- €1.60bn
- €4.80bn
- €1.57bn
- 35
- 80
- 60
- 62
Annual cashflow statement for Icade SA, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
C2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | ARS |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 187 | 637 | 222 | -1,291 | -317 |
| Depreciation | |||||
| Non-Cash Items | 349 | -83.9 | 324 | 1,687 | 542 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 83.7 | -64.9 | -267 | -206 | 34.4 |
| Change in Taxes Payable | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 650 | 529 | 313 | 308 | 366 |
| Capital Expenditures | -531 | -1,027 | -547 | -305 | -200 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | -20.7 | 181 | 639 | 1,315 | 154 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -551 | -846 | 91.5 | 1,010 | -46.4 |
| Financing Cash Flow Items | -196 | -42.3 | -88.3 | 33.9 | 40 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 325 | -227 | 19.7 | -878 | -595 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 424 | -544 | 424 | 441 | -275 |