Picture of HMS Hydraulic Machines & Systems logo

HMSG HMS Hydraulic Machines & Systems News Story

0.000.00%
gb flag iconLast trade - 00:00
EnergyMicro Cap

REG-HMS Group HMS Group Reports FY 2020 EBITDA of Rub 4.9 billion

============

   HMS Group (HMSG)
   HMS Group Reports FY 2020 EBITDA of Rub 4.9 billion

   28-Apr-2021 / 11:00 MSK
   Dissemination of a Regulatory Announcement, transmitted by EQS Group.
   The issuer is solely responsible for the content of this announcement.

   ══════════════════════════════════════════════════════════════════════════

    

   HMS Group Reports FY 2020 EBITDA of Rub 4.9 billion

    

   Moscow, Russia - April 28, 2021 - HMS Hydraulic Machines & Systems Group
   Plc (the "HMS Group", or the "HMS", or the "Group") (LSE: HMSG), the
   leading pump, oil & gas equipment and compressor manufacturer and provider
   of flow control solutions and related services in Russia and the CIS,
   today announces its financial results for the twelve months ended December
   31, 2020.

    

   Financial highlights 2020:

     • Revenue: Rub 46.5 bn (-10% yoy)
     • EBITDA 1  1 : Rub 4.9 bn (+3% yoy), EBITDA margin at 10.6%
     • Operating profit: Rub 1.3 bn (-35% yoy)
     • Loss for the period: Rub 816 mn
     • Loss for the period adj. 2  2 : Rub 265 mn

    

     • Total debt: Rub 22.2 bn (-9% yoy)
     • Net debt: Rub 11.8 bn (-18% yoy)
     • Net debt-to-EBITDA LTM ratio: 2.39x

    

   Operational highlights 2020:

     • Backlog 3  3 : Rub 53.9 bn (+20% yoy)
     • Order intake 4  4 : Rub 54.2 bn (+4% yoy)

    

    

    

   GROUP PERFORMANCE

   FY 2020 financial Results

     • Order intake grew to Rub 54.2 billion, by 4% yoy, compared with Rub
       52.2 billion for 2019.  The compressors business segment was the main
       contributor to this growth. In terms of contracts type, large
       contracts were the main drivers of the growth (+9% yoy). 
     • Backlog reached Rub 53.9 billion, up by 20% yoy, compared with Rub
       44.7 billion last year, based on the compressors and the oil & gas
       equipment business segments.  In terms of contracts type, recurring
       business grew by 13% yoy and large contracts was up 30% yoy, compared
       with 2019.
     • Revenue was Rub 46.5 billion, down by 10% yoy, compared with Rub 51.4
       billion for 2019, because of less revenue generated by the oil & gas
       equipment and the compressors business segments.
     • EBITDA, in contrast, was Rub 4.9 billion (+3% yoy), due to increased
       margins of pumps and compressors contracts.  EBITDA margin grew to
       10.6%, compared with 9.4% for 2019.

   Consolidated revenue from recurring business declined by 9% yoy, and
   revenue from large projects was down by 11% yoy.  EBITDA from recurring
   business declined by 12% yoy, and, in contrast, EBITDA from large
   contracts increased 26% yoy. 

     • Loss for the period was Rub 816 million, compared with profit for the
       period at Rub 151 million for 2019. Included in this loss is an
       impairment of goodwill of Rub 425 million, recognized on acquisition
       of TMCP in the beginning of 2019. The goodwill was impaired as a
       result of not meeting targeted synergies with HMS Neftemash in
       executing large contracts, due to the Covid-19 pandemic and general
       situation on the oil and gas market. 
     • Loss for the 2020 year adj. was Rub 265 million.
     • Free cash inflow was Rub 3.0 billion, compared with Rub 23 million in
       2019, despite lower revenue due to the implemented cost-optimization
       program.

