Picture of Investec logo

INVP Investec News Story

0.000.00%
gb flag iconLast trade - 00:00
FinancialsBalancedLarge CapTurnaround

REG - Investec PLC - Final Results

For best results when printing this announcement, please click on link below:
http://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20220519:nRSS0182Ma&default-theme=true

RNS Number : 0182M  Investec PLC  19 May 2022

 Investec Limited                               Investec plc
 Incorporated in the Republic of South Africa   Incorporated in England and Wales

Registration number 1925/002833/06
Registration number 3633621

JSE share code: INL
LSE share code: INVP

 NSX share code: IVD                            JSE share code: INP

ISIN: GB00B17BBQ50
 BSE share code: INVESTEC
LEI: 2138007Z3U5GWDN3MY22

 ISIN: ZAE000081949

 LEI: 213800CU7SM6O4UWOZ70

 

Investec (comprising Investec plc and Investec Limited) - Unaudited combined
consolidated financial results for the year ended 31 March 2022

 

Group results summary for the year ended 31 March 2022 (FY2022) compared to 31
March 2021 (FY2021)

•   Adjusted earnings per share increased 90.7% to 55.1p (FY2021: 28.9p)
at the top end of previous guidance and ahead of comparable pre-COVID levels.

•   Funds under management (FUM) increased 9.2% to £63.8 billion (31
March 2021: £58.4 billion) underpinned by net inflows of £1.9 billion and
improved market levels. Market volatility in the last quarter negatively
impacted FUM at year end.

•   Net core loans grew 13.2% to £29.9 billion (31 March 2021: £26.4
billion) driven largely by residential mortgage and corporate lending growth
in both geographies.

•   Revenue grew 21.3% as our franchises effectively supported our clients
and benefitted from post-pandemic economic recovery.

•   The cost to income ratio improved to 63.3% (FY2021: 70.9%) with the
increase in fixed operating expenditure well contained at 1.1%. Operating
costs increased 6.0% overall, largely driven by higher variable remuneration.

•   Pre-provision adjusted operating profit increased 50.1% to £716.2
million (FY2021: £477.0 million), 15.7% ahead of March 2019 (pre-COVID).

•   The credit loss ratio improved to 8bps (FY2021: 35bps). Expected
credit loss impairment charges were 71.0% lower, due to limited default
experience in both geographies, and good recoveries in South Africa. The Group
has maintained a level of post-model overlays given the uncertain economic
outlook.

•   Return on equity (ROE) was 11.4% (FY2021: 6.6%) and return on tangible
equity (ROTE) was 12.3% (FY2021: 7.2%).

•   Tangible net asset value (TNAV) per share increased 12.5% to 476.6p
(31 March 2021: 423.6p). Net asset value (NAV) per share increased 11.4% to
510.0p (31 March 2021: 458.0p).

•   Maintained strong capital and liquidity positions to support growth.
On full adoption of the advanced internal ratings based (AIRB) approach,
Investec Limited's CET1 ratio at 31 March 2022 would on a pro forma basis
increase by 200bps to c.16%, expanding capital optionality.

•   Shareholders approved the distribution of 15% of Ninety One.

•   The Board has proposed a final dividend of 14.0p per share, resulting
in a full year dividend of 25.0p per share (FY2021: 13.0p). The payout ratio
of 45.4% is within the Group's 30% to 50% payout range.

Fani Titi, Group Chief Executive commented:

"The Group's performance for the 2022 financial year is testament to the
strength of our client franchises, disciplined strategic execution, and the
commitment of our people to support our clients. We achieved adjusted earnings
per share of 55.1p which is at the top end of previous guidance and ahead of
comparable pre-COVID levels. Post-pandemic economic recovery supported these
results.

With the pending distribution of 15% of Ninety One to shareholders, Investec
would have returned an aggregate value of approximately £1.6 billion or c.R32
billion (per Ninety One closing share price on 16 May 2022) to shareholders
through the demerger and distribution on successful completion.

I am also pleased that the Board has proposed a final divided of 14p per share
resulting in a full year dividend of 25p per share.

We have strong liquidity and capital to support growth, with significant
capital optionality in South Africa. We remain committed to our medium-term
targets.

The Group is well positioned to serve its carefully chosen client base and
continues to navigate the uncertain outlook emanating from ongoing
inflationary pressures and the economic effects of the invasion of Ukraine."

 

Key financial data

This announcement covers the results of Investec plc and Investec Limited
(together "the Investec Group" or "Investec" or "the Group") for the year
ended 31 March 2022 (FY2022). Unless stated otherwise, comparatives relate to
the Group's operations for the year ended 31 March 2021 (FY2021). The average
Rand/Pound Sterling exchange rate appreciated by c.5% relative to FY2021.

