Inspirit Energy Hlds - Half-year Report
RNS Number : 9534C
Inspirit Energy Holdings PLC
31 March 2025
31 March 2025
Inspirit Energy Holdings PLC
("Inspirit Energy", the "Group" or the "Company")
Interim Results
Inspirit Energy Holdings PLC (AIM: INSP), announced on 8th October 2024 that it had become an AIM Rule 15 cash shell. The Company is pleased to announce its interim accounts for the six months ended 31 December 2024. The interim financial information document will also be available on the Company's website www.inspirit-energy.com.
Chairman's Statement:
On 8th October 2024, the Board of Directors announced that it had completed its review and concluded that it should focus its energies on preserving its existing cash balances to pursue other opportunities and as such Inspirit become an AIM Rule 15 cash shell. The Company would look to seek to realise value from the IP developed to date if it could. As an AIM Rule 15 cash shell the Company has six months to make an acquisition or acquisitions which constitutes a reverse takeover under AIM Rule 14. Where, within six months, an AIM Rule 15 cash shell does not complete a reverse takeover as set out in AIM Rule 15, the Exchange will suspend trading in the AIM securities pursuant to AIM Rule 40.
The Board has been approached by various organisations since it announced its AIM Rule 15 cash shell status and will continue to engage with organisations until a suitable opportunity arises for the shareholders of the Company and the Board will provide further updates to the members in due course.
-ends-
This announcement contains inside information for the purposes of Article 7 of Regulation (EU) 596/2014.
More information on Inspirit Energy can be seen at: www.inspirit-energy.com
For further information please contact:
| Inspirit Energy Holdings plc | |
| John Gunn, Chairman and CEO | +44 (0) 207 048 9400 |
| Beaumont Cornish Limited www.beaumontcornish.com (Nominated Advisor) | |
| Roland Cornish / James Biddle | +44 (0) 207 628 3396 |
| Global Investment Strategy UK Ltd (Broker) Samantha Esqulant | +44 (0) 207 048 9045 |
| Group Six months to 31 December 2024 Unaudited | Group Six months to 31 December 2023 Unaudited | Group Year to 30 June 2024 Audited | ||||||
| £'000s | £'000s | £'000s | ||||||
| Revenue | - | - | - | |||||
| Administrative expenses | (77) | (149) | (313) | |||||
| ──────── | ──────── | ──────── | ||||||
| Operating profit (loss) | (77) | (149) | (313) | |||||
| Exceptional gains and losses including | ||||||||
| Impairment on Intangible asset | (267) | - | (1,777) | |||||
| ──────── | ──────── | ──────── | ||||||
| Loss before tax | (344) | (149) | (2,090) | |||||
| Income tax credit | - | - | 35 | |||||
| ──────── | ──────── | ──────── | ||||||
| Loss for the period from continuing operations attributable to shareholders | (344) | (149) | (2,055) | |||||
| ════════ | ════════ | ════════ | ||||||
| Loss per share - Pence | (0.004)p | (0.002)p | (0.0036)p | |||||
| ════════ | ════════ | ════════ | ||||||
| Group As at 31 December 2024 Unaudited | Group As at 31 December 2023 Unaudited | Group As at 30 June 2024 Audited | |||||
| £'000s | £'000s | £'000s | |||||
| Non-Current Assets | |||||||
| Intangible assets | 1,117 | 3,230 | 1,539 | ||||
| Tangible assets | 18 | 21 | 18 | ||||
| ─────── | ─────── | ─────── | |||||
| 1,135 | 3,251 | 1,557 | |||||
| Current assets | |||||||
| Trade and other receivables | 116 | 55 | 100 | ||||
| Cash and cash equivalents | 15 | 198 | 36 | ||||
| ─────── | ─────── | ─────── | |||||
| 131 | 253 | 136 | |||||
| ─────── | ─────── | ─────── | |||||
| Current liabilities | |||||||
| Trade and other payables | (860) | (902) | (844) | ||||
| Other borrowing* | - | (164) | (99) | ||||
| ─────── | ─────── | ─────── | |||||
| (860) | (1,066) | (943) | |||||
| ─────── | ─────── | ─────── | |||||
| Net Current Liabilities | (729) | (813) | (807) | ||||
| Non-Current Liabilities | |||||||
| Borrowings | - | - | - | ||||
| ─────── | ─────── | ─────── | |||||
| Net Assets | 406 | 2,438 | 750 | ||||
| ═══════ | ═══════ | ═══════ | |||||
| Equity | |||||||
| Share capital | 2,500 | 2,124 | 2,500 | ||||