    

   in millions of Rub              2020   2019 Change 4Q 2020  3Q 2020 Change
                                                  yoy                     qoq
   Orders                        54,205 52,196     4%  15,304   19,359   -21%
   Backlog                       53,851 44,693    20%  53,851   56,580    -5%
   Revenue                       46,476 51,413   -10%  15,000   11,978    25%
   EBITDA                         4,947  4,824     3%   1,576    1,264    25%
   EBITDA margin                  10.6%   9.4%          10.5%    10.6%       
   (Loss)/Profit for the period   (265)    151     na    (41)       90     na
   adj.
      Impairment of goodwill      (426)                 (426)                
   (note 9)
      Impairment of previously
   recognised deferred tax        (126)                 (126)                
   assets (n.22)
   (Loss)/Profit for the period   (816)    151     na   (593)       90     na
   Free cash inflow               2,958     23     na   2,074    2,397   -13%

    

   Expenses and Operating profit

     ▪ Cost of sales was down by 11% yoy to Rub 37.1 billion, compared with
       Rub 41.8 billion for 2019, due to lower materials and components costs
       and labour expenses. Materials and components declined 15% yoy because
       of lower revenue. Labour costs were down by 2% yoy due to the
       cost-cutting program.

   in millions of Rub      2020     2019 Change yoy     Share of     Share of
                                                    2020 revenue 2019 revenue
   Cost of sales         37,071   41,804       -11%        79.8%        81.3%
   Materials and         23,760   27,957       -15%        51.1%        54.4%
   components
   Labour costs incl      6,906    7,060        -2%        14.9%        13.7%
   Social taxes
   Depreciation and       2,122    1,954         9%         4.6%         3.8%
   amortization
   Construction and       2,557    2,467         4%         5.5%         4.8%
   design  5  5 
   Others                 1,726    2,365       -27%         3.7%         4.6%

    

     ▪ Gross profit declined to Rub 9.4 billion, by 2% yoy, compared with Rub
       9.6 billion for 2019.
     ▪ SG&A expenses 6  6  declined by 2% yoy due to decrease in general &
       administrative expenses. Distribution & transportation expenses were
       up by 1% yoy, mainly due to higher transportation expenses and labour
       costs. General & administrative expenses declined to Rub 5.2 billion
       by 3% yoy, compared with 2019, mainly due to decrease in labour costs
       and business trips expenses.
     ▪ Operating profit was down to Rub 1.3 billion by 35% yoy, compared with
       Rub 2.1 billion in 2019. 

   in millions of Rub       2020    2019 Change yoy     Share of     Share of
                                                    2020 revenue 2019 revenue
   Gross profit            9,405   9,609        -2%        20.2%        18.7%
    Distribution &         1,986   1,961         1%         4.3%         3.8%
   transportation
    General &              5,243   5,395        -3%        11.3%        10.5%
   administrative
   SG&A expenses           7,228   7,356        -2%        15.6%        14.3%
    Other operating          412     196       111%         0.9%         0.4%
   expenses
   Operating expenses      7,641   7,552         1%        16.4%        14.7%
   ex. Cost of sales
   Operating profit        1,338   2,057       -35%         2.9%         4.0%
   Finance costs           1,926   1,785         8%         4.1%         3.5%

    

     ▪ Finance costs increased to Rub 1.9 billion by 8% yoy, compared with
       Rub 1.8 billion in 2019. The main reason was the 5% increase in
       interest expenses due to the higher level of average debt within 2020,
       compared with 2019. 
     ▪ Average interest rates decreased to 8.00% p.a., compared with 8.57%
       p.a. last year.

    

   in millions of Rub          2020  2019 Change yoy
   Finance costs              1,926 1,785         8%
      Interest expenses       1,848 1,764         5%
   Interest rate, average     8.00% 8.57%           
   Interest rate Rub, average 8.12% 8.69%  

    

