2127 — Huisen Shares Cashflow Statement
0.000.00%
- HK$88.39m
- HK$872.15m
- CNY1.01bn
Annual cashflow statement for Huisen Shares, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | PRESS |
Standards: | IFRS | IFRS | IFRS | IFRS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 638 | 1,039 | 390 | 249 | -1,680 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 53.5 | 47.2 | 69.9 | 60.4 | 279 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -146 | -319 | -730 | -536 | 890 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 651 | 876 | -155 | -93.7 | -328 |
Capital Expenditures | -31.8 | -145 | -556 | -1,913 | -224 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 5.88 | -1.15 | -798 | 568 | 130 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Change in Net Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -26 | -146 | -1,353 | -1,345 | -94.3 |
Financing Cash Flow Items | -95 | -34.6 | -22 | -23.2 | -18.7 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 938 | -240 | -123 | 396 | -35.7 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 1,563 | 489 | -1,631 | -1,042 | -458 |