 Performance                                                  FY2022                                  FY2021                                Variance  %                                            Neutral currency

                                                                                                                                                      change                                       % change
 Total operating income before expected credit losses (£'m)   1 990.4                                 1 641.1                               349.3                 21.3%                                            18.6%
 Operating costs (£'m)                                        (1 233.9)                               (1 164.5)                             (69.4)              6.0%                                             4.0%
 Adjusted operating profit (£'m)                              687.4                                   377.6                                 309.8                 82.1%                                            77.0%
 Adjusted earnings attributable to shareholders (£'m)         505.2                                   268.3                                 236.9                  88.3%                                            84.0%
 Adjusted basic earnings per share (pence)                    55.1                                    28.9                                  26.2                  90.7%                                            85.8%
 Basic earnings per share (pence)                             52.0                                    25.2                                  26.8                         106.3%                                      101.2%
 Headline earnings per share (pence)                          53.3                                    26.6                                  26.7                         100.4%                                    95.1%
 Dividend per share (pence)                                   25.0                                    13.0
 Dividend payout ratio                                                         45.4%                                  45.0%
 CLR (credit loss ratio)                                                      0.08%                                   0.35%
 Cost to income ratio                                                          63.3%                                  70.9%
 ROE (return on equity)                                                      11.4%                                 6.6%
 ROTE (return on tangible equity)                                             12.3%                                7.2%

 

 Balance sheet                         FY2022  FY2021  Variance  % change                              Neutral currency % change
 Funds under management (£'bn)         63.8    58.4    5.4                    9.2%                                  7.4%
 Customer accounts (deposits) (£'bn)   40.1    34.4    5.7                       16.5%                                 12.9%
 Net core loans and advances (£'bn)    29.9    26.4    3.5                       13.2%                                 10.0%
 Cash and near cash (£'bn)             17.2    13.2    4.0                       29.7%
 NAV per share (pence)                 510.0   458.0   52.0                     11.4%
 TNAV per share (pence)                476.6   423.6   53.0                      12.5%

 

 Salient features by geography       FY2022                                FY2021                                Variance  % change                                     Neutral currency % change
 Investec Limited (Southern Africa)
 Adjusted operating profit (£'m)     387.5                                 251.6                                 135.9                     54.0%                                        46.7%
 Cost to income ratio                                53.9%                                 58.7%
 ROE                                                11.7%                               9.4%
 ROTE                                               11.7%                               9.5%
 CET1                                                14.0%                                 12.2%
 Leverage                                         7.4%                                  7.6%

 Investec plc (UK & Other)
 Adjusted operating profit (£'m)     299.9                                 126.0                                 173.9                        138.0%                    n/a
 Cost to income ratio                                70.5%                                 79.5%
 ROE                                                11.2%                                4.0%
 ROTE                                                12.9%                              4.8%
 CET1                                               11.7%                                 11.2%
 Leverage                                         9.2%                                  7.9%

 

 

Distribution of 15% holding in Ninety One

On 28 April 2022, shareholders approved the proposed distribution of 15% of
Ninety One (34p per share, per Ninety One closing share price on 16 May 2022).
The distribution is expected to be effective on 30 May 2022, subject to final
scheme approval by the court.

Outlook

The Group continues to successfully navigate the uncertain macro backdrop that
has persisted since the onset of the pandemic and has made significant
progress against the strategic goals outlined at the 2019 Capital Markets Day.
We have a strong balance sheet and robust liquidity levels, firmly committed
to our medium-term targets, and are well positioned to pursue growth
opportunities in our chosen markets.

The expected slowdown in global growth given high levels of global inflation
and increased geopolitical tensions present a downside risk to current
economic forecasts.

FY2023 guidance:

Based on financial performance for FY2022, current business momentum and a
macro-economic outlook with elevated forecast risk in the short term, the
Group currently expects:

•   The revenue outlook to be underpinned by higher average interest rates
supporting margins, higher average lending books and increased activity levels
given expected GDP growth.

•   The cost to income ratio to be within the Group target of <63%,
notwithstanding inflationary pressures and continued investment in technology.

•   Normalisation of expected credit loss impairment charges and
consequent credit loss ratio increase towards the Group's revised
through-the-cycle (TTC) range of 25-35bps, with South Africa's TTC range
calibrated between 20bps and 30bps, and the UK between 30bps and 40bps.

•   The distribution of Ninety One to result in a 65bps reduction in
Investec Limited's CET1 ratio and to have an immaterial impact on Investec
plc. The attributable contribution to adjusted earnings per share was c.3.4p
for FY2022.