   BUSINESS SEGMENTS PERFORMANCE

   Industrial pumps 7  i 

     ▪ Order intake declined by 22% yoy to Rub 17.8 billion, compared with
       Rub 22.8 billion for 2019, due to less regular orders received and no
       large contracts signed. Backlog was down by 7% yoy to Rub 18.2
       billion, compared with Rub 19.6 billion in 2019. Demand for pumps was
       impacted by the COVID-19 pandemic.
     ▪ Revenue grew to Rub 20.3 billion by 2% yoy, based on the recurring
       business. EBITDA was up to Rub 2.9 billion, by 13% yoy, compared with
       Rub 2.6 billion in 2019, due to a larger share of regular orders with
       higher profitability.  EBITDA margin was 14.5%, compared with 13.1% in
       2019.

   in millions of Rub   2020   2019 Change yoy 4Q 2020 3Q 2020 Change qoq
   Orders             17,773 22,792       -22%   4,429   5,329       -17%
   Backlog            18,227 19,572        -7%  18,227  19,749        -8%
   Revenue            20,256 19,770         2%   6,311   5,657        12%
   EBITDA              2,931  2,599        13%   1,116     797        40%
   EBITDA margin       14.5%  13.1%              17.7%   14.1%  

   Oil and Gas equipment & projects (OGEP) 8  ii 

     ▪ Order intake grew to Rub 13.6 billion, by 14% yoy, compared with Rub
       11.9 billion in 2019, due to large contracts.
     ▪ Backlog was up by 25% yoy to Rub 9.3 billion, compared with Rub 7.4
       billion for 2019, due to both large contracts and regular business.
     ▪ Revenue declined to Rub 11.3 billion, by 14% yoy, compared with Rub
       13.2 billion in 2019.  EBITDA was down to Rub 241 million, compared
       with Rub 430 million in 2019. The main reasons were the COVID-19
       pandemic and postponement of projects for 2021.

   in millions of Rub     2020     2019 Change yoy 4Q 2020 3Q 2020 Change qoq
   Orders               13,568   11,887        14%   3,331   3,514        -5%
   Backlog               9,318    7,426        25%   9,318   9,916        -6%
   Revenue              11,284   13,160       -14%   2,890   3,241       -11%
   EBITDA                  241      430       -44%    (49)      47      -204%
   EBITDA margin          2.1%     3.3%              -1.7%    1.4%  

    

   Compressors 9  iii 

     ▪ Order intake grew by 30% to Rub 22.6 billion, compared with Rub 17.4
       billion in 2019.  Backlog increased to Rub 24.8 billion, compared with
       Rub 16.1 billion in 2019. Both recurring business and large contracts
       grew.
     ▪ Revenue was down by 16% yoy to Rub 14.9 billion, compared with Rub
       17.9 billion, due to less revenue generated by recurring business.
     ▪ EBITDA grew by 25% yoy to Rub 1.9 billion, compared with Rub 1.5
       billion in 2019, due to higher margins generated by large contracts.
       EBITDA margin was up to 13.0%, compared with 8.6% in 2019.

   in millions of Rub   2020   2019 Change yoy 4Q 2020 3Q 2020 Change qoq
   Orders             22,617 17,363        30%   7,511  10,512       -29%
   Backlog            24,765 16,067        54%  24,765  25,264        -2%
   Revenue            14,947 17,884       -16%   6,080   3,075        98%
   EBITDA              1,939  1,546        25%     796     489        63%
   EBITDA margin       13.0%   8.6%              13.1%   15.9%  

    

   Construction 10  iv 

     ▪ Order intake equaled Rub 247 million. Backlog stood at Rub 1.5
       billion.
     ▪ Revenue was down to Rub 718 million, compared with Rub 1.4 billion in
       2019.  EBITDA was Rub (63) million, compared with Rub (29) million
       last year.

   in millions of Rub    2020    2019 Change yoy 4Q 2020 3Q 2020 Change qoq
   Orders                 247     155        60%      32       5       521%
   Backlog              1,541   1,628        -5%   1,541   1,652        -7%
   Revenue                718   1,394       -49%     138     174       -21%
   EBITDA                (63)    (29)       117%    (43)    (59)       -27%
   EBITDA margin        -8.8%   -2.1%             -31.2%  -34.0%  

    

