Inspirit Energy Hlds - Half-year Report
RNS Number : 1425U
Inspirit Energy Holdings PLC
31 March 2021
31 March 2021
Inspirit Energy Holdings PLC
("Inspirit Energy", the "Group" or the "Company")
Interim Results
Inspirit Energy Holdings PLC (AIM: INSP), the developer of micro Combined Heat and Power (microCHP) boilers, is pleased to announce its interim accounts for the six months ended 31 December 2020. The interim financial information document will also be available on the Company's website www.inspirit-energy.com.
Chairman's Statement:
During the reporting period, the Group continued to develop its microCHP boiler, Marine engine and Waste Hear Recovery (WHR) application with its European partners. Specifically, the Company has spent time working to refine Inspirit's Stirling technology, reviewing the potential supply chain and detailing the product specifics for potential commercial partners. This progress was achieved despite the significant issues resulting from the COVID-19 pandemic in Europe, which was instrumental in causing some of these European partners to cease trading and therefore necessitated their replacement with other competent manufacturers.
The Board recognises that these are still unprecedented times and that the necessary actions Global and European Governments are taking to control COVID-19 are inevitably causing disruption to the economy and supply chain for components. As with all businesses, we are not immune to this and experienced movement and lock down restrictions in the UK and Europe. As a result, our European partners and Marine counterparts are constantly reviewing the timeline in resuming development and testing of our technology.
The Company raised a total of £257,000 from warrant holders during the period which should support the development of Inspirit's technology.
The board will also be seeking other opportunities that it considers will best enhance value for shareholders.
The board will provide further updates in due course.
-ends-
This announcement contains inside information for the purposes of Article 7 of Regulation (EU) 596/2014.
More information on Inspirit Energy can be seen at: www.inspirit-energy.com
For further information please contact:
| Inspirit Energy Holdings plc | |
| John Gunn, Chairman and CEO | +44 (0) 207 048 9400 |
| Beaumont Cornish Limited www.beaumontcornish.com (Nominated Advisor) | |
| Roland Cornish / James Biddle | +44 (0) 207 628 3396 |
| Global Investment Strategy UK Ltd (Broker) Samantha Esqulant | +44 (0) 207 048 9045 |
| Group Six months to 31 December 2020 Unaudited | Group Six months to 31 December 2019 Unaudited | Group Year to 30 June 2020 Audited | ||||||
| £'000s | £'000s | £'000s | ||||||
| Revenue | - | - | - | |||||
| Administrative expenses | (63) | (188) | (240) | |||||
| ──────── | ──────── | ──────── | ||||||
| Operating loss | (63) | (188) | (240) | |||||
| Finance costs | (1) | (1) | - | |||||
| ──────── | ──────── | ──────── | ||||||
| Loss before tax | (64) | (189) | (240) | |||||
| Income tax credit | 24 | - | 41 | |||||
| ──────── | ──────── | ──────── | ||||||
| Loss for the period from continuing operations attributable to shareholders | (40) | (189) | (199) | |||||
| ════════ | ════════ | ════════ | ||||||
| Loss per share - Pence | ||||||||
| Basic and diluted | (0.01)p | (0.007)p | (0.009)p | |||||
| ════════ | ════════ | ════════ | ||||||
| Group As at 31 December 2020 Unaudited | Group As at 31 December 2019 Unaudited | Group As at 30 June 2020 Audited | |||||
| £'000s | £'000s | £'000s | |||||
| Non-Current Assets | |||||||
| Intangible assets | 2,715 | 2,570 | 2,666 | ||||
| Tangible assets | 33 | 39 | 35 | ||||
| ─────── | ─────── | ─────── | |||||
| 2,748 | 2,609 | 2,701 | |||||
| Current assets | |||||||
| Trade and other receivables | 40 | 167 | 49 | ||||
| Cash and cash equivalents | 277 | 90 | 128 | ||||
| ─────── | ─────── | ─────── | |||||
| 316 | 257 | 177 | |||||
| ─────── | ─────── | ─────── | |||||
| Current liabilities | |||||||
| Trade and other payables | (331) | (341) | (362) | ||||
| Other borrowing | (100) | (100) | (100) | ||||
| ─────── | ─────── | ─────── | |||||
| (431) | (441) | (462) | |||||
| ─────── | ─────── | ─────── | |||||
| Net Current Liabilities | (115) | (184) | (285) | ||||
| Non-Current Liabilities | |||||||
| Borrowings | - | (3) | - | ||||
| ─────── | ─────── | ─────── | |||||
| 2,633 | 2,422 | 2,416 | |||||
| ═══════ | ═══════ | ═══════ | |||||
| Equity | |||||||
| Share capital | 2,003 | 1,966 | 1,967 | ||||
| Share premium | 9,413 | 9,189 | 9,192 | ||||
| Other reserves | 3 | 3 | 3 | ||||
| Merger reserve | 3,150 | 3,150 | 3,150 | ||||
