ININ — Inin AS Cashflow Statement
0.000.00%
- NOK326.89m
- NOK633.11m
- NOK1.74bn
- 42
- 67
- 18
- 33
Annual cashflow statement for Inin AS, fiscal year end - December 31st, NOK millions except per share, conversion factor applied.
C2020 December 31st | 2021 December 31st | 2022 December 31st | C2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | — | — | NAS | NAS | NAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -31.2 | -106 | -45.4 | -74.4 | -149 |
Depreciation | |||||
Non-Cash Items | 0.216 | 32.6 | 2.68 | 45.5 | 0.275 |
Discontinued Operations | |||||
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 3.77 | -4.35 | 3.22 | 102 | 129 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -26.8 | -57.7 | -27.8 | 106 | 115 |
Capital Expenditures | -17.5 | -51.3 | -23.9 | -15.4 | -21.2 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0 | 18.9 | 72.2 | -43 | -128 |
Sale of Business | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -17.5 | -32.4 | 48.3 | -58.4 | -149 |
Financing Cash Flow Items | -0.144 | -0.651 | -1.44 | — | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 153 | 98 | -47.8 | -101 | 114 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 108 | 7.97 | -27.3 | -52.6 | 80.1 |