   Working capital and Capital expenditures

     ▪ Working capital declined to Rub 6.8 billion, by 24% yoy, compared with
       Rub 8.8 billion in 2019. As a share of revenue, working capital
       declined to 14.5% which is a very low ratio. It was the result of
       tough anti-crisis measures initiated by the company.
     ▪ Maintenance capex was down to Rub 1.4 billion, by 11% yoy, compared
       with Rub 1.6 billion in 2019

   in millions of Rub        2020  2019 Change yoy 4Q 2020 3Q 2020 Change qoq
   Working capital          6,752 8,846       -24%   6,752   8,715       -23%
   Working capital /        14.5% 17.2%              14.5%   18.9%           
   Revenue LTM
   Capex                    1,392 1,571       -11%     250     399       -37%
   Acquisition                  0   670                  0       0           

    

   DEBT POSITION

     ▪ Total debt declined by 9% yoy to Rub 22.2 billion, compared with Rub
       24.3 billion in 2019.  Net debt was down to Rub 11.8 billion, by 18%
       yoy, compared with Rub 14.4 billion in 2019. 
     ▪ Net debt to EBITDA LTM ratio decreased to 2.39x, compared with 2.98x
       in 2019.

   in millions of Rub      2020   2019 Change yoy 4Q 2020 3Q 2020 Change qoq
   Total debt            22,175 24,321        -9%  22,175  22,832        -3%
   Net debt              11,814 14,369       -18%  11,814  13,897       -15%
   Net debt / EBITDA LTM   2.39   2.98               2.39    2.89           

    

   SIGNIFICANT EVENTS AFTER THE REPORTING DATE & FINANCIAL MANAGEMENT

   LARGE CONTRACTS

     ▪ After the reporting date, in April 2021, the company announced the
       signature of a Rub 7.5 billion contract to design and manufacture oil
       & gas equipment for one of the largest gas fields in Russia. The
       contract is for manufacture, delivery and installation of membrane
       modules and elements, turbocompressor units for an interstage
       compressor station and gas transportation units for a gas booster
       station as part of a helium concentrate membrane recovery unit. This
       is a follow-up contract HMS Group has secured with this client. The
       first one was announced in 2017 in a Rub 10.2 billion contract, and
       that was the first project of that kind in Russia.

   BUYBACK PROGRAM

     ▪ After the reporting date, HMS Group repurchased 176,000 GDRs under its
       buyback program.

   DIVIDENDS

     ▪ The Board of Directors at the meeting on April 21, 2021, recommended
       payment of a final dividends in respect of FY 2020 in the amount of
       Rub 4.25 per one ordinary share (Rub 21.25 per one GDR). The dividends
       are subject to the approval at the AGM on June 24, 2021. Subject to
       such approval, the Dividends may be paid on July 1, 2021 to
       shareholders on the Company's register at close of business (UK time)
       on June 18, 2021 (the "Record Date").

   MOEX LISTING

     ▪ Also, the Board of Directors approved the listing of the Group's GDRs
       as a Foreign Issuer on the Moscow Exchange. The Company's GDRs will
       continue trading on the Main Market of the London Stock Exchange.
       Trading of HMS Group's GDRs on the Moscow Exchange is expected to
       commence in the second quarter of 2021, subject to approval by the
       Moscow Exchange.

    

    

   ***

   Webcast to discuss FY 2020 IFRS

    

   Date:  Wednesday, April 28, 2021

   Time:  5.00 PM (MOSCOW) / 3.00 PM (London) / 10.00 AM (NY)

   HMS Group FY 2020 IFRS results

   Conference passcode: 5377110

    

   To participate in the conference call, please dial in:

    

   Russia Local:   +7 499 609 1260

   Russia Toll Free: 8 800 100 9471

    

   UK Local:  +44 (0)330 027 1846

   UK Toll Free:  0800 031 4838

    

   US Local:  +1 334 777 6978

   US Toll Free:  800 367 2403 

    

   Live link

    11 https://www.webcast-eqs.com/hmsgroup20210428 

    

   Contacts:

   Investor Relations,  12 ir@hms.ru

    