| Share premium | 9,793 | 9,952 | 9,793 | ||||
| Other reserves | 3 | 3 | 3 | ||||
| Merger reserve | 3,150 | 3,150 | 3,150 | ||||
| Reverse acquisition reserve | (7,361) | (7,361) | (7,361) | ||||
| Retained losses | (7,679) | (5,430) | (7,335) | ||||
| ─────── | ─────── | ─────── | |||||
| Total | 406 | 2,438 | 750 | ||||
| ═══════ | ═══════ | ═══════ | |||||
| Attributable to the owners of the parent | |||||||
| Share | Share premium | Other reserves | Merger reserve | Reverse acquisition reserve | Retained | Total | |
| capital | losses | Equity | |||||
| £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | |
| BALANCE AT 30 June 2022 (Audited) | 2,103 | 9,783 | 3 | 3,150 | (7,361) | (5,021) | 2,657 |
| Loss for the period | - | - | - | - | - | (260) | (260) |
| TOTAL COMPREHENSIVE INCOME FOR THE PERIOD | - | - | - | - | - | (260) | (260) |
| Share issued | 1 | 4 | - | - | - | - | 5 |
| TRANSACTIONS WITH OWNERS RECOGNISED DIRECTLY IN EQUITY | 1 | 4 | - | - | - | - | 5 |
| BALANCE AT 30 June 2023 (Audited) | 2,104 | 9,787 | 3 | 3,150 | (7,361) | (5,281) | 2,402 |
| Loss for the period | - | - | - | - | - | (2,055) | (2,055) |
| TOTAL COMPREHENSIVE INCOME FOR THE PERIOD | - | - | - | - | - | (2,055) | (2,055) |
| Share issues | 396 | 39 | - | - | - | - | 435 |
| Share issue costs | - | (32) | - | - | - | - | (32) |
| BALANCE AT 30 June 2024 (Audited) | 2,500 | 9,793 | 3 | 3,150 | (7,361) | (7,335) | 750 |
| Loss for the period | - | - | - | - | - | (344) | (344) |
| TOTAL COMPREHENSIVE INCOME FOR THE PERIOD | - | - | - | - | - | (344) | (344) |
| BALANCE AT 31 December 2024 | 2,500 | 9,793 | 3 | 3,150 | (7,361) | (7,679) | 406 |
| Group Six months to 31 December 2024 Unaudited | Group Six months to 31 December 2023 Unaudited | Group Year to 30 June 2024 Audited | |||
| Note | £'000 | £'000 | £'000 | ||
| Operating activities | |||||
| Net cash from operating activities | 6 | 78 | 25 | (355) | |
| ─────── | ─────── | ─────── | |||
| Net cash generated/(used) in operating activities | 78 | 25 | (355) | ||
| ─────── | ─────── | ─────── | |||
| Investing activities | |||||
| Acquisition of intangible assets | - | (63) | - | ||
| Acquisition of plant and equipment | - | - | - | ||
| ─────── | ─────── | ─────── | |||
| Net cash from financing activities | - | (63) | - | ||
| ─────── | ─────── | ─────── | |||
| Financing activities | |||||
| Debt Write off or repayment | (99) | (63) | |||
| Share Issue | - | 200 | 435 | ||
| Share issue costs | - | (15) | (32) | ||
| ─────── | ─────── | ─────── | |||
| Net cash from financing activities | (99) | 185 | 340 | ||
| ─────── | ─────── | ─────── | |||
| Net cash outflow | (21) | 147 | (15) | ||
| Cash and cash equivalents at the beginning of the period | 36 | 51 | 51 | ||
| ─────── | ─────── | ─────── | |||
| Cash and cash equivalents at the end of the period | 15 | 198 | 36 | ||
| ═══════ | ═══════ | ═══════ | |||
| Group Six months to 31 December 2024 Unaudited | Group Six months to 31 December 2023 Unaudited | Group Year to 30 June 2024 Audited | |
| £'000s | £'000s | £'000s | |
| Operating Loss for the period | (344) | (149) | (2,055) |
| Adjustments for : | |||
| (Increase)/Decrease in receivables | (16) | (2) | (48) |
| (Decrease)/Increase in payables | 16 | 176 | 118 |
| Depreciation | - | - | 2 |
| Impairment of Development Costs | 422 | - | 1,628 |
| Tax credit | - | - | (35) |
| Tax Received | - | - | 35 |
| ─────── | ─────── | ─────── | |
| Net cash from operating activities | 78 | 25 | (355) |
| ═══════ | ═══════ | ═══════ |
| Number of ordinary shares | Number of deferred shares | Ordinary shares | Deferred shares | New Deferred B shares | Share premium | Total | |
| £ | £ | £ | £ | £ | |||
| At 30 June 2022 | 4,271,640,186 | 400,932 | 299,292 | 396,923 | 1,406,599 | 12,933,447 | 15,036,261 |
| At 30 June 2023 | 4,287,190,896 | 400,932 | 300,847 | 396,923 | 1,406,599 | 12,937,412 | 15,041,511 |
| Issue of New Shares | 3,958,333,334 | - | 395,833 | - | - | 6,167 | 402,000 |
| At 30 June 2024 and 31 December 2024 | 8,245,524,230 | 400,932 | 696,680 | 396,923 | 1,406,599 | 12,943,309 | 15,443,511 |