ILG — Interior Logic group LLC Cashflow Statement
0.000.00%
Consumer CyclicalsMicro Cap
Annual cashflow statement for Interior Logic group LLC, fiscal year end - December 31st, millions except per share.
2015 December 31st | 2016 December 31st | 2017 December 31st | 2018 December 31st | 2019 December 31st | |
|---|---|---|---|---|---|
| Period Length: | — | — | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | ||
| Standards: | — | — | USG | USG | USG |
| Status: | fx Preliminary | fx Preliminary | Final | Final | Final |
| Net Income/Starting Line | — | — | 9.86 | -12.9 | -15.8 |
| Depreciation | |||||
| Amortisation | |||||
| Deferred Taxes | |||||
| Non-Cash Items | — | — | 3.05 | 17.3 | 31 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | — | — | 27.7 | -43.1 | -31 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accrued Expenses | |||||
| Change in Payable / Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | — | — | 51.6 | 3.71 | 44.6 |
| Capital Expenditures | — | — | -13 | -16 | -11.9 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | — | — | -4.58 | -18.6 | -12.1 |
| Acquisition of Business | |||||
| Sale of Fixed Assets | |||||
| Cash from Investing Activities | — | — | -17.5 | -34.6 | -23.9 |
| Financing Cash Flow Items | — | — | -0.257 | -3.63 | 0.004 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | — | — | -36.2 | 37.8 | -21.8 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | — | — | -2.15 | 6.87 | -1.12 |