   ***

   HMS Group is the leading pump and compressor manufacturer, as well as
   provider of flow control solutions and related services to the oil and
   gas, nuclear and thermal power generation and water utilities sectors in
   Russia and the CIS. HMS Group's products are mission-critical elements of
   projects across a diverse range of industries. It has participated in a
   number of large-scale infrastructure projects in Russia, including
   providing pumps and modular equipment to the Vankor oil field and pumping
   stations on recent trunk pipelines projects linking Russia's core oil
   producing areas to export ports on the Pacific Ocean and Baltic Sea. HMS
   Group's global depositary receipts ("GDRs") are listed under the symbol
   "HMSG" on the London Stock Exchange.

    

   Press Release Information Accuracy Disclaimer

   Information published in press releases was accurate at the time of
   publication but may be superseded by subsequent releases or other
   information.

    

   LEI: 254900DDFETNLASV8M53

    

   Consolidated Statement of Financial Position at 31 December 2020

    

   in thousands of Russian Roubles, unless  31 December 2020 31 December 2019
   otherwise stated
   ASSETS                                                                    
   Non-current assets:                                                       
   Property, plant and equipment                  14,684,279       15,532,576
   Other intangible assets                         1,743,399        2,001,646
   Goodwill                                        3,255,984        3,370,275
   Right-of-use assets                               183,211          174,614
   Investments in associates                          94,307           94,489
   Deferred income tax assets                        786,455          631,428
   Other long-term assets                             42,252           42,316
   Investment property                               176,833          186,632
   Total non-current assets                       20,966,720       22,033,976
    
                                                                             
   Current assets:
   Inventories                                     8,847,749        7,859,051
   Trade and other receivables and other          15,598,766       18,051,909
   financial assets
   Contract assets                                 6,201,354        8,058,877
   Current income tax receivable                      94,972          227,917
   Cash and cash equivalents                      10,360,588        9,952,118
   Total current assets                           41,103,429       44,149,872
   TOTAL ASSETS                                   62,070,149       66,183,848
                                                                             
   EQUITY AND LIABILITIES
                                                                             
   EQUITY
   Share capital                                      48,329           48,329
   Share premium                                   3,523,535        3,523,535
   Treasury shares                                  (33,055)        (319,475)
   Other reserves                                    129,392           62,716
   Currency translation reserve                      646,427         (44,878)
   Retained earnings                               5,510,974        7,029,094
   Equity attributable to the shareholders         9,825,602       10,299,321
   of the Company
   Non-controlling interests                       3,518,674        3,569,953
   TOTAL EQUITY                                   13,344,276       13,869,274
                                                                             
   LIABILITIES                                                               
   Non-current liabilities:                                                  
   Long-term borrowings                           20,452,736       20,582,061
   Deferred income tax liability                   1,421,489        1,620,211
   Retirement benefit obligations                    646,213          597,238
   Provisions for liabilities and charges            228,199          154,809
   Lease liabilities                                 153,048          139,272
   Other long-term payables                          230,581          240,172
   Total non-current liabilities                  23,132,266       23,333,763
    
                                                                             
   Current liabilities:
   Trade and other payables                       17,969,950       20,658,429
   Contract liabilities                            4,304,845        2,248,029
   Short-term borrowings                           1,548,574        3,578,390
   Provisions for liabilities and charges            589,762          550,050
   Retirement benefit obligations                     77,859           76,904
   Lease liabilities                                  20,440           21,329
   Current income tax payable                        134,080          218,974
   Other taxes payable                               948,097        1,628,706
   Total current liabilities                      25,593,607       28,980,811
   TOTAL LIABILITIES                              48,725,873       52,314,574
   TOTAL EQUITY AND LIABILITIES                   62,070,149       66,183,848

    

   Consolidated Statement of Profit or Loss and Other Comprehensive Income
   for the year ended 31 December 2020

    
                                                            2020         2019
   in thousands of Russian Roubles, unless
   otherwise stated
   Revenue                                            46,476,487   51,412,961
   Cost of sales                                    (37,071,430) (41,803,705)
   Gross profit                                        9,405,057    9,609,256
                                                                             
