INCR — InterCure Cashflow Statement
0.000.00%
HealthcareAdventurousSmall Cap
- $70.27m
- $101.25m
- ILS238.85m
Annual cashflow statement for InterCure, fiscal year end - December 31st, ILS millions except per share, conversion factor applied.
2020 December 31st | C2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -36 | 7.29 | 43.7 | -63.5 | -72.8 |
Depreciation | |||||
Non-Cash Items | 44.8 | 28.9 | 6.81 | 95.5 | 12.6 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -4.21 | -13.4 | -11 | -98.8 | -22.1 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Payable / Accrued Expenses | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 7.8 | 30.1 | 51.3 | -53.6 | -66.9 |
Capital Expenditures | -20.8 | -14 | -19.7 | -2.62 | -4.83 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -1.92 | -51.2 | -123 | 7.39 | 22.5 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -22.8 | -65.2 | -142 | 4.77 | 17.7 |
Financing Cash Flow Items | — | -5.12 | -17.3 | -20.9 | 18.7 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 25.3 | 198 | 120 | -82.9 | 26.5 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 10.6 | 158 | 36.4 | -131 | -22.8 |