HPCO — Hempacco Co Cashflow Statement
0.000.00%
- $0.01m
- $6.72m
- $4.05m
Annual cashflow statement for Hempacco Co, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | 10-K | 10-K |
Standards: | USG | USG | USG | USG |
Status: | Final | Final | Final | Final |
Net Income/Starting Line | -1.47 | -1.87 | -7.13 | -13.4 |
Depreciation | ||||
Non-Cash Items | 0.154 | 0.459 | 3.92 | 5.07 |
Unusual Items | ||||
Other Non-Cash Items | ||||
Changes in Working Capital | 1.17 | 0.595 | -1.25 | 2.13 |
Change in Accounts Receivable | ||||
Change in Inventories | ||||
Change in Prepaid Expenses | ||||
Change in Accounts Payable | ||||
Change in Accrued Expenses | ||||
Change in Other Liabilities | ||||
Net Change in Other Assets & Liabilities | ||||
Cash from Operating Activities | -0.07 | -0.731 | -4.37 | -5.84 |
Capital Expenditures | -0.051 | -0.08 | -0.104 | -0.41 |
Purchase of Fixed Assets | ||||
Purchase / Acquisition of Intangibles | ||||
Other Investing Cash Flow Items | — | — | 0.04 | -3.2 |
Acquisition of Business | ||||
Sale of Fixed Assets | ||||
Other Investing Cash Flow | ||||
Cash from Investing Activities | -0.051 | -0.08 | -0.064 | -3.61 |
Financing Cash Flow Items | 0.05 | -0.272 | -0.636 | -0.635 |
Other Financing Cash Flow | ||||
Net Issuance / Retirement of Stock | ||||
Net Issuance / Retirement of Debt | ||||
Cash from Financing Activities | 0.121 | 1.74 | 4.05 | 9.02 |
Beginning Cash Balance | ||||
Ending Cash Balance | ||||
Net Change in Cash | 0 | 0.933 | -0.385 | -0.439 |