   Distribution and transportation expenses          (1,985,928)  (1,961,331)
   General and administrative expenses               (5,242,566)  (5,395,083)
   Other operating expenses, net                       (412,472)    (195,595)
   Impairment of goodwill                              (425,668)            -
   Operating profit                                    1,338,423    2,057,247
                                                                             
   Finance income                                        251,571      172,302
   Finance costs                                     (1,926,310)  (1,784,607)
   Share of results of associates                          (161)        (632)
                                                                             
   (Loss)/profit before income tax                     (336,477)      444,310
                                                                             
   Income tax expense                                  (479,814)    (293,680)
                                                                             
   (Loss)/profit for the year                          (816,291)      150,630
                                                                             
   (Loss)/profit attributable to:                                            
                                                 
   Shareholders of the Company                         (971,996)     (93,932)
   Non-controlling interests                             155,705      244,562
   (Loss)/profit for the year                          (816,291)      150,630
                                                                             
   Other comprehensive income/(loss):                                        
   Items that will not be subsequently                                       
   reclassified to profit or loss
   Remeasurement of post-employment benefit              (5,321)     (64,673)
   obligations
                                                                             
   Items that may be reclassified subsequently                               
   to profit or loss
   Currency translation differences                      693,105    (141,369)
   Currency translation differences of                      (21)        1,856
   associates
   Other comprehensive income/(loss) for the             687,763    (204,186)
   year
   Total comprehensive loss for the year               (128,528)     (53,556)
    
                                                                  
   Total comprehensive loss attributable to:
                                                       (288,238)    (300,891)
   Shareholders of the Company
   Non-controlling interests                             159,710      247,335
   Total comprehensive loss for the year               (128,528)     (53,556)
                                                                             
    
                                                   
   Basic and diluted loss per ordinary share              (8.50)       (0.84)
   for profit attributable to the ordinary         
   shareholders (RR per share)
                                                                  

    

    

   Consolidated Statement of Cash Flows for the year ended 31 December 2020

    

