liabilities
 Trade and other payables                                                                                                                                                                                              18.704        1.901.339
 Derivative financial instruments                                                                                                                                                                                      -             2.214
 Income tax payable                                         8                                                                                                                                                          377           416
 Interest bearing loans & borrowings                                                                                                                                                                                   -             1.349.300
 Lease liabilities                                                                                                                                                                                                     2.293         8.216
 Dividends payable                                          25                                                                                                                                                         31.556        1.267
                                                                                                                                                                                                                       52.930        3.262.752
 Total liabilities                                                                                                                                                                                                     72.488        4.698.202
 Total equity and liabilities                                                                                                                                                                                          1.946.981     6.693.669

 

 

Parent Company Statement of Comprehensive Income

 

                                                                                                                                                                                                                                      For the six month period ended      For the three month period ended
                                                                           Note                                                                                                                                                       30 June 2022      30 June 2021      30 June 2022       30 June 2021
 Continuing Operations

 Revenue from contracts with customers                                                                                                                                                                                                15.162            -                 9.122              -

 Cost of sales                                                                                                                                                                                                                        (13.785)          -                 (8.294)            -
 Gross profit / (loss)                                                                                                                                                                                                                1.377             -                 828                -
 Selling and distribution expenses                                                                                                                                                                                                    -                 -                 -                  -
 Administrative expenses                                                                                                                                                                                                              (3.407)           (1.058)           (1.992)            (529)
 Exploration and development expenses                                                                                                                                                                                                 -                 -                 -                  -
 Other operating income and other gains                                    5                                                                                                                                                          11.044            851               7.359              427
 Other operating expense and other losses                                  5                                                                                                                                                          (9.245)           (753)             (5.894)            (753)
 Operating profit /(loss)                                                                                                                                                                                                             (231)             (959)             301                (854)

 Finance income                                                                                                                                                                                                                       2.738             2.046             1.323              1.022
 Finance expense                                                                                                                                                                                                                      (509)             -                 (4)                (166)
 Finance expense - lease finance cost                                                                                                                                                                                                 (264)             (325)             (129)              -
 Currency exchange gain / (loss)                                                                                                                                                                                                      -                 -                 -                  -
 Share of profit / (loss) of investments in associates and joint ventures  7                                                                                                                                                          -                 -                 -                  -
                                                                           (file:///C%3A/Users/Gkallitsi/AppData/Local/Microsoft/Windows/INetCache/Content.Outlook/5FVBBLWY/2022%2006m%20Group%20nolinks%2025.08.xlsx#'8a'!C56)
 Profit / (loss)  before income tax from continuing operations                                                                                                                                                                        1.734             762               1.491              1

 Income tax credit / (expense)                                             8                                                                                                                                                          (432)             (168)             (401)              (83)

 Profit / (loss) for the period from continuing operations                                                                                                                                                                            1.302             595               1.090              (82)

 Discontinued operations
 Total comprehensive income after tax for the period from discontinued     7                                                                                                                                                          -                 147.195           -                  10.861
 operations
 Total comprehensive income / (loss) for the period                                                                                                                                                                                   1.302             147.790           1.090              10.779

 

Parent Company Statement of Cash flows

 

                                                                                                                                                                                                                                      For the six month period ended
                                                                                Note                                                                                                                                                  30 June 2022      30 June 2021

 Cash flows from operating activities
 Cash generated from / (used in) continuing operations                          21                                                                                                                                                    44.890            644
                                                                                (file:///C%3A/Users/Gkallitsi/AppData/Local/Microsoft/Windows/INetCache/Content.Outlook/5FVBBLWY/2022%2006m%20Group%20nolinks%2025.08.xlsx#'20'!A1)
 Cash generated from / (used in) discontinued operations                        21                                                                                                                                                    -                 (1.089)
                                                                                (file:///C%3A/Users/Gkallitsi/AppData/Local/Microsoft/Windows/INetCache/Content.Outlook/5FVBBLWY/2022%2006m%20Group%20nolinks%2025.08.xlsx#'20'!A1)
 Income tax received / (paid)                                                                                                                                                                                                         -                 18.135
 Net cash generated from / (used in) operating activities                                                                                                                                                                             44.890            17.690

 Cash flows from investing activities
 Participation in share capital increase of subsidiaries, associates and joint                                                                                                                                                        (16.609)          (1.482)
 ventures
 Loans and advances to Group Companies                                                                                                                                                                                                (18.302)          -
 Interest received                                                                                                                                                                                                                    1.118             2.046
 Net cash generated from / (used in) investing activities from discontinued                                                                                                                                                           -                 (50.046)
 operations
 Net cash generated from / (used in) investing activities                                                                                                                                                                             (33.793)          (49.481)

 Cash flows from financing activities
 Dividends paid to shareholders of the Company                                                                                                                                                                                        (91.951)          -
 Payment of lease liabilities - principal, net                                                                                                                                                                                        (1.494)           (1.313)
 Payment of lease liabilities - interest                                                                                                                                                                                              (264)             (325)
 Net cash generated from / (used in) financing activities from discontinued                                                                                                                                                           -                 22.221
 operations
 Net cash generated from / (used in) financing activities                                                                                                                                                                             (93.709)          20.583

 Net increase / (decrease) in cash and cash equivalents                                                                                                                                                                               (82.612)          (11.208)

 Cash and cash equivalents at the beginning of the period                                                                                                                                                                             843.493           992.748
 Exchange gain / (loss) on cash and cash equivalents                                                                                                                                                                                  -                 8.041
 Net cash outflow due to demerger                                               7                                                                                                                                                     (713.493)         -
 Net increase / (decrease) in cash and cash equivalents                                                                                                                                                                               (82.612)          (11.208)
 Cash and cash equivalents at end of the period                                                                                                                                                                                       47.388            989.581

 

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  IR UVSSRUBUWUAR

Recent news on HELLENiQ ENERGY Holdings SA

See all news