| Reverse acquisition reserve | (7,361) | (7,361) | (7,361) | ||||
| Retained losses | (4,575) | (4,525) | (4,535) | ||||
| ─────── | ─────── | ─────── | |||||
| Total | 2,633 | 2,422 | 2,416 | ||||
| ═══════ | ═══════ | ═══════ | |||||
| Attributable to the owners of the parent | |||||||
| Share | Share premium | Other reserves | Merger reserve | Reverse acquisition reserve | Retained | Total | |
| capital | losses | Equity | |||||
| £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | |
| BALANCE AT 30 June 2018 | 1,818 | 8,185 | 3 | 3,150 | (7,361) | (4,097) | 1,698 |
| Loss for the period | - | - | - | - | - | (239) | (239) |
| TOTAL COMPREHENSIVE INCOME FOR THE PERIOD | - | - | - | - | - | (239) | (239) |
| Share issues | - | - | - | - | - | - | - |
| Share issue costs | - | - | - | - | - | - | - |
| TRANSACTIONS WITH OWNERS | - | - | - | - | - | - | - |
| BALANCE AT 30 June 2019 | 1,818 | 8,185 | 3 | 3,150 | (7,361) | (4,336) | 1,459 |
| Loss for the period | - | - | - | - | - | (199) | (199) |
| TOTAL COMPREHENSIVE INCOME FOR THE PERIOD | - | - | - | - | - | (199) | (199) |
| Share issues | 149 | 1,028 | - | - | - | - | 1,177 |
| Share issue costs | - | (21) | - | - | - | - | (21) |
| TRANSACTIONS WITH OWNERS | 149 | 1,007 | - | - | - | - | 1,156 |
| BALANCE AT 30 June 2020 | 1,967 | 9,192 | 3 | 3,150 | (7,361) | (4,535) | 2,417 |
| Loss for the period | - | - | - | - | - | (40) | (40) |
| TOTAL COMPREHENSIVE INCOME FOR THE PERIOD | - | - | - | - | - | (40) | (40) |
| Share issues | 36 | 221 | - | - | - | 257 | |
| Share issue costs | - | - | - | - | - | 0 | |
| TRANSACTIONS WITH OWNERS | 36 | 221 | - | - | - | - | 257 |
| BALANCE AT 31 December 2020 | 2,003 | 9,413 | 3 | 3,150 | (7,361) | (4,575) | 2,633 |
| Group Six months to 31 December 2020 Unaudited | Group Six months to 31 December 2019 Unaudited | Group Year to 30 June 2020 Audited | |||
| Note | £'000 | £'000 | £'000 | ||
| Operating activities | |||||
| Net cash from operating activities | 6 | (58) | (258) | (92) | |
| ─────── | ─────── | ─────── | |||
| Net cash generated/(used) in operating activities | (58) | (258) | (92) | ||
| ─────── | ─────── | ─────── | |||
| Investing activities | |||||
| Acquisition of intangible assets | (49) | - | (96) | ||
| Acquisition of plant and equipment | - | - | (3) | ||
| ─────── | ─────── | ─────── | |||
| Net cash from financing activities | (49) | - | (99) | ||
| ─────── | ─────── | ─────── | |||
| Financing activities | |||||
| Issue of share capital (Net of fees) | 257 | 1,151 | 300 | ||
| Finance costs | (1) | (1) | (21) | ||
| Decrease in borrowing | - | - | - | ||
| Transactions with owners | - | (842) | - | ||
| ─────── | ─────── | ─────── | |||
| Net cash from financing activities | 256 | 308 | 279 | ||
| ─────── | ─────── | ─────── | |||
| Net cash outflow | 149 | 50 | 88 | ||
| Cash and cash equivalents at the beginning of the period | 128 | 40 | 40 | ||
| ─────── | ─────── | ─────── | |||
| Cash and cash equivalents at the end of the period | 277 | 90 | 128 | ||
| ═══════ | ═══════ | ═══════ | |||
| Group Six months to 31 December 2020 Unaudited | Group Six months to 31 December 2019 Unaudited | Group Year to 30 June 2020 Audited | |
| £'000s | £'000s | £'000s | |
| Operating Loss for the period | (64) | (189) | (199) |
| Adjustments for : | |||
| (Increase)/Decrease in receivables | 11 | (104) | 9 |
| (Decrease)/Increase in payables | (32) | 34 | 87 |
| Depreciation | 2 | - | 6 |
| Finance expense | 1 | 1 | - |
| Tax credit | - | - | (41) |
| Tax Received | 24 | 46 | |
| ─────── | ─────── | ─────── | |
| Net cash from operating activities | (58) | (258) | (92) |
| ═══════ | ═══════ | ═══════ |
| Number of ordinary shares | Number of deferred shares | Ordinary shares | Deferred shares | New Deferred B shares | Share premium | Total | |
| £ | £ | £ | £ | £ | |||
| At 30 June 2018 | 1,420,806,859 | 400,932 | 14,208 | 396,923 | 1,406,599 | 11,335,656 | 13,153,386 |
| Issue of new shares | - | - | - | - | - | - | - |
| Issue costs | - | - | - | - | - | - | - |
| At 30 June 2019 | 1,420,806,859 | 400,932 | 14,208 | 396,923 | 1,406,599 | 11,335,656 | 13,153,386 |
| Issue of new shares | 1,482,976,188 | - | 148,298 | - | - | 1,027,702 | 1,176,000 |
| Issue costs | - | - | - | - | - | (20,625) | (20,625) |
| At 30 June 2020 | 2,903,783,047 | 400,932 | 162,506 | 396,923 | 1,406,599 | 12,342,733 | 14,308,761 |
| Issue of new shares | 367,857,139 | - | 36,785 | - | - | 220,714 | 257,499 |
| Issue costs | - | - | - | - | - | - | 0 |
| At 31 December 2020 | 3,271,640,186 | 400,932 | 199,291 | 396,923 | 1,406,599 | 12,563,447 | 14,566,260 |