   in thousands of Russian Roubles, unless otherwise         2020        2019
   stated
   Cash flows from operating activities                                      
   (Loss)/profit before income tax                      (336,477)     444,310
   Adjustments for:                                                          
   Depreciation and amortisation                        2,451,191   2,295,572
   Gain from disposal of property, plant and              (1,821)    (50,312)
   equipment and intangible assets
   Finance income                                       (251,571)   (172,302)
   Finance costs                                        1,926,310   1,784,607
   Change in retirement benefits obligations               82,075      95,974
   Change in warranty provision                           136,752       6,392
   Change in expected credit losses allowance for
   trade and other receivables and other financial         72,152     116,303
   assets and allowance for impairment of
   non-financial assets
   Change in expected credit losses allowance for          31,850           -
   cash and cash equivalents
   Change in allowance for obsolete inventories            10,598     118,515
   Change in provision for legal claims                    83,987    (32,866)
   Share-based compensation                                58,921     118,544
   Foreign exchange loss, net                              73,534      80,332
   Gain on remeasurement of contingent consideration            -    (58,890)
   liability
   Amortisation of government grants                     (36,048)    (32,411)
   Impairment of taxes                                     10,418           -
   Impairment of goodwill                                 425,668           -
   Impairment of property, plant and equipment             13,936           -
   Change in provision for tax risks, other than            9,898           -
   income tax
   Share of results of associates                             161         632
   Operating cash flows before working capital          4,761,534   4,714,400
   changes
   (Increase)/decrease in inventories                   (869,830)   1,142,258
   Decrease/(increase) in trade and other               2,967,766 (5,825,144)
   receivables
   Decrease/(increase) in contract assets               1,916,049 (3,493,520)
   Decrease in current income tax receivable              132,920      29,492
   (Decrease)/increase in accounts payable and        (3,361,448)   6,830,995
   accrued liabilities
   Increase in contract liabilities                     2,056,816     404,649
   (Decrease)/increase in taxes payable                 (829,967)     354,446
   Cash from operations                                 6,773,840   4,157,576
   Income tax paid                                      (806,031)   (366,040)
   Interest paid                                      (1,887,821) (1,793,240)
   Interest received                                      259,533     164,692
   Net cash from operating activities                   4,339,521   2,162,988
   Cash flows from investing activities                                      
   Repayment of loans advanced                              6,953      10,378
   Loans advanced                                        (20,203)    (30,588)
   Proceeds from sale of property, plant and               55,948     120,539
   equipment and intangible assets, net
   Interest received                                            -         175
   Purchase of property, plant and equipment, net of    (937,132)   (996,241)
   VAT
   Acquisition of intangible assets, net of VAT         (454,417)   (574,322)
   Acquisition of subsidiaries, net of cash acquired            -   (670,141)
   Repayment of contingent consideration liability       (33,000)           -
   Net cash used in investing activities              (1,381,851) (2,140,200)
   Cash flows from financing activities                                      
   Repayments of borrowings                          (11,478,749) (9,488,918)
   Proceeds from borrowings                             9,127,605  14,364,549
   Proceeds from government grant                          28,092      40,000
   Repayment of the lease liabilities principal          (35,905)    (27,234)
   Buy back of issued shares                              (1,705)    (25,649)
   Dividends related to Long-term Incentive Program       (5,660)    (42,964)
   Dividends paid to non-controlling shareholders of     (55,162)    (60,950)
   subsidiaries
   Dividends paid to the shareholders of the Company    (391,942) (1,103,859)
   Net cash (used in)/from financing activities       (2,813,426)   3,654,975
   Net increase in cash and cash equivalents              144,244   3,677,763
   Effect of exchange rate changes on cash and cash
   equivalents and effect of translation to               296,076    (20,804)
   presentation currency
   Effect of changes in expected credit losses           (31,850)           -
   allowance for cash and cash equivalents
   Cash and cash equivalents at the beginning of the    9,952,118   6,295,159
   year
   Cash and cash equivalents at the end of the year    10,360,588   9,952,118

    

   ══════════════════════════════════════════════════════════════════════════

    13  1  EBITDA is defined as operating profit/(loss) adjusted for other
   operating income/expenses, depreciation and amortisation, amortisation of
   government grants, impairment of assets, excess of fair value of net
   assets acquired over the cost of acquisition, defined benefits scheme
   expense and provisions (including provision for obsolete inventory, ECL
   allowance and provision for impairment of trade and other receivables and
   other financial assets, unused vacation allowance, warranty provision,
   provision for legal claims, tax provision and other provisions). This
   measurement basis, therefore, excludes the effects of a number of
   non-recurring income and expenses on the results of the operating
   segments.

    14  2  Loss for the period adj. - is the reported Loss for the period,
   excluding the effects of goodwill impairment and impairment of previously
   recognized deferred tax asset

    15  3  Backlog - Portfolio of uncompleted orders and contracts

    16  4  Order intake - Portfolio of contracts and orders signed for a
   period

    17  5  Construction and design and engineering services of subcontractors

    18  6  SG&A expenses - Selling, General and Administrative Expenses,
   compiled of distribution & transportation expenses plus general &
   administrative ones

   ══════════════════════════════════════════════════════════════════════════

    19  i  The industrial pumps business segment designs, engineers,
   manufactures and supplies a diverse range of pumps and pump-based
   integrated solutions to customers in the oil and gas, power generation and
   water utilities sectors in Russia, the CIS and internationally. The
   business segment's principal products include customized pumps and
   integrated solutions as well as pumps built to standard specifications; it
   also provides aftermarket maintenance and repair services and other
   support for its products.

    20  ii  The oil and gas equipment and projects business segment
   manufactures, installs and commissions modular pumping stations, automated
   metering equipment, oil, gas and water processing and preparation units
   and other equipment and systems for use primarily in oil extraction and
   transportation. The segment's core products are equipment packages and
   systems installed inside a self-contained, free-standing structure which
   can be transported on trailers and delivered to and installed on the
   customer's site as a modular but fully integrated part of the customer's
   technological process.

