ICMX — Intcomex Cashflow Statement
0.000.00%
Last trade - 00:00
TechnologyMicro Cap
C2008 December 31st | 2009 December 31st | 2010 December 31st | 2011 December 31st | 2012 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -35.3 | 7.19 | -3.65 | 4.18 | 2.07 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | 24 | -1.04 | 4.25 | 4.45 | 3.38 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 14 | -17.2 | -6.44 | -35 | -19.3 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Cash from Operating Activities | 4.87 | -4.36 | -0.174 | -20 | -10.2 |
Capital Expenditures | -6.13 | -2.53 | -4.18 | -3.41 | -2.98 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -0.521 | 0.114 | 0.025 | 1.04 | 5.4 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -6.65 | -2.42 | -4.16 | -2.37 | 2.42 |
Financing Cash Flow Items | 0 | 0 | — | — | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -3.21 | 11.3 | 6.46 | 19.6 | 12.8 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -7.05 | 4.89 | 1.63 | -3.16 | 4.88 |