- €1.84bn
- €8.53bn
- €1.82bn
- 41
- 81
- 48
- 58
Annual cashflow statement for Icade SA, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2018 December 31st | 2019 December 31st | C2020 December 31st | 2021 December 31st | 2022 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | ARS |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 185 | 338 | 187 | 637 | 222 |
| Depreciation | |||||
| Non-Cash Items | -7.9 | -138 | 349 | -83.9 | 324 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -161 | -151 | 83.7 | -64.9 | -267 |
| Change in Taxes Payable | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 356 | 369 | 650 | 529 | 313 |
| Capital Expenditures | -525 | -786 | -531 | -1,027 | -547 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | 526 | 357 | -20.7 | 181 | 639 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | 0.3 | -429 | -551 | -846 | 91.5 |
| Financing Cash Flow Items | -82.1 | -98.7 | -196 | -42.3 | -88.3 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -147 | 150 | 325 | -227 | 19.7 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 210 | 90.3 | 424 | -544 | 424 |