    21  iii  The compressors business segment designs, engineers,
   manufactures and supplies a diverse range of compressors and
   compressor-based solutions, including compressor units and compressor
   stations, to customers in the oil and gas, metals and mining and other
   basic industries in Russia. The business segment's principal products
   include customized compressors, series-produced compressors built to
   standard specifications, and compressor-based integrated solutions.

    22  iv  The construction provides construction works for projects for
   customers in the oil upstream and midstream, gas upstream.

    

   ══════════════════════════════════════════════════════════════════════════

   ISIN:           US40425X4079
   Category Code:  FR
   TIDM:           HMSG
   LEI Code:       254900DDFETNLASV8M53
   OAM Categories: 1.1. Annual financial and audit reports
   Sequence No.:   101792
   EQS News ID:    1189592


    
   End of Announcement EQS News Service

   ══════════════════════════════════════════════════════════════════════════

    23 fncls.ssp?fn=show_t_gif&application_id=1189592&application_name=news&site_id=reuters8

References

   Visible links
   1. file:///data/ucdp/tmp/xhtmlconvert_parsn_eqs_18BHITrz.html#_ftn1
   2. file:///data/ucdp/tmp/xhtmlconvert_parsn_eqs_18BHITrz.html#_ftn2
   3. file:///data/ucdp/tmp/xhtmlconvert_parsn_eqs_18BHITrz.html#_ftn3
   4. file:///data/ucdp/tmp/xhtmlconvert_parsn_eqs_18BHITrz.html#_ftn4
   5. file:///data/ucdp/tmp/xhtmlconvert_parsn_eqs_18BHITrz.html#_ftn5
   6. file:///data/ucdp/tmp/xhtmlconvert_parsn_eqs_18BHITrz.html#_ftn6
   7. file:///data/ucdp/tmp/xhtmlconvert_parsn_eqs_18BHITrz.html#_edn1
   8. file:///data/ucdp/tmp/xhtmlconvert_parsn_eqs_18BHITrz.html#_edn2
   9. file:///data/ucdp/tmp/xhtmlconvert_parsn_eqs_18BHITrz.html#_edn3
  10. file:///data/ucdp/tmp/xhtmlconvert_parsn_eqs_18BHITrz.html#_edn4
  11. https://eqs-cockpit.com/cgi-bin/fncls.ssp?fn=redirect&url=76b5b1d3310ba43574efa59e1e82f8df&application_id=1189592&site_id=reuters8&application_name=news
  12. mailto:ir@hms.ru?subject=Re%20conf%20call
  13. file:///data/ucdp/tmp/xhtmlconvert_parsn_eqs_18BHITrz.html#_ftnref1
  14. file:///data/ucdp/tmp/xhtmlconvert_parsn_eqs_18BHITrz.html#_ftnref2
  15. file:///data/ucdp/tmp/xhtmlconvert_parsn_eqs_18BHITrz.html#_ftnref3
  16. file:///data/ucdp/tmp/xhtmlconvert_parsn_eqs_18BHITrz.html#_ftnref4
  17. file:///data/ucdp/tmp/xhtmlconvert_parsn_eqs_18BHITrz.html#_ftnref5
  18. file:///data/ucdp/tmp/xhtmlconvert_parsn_eqs_18BHITrz.html#_ftnref6
  19. file:///data/ucdp/tmp/xhtmlconvert_parsn_eqs_18BHITrz.html#_ednref1
  20. file:///data/ucdp/tmp/xhtmlconvert_parsn_eqs_18BHITrz.html#_ednref2
  21. file:///data/ucdp/tmp/xhtmlconvert_parsn_eqs_18BHITrz.html#_ednref3
  22. file:///data/ucdp/tmp/xhtmlconvert_parsn_eqs_18BHITrz.html#_ednref4


============

Recent news on HMS Hydraulic Machines & Systems

See all news