•   South Africa to continue to operate with a surplus capital position
given excess capital generation and the anticipated CET1 uplift on full
implementation of AIRB.

•   Improvement in ROE towards the 12-16% Group target range, which we
expect to achieve by FY2024. This will be aided by capital management
initiatives.

 

Enquiries

Investec Investor Relations

Results: Qaqambile Dwayi

Tel: +27 (0) 11 291 0129

Carly Newton

Tel: +44 (0) 20 7597 4493

General enquiries:

Tel: +27 (0) 11 286 7070 or investorrelations@investec.com

Brunswick (SA PR advisers)

Graeme Coetzee

Tel: +27 (0) 63 685 6053

Lansons (UK PR advisers)

Tom Baldock

Tel: +44 (0) 78 6010 1715

Presentation/conference call details

Investec management will host its year-end results presentation live from
London on Thursday 19 May at 10h00 (SA) / 9h00 (UK) time.

Please register for the presentation at: www.investec.com/investorrelations

A live video webcast of the presentation will be available on www.investec.com

 

About Investec

Investec partners with private, institutional, and corporate clients, offering
international banking, investments, and wealth management services in two
principal markets, South Africa, and the UK, as well as certain other
countries. The Group was established in 1974 and currently has 8,300+
employees.

Investec has a dual listed company structure with primary listings on the
London and Johannesburg Stock Exchanges.

Johannesburg and London

Sponsor: Investec Bank Limited

 

Group financial performance

Overview

Pre-provision adjusted operating profit for FY2022 increased, supported by
continued client acquisition, increased client activity, growth in FUM and
higher average advances.

The revenue momentum experienced in the first half of the financial year
continued into the second half. Net interest income benefitted from higher
average interest earning assets and lower funding costs. Increased client
activity, higher lending turnover and supportive market conditions underpinned
the growth in non-interest revenue over the year. Fixed operating expenditure
was well contained in line with the Group's focus on cost efficiencies, while
variable remuneration increased given improved business performance.
Impairments were significantly lower given limited default experience and the
minimal impact from updated forward looking macroeconomic scenarios since
1H2022.

The prior year results reflected the effects of severe economic contraction
and rate cuts associated with COVID-19 which negatively affected client
activity, net interest margins, valuations, and impairments. Additionally,
risk management and risk reduction costs associated with the UK structured
products book were elevated in FY2021.

Pre-provision adjusted operating profit increased 50.1% to £716.2 million
(FY2021: £477.0 million).

 

Revenue increased 21.3% to £1 990.4 million (FY2021: £1 641.1 million).

Net interest income increased 21.5% to £945.3 million (FY2021: £778.1
million) driven by higher average interest earning assets and lower funding
costs.

Non-interest revenue (NIR) increased 21.1% to £1 045.1 million (FY2021:
£863.0 million).

•   Net fee and commission income increased 9.3% to £818.2 million
(FY2021: £748.9 million) driven by improved client activity across the board
and higher average FUM in Wealth & Investment. The increase was partially
offset by the prior year wind down of Australia and lower equity capital
markets activity in the UK off a higher base.

•   Investment income decreased to £28.0 million (FY2021: £32.0
million). The positive impact of the recovery of dividends and positive fair
value (FV) adjustments on certain investments (given improved markets) was
offset by the non-repeat of larger realisations and FV gains in the prior
year.

•   Share of post-taxation profit of associates and joint venture holdings
increased to £79.6 million (FY2021: £42.5 million) driven by improved
performance from underlying investee companies post hard lockdowns in the
prior year and earnings growth from Ninety One.

•   Trading income arising from customer flow increased to £128.3 million
from £35.6 million in the prior year, primarily driven by £87.3 million
lower risk management and risk reduction costs associated with the UK
structured products book (underpinned by risk mitigation strategies
implemented on the book and improving markets) and strong growth in SA trading
from increased client activity.

•   Net trading losses arising from balance sheet management and other
trading activities were £21.1 million compared to £18.9 million in the prior
year due to currency and interest rate hedges on the balance sheet.

•   Other operating income of £12.2 million (FY2021: £23.0 million)
reflects the fair value movements of the Ninety One shares held in the Group's
staff share scheme. These shares are reflected on the Group's balance sheet in
other assets. The corresponding liability is reflected in other liabilities
with changes in the value of the liability expensed through staff costs in
operating costs.

 

Expected credit loss (ECL) impairment charges decreased by 71.0% to £28.8
million (FY2021: £99.4 million) resulting in a credit loss ratio of 8bps (31
March 2021: 35bps; 1H2022: 7bps)

Asset quality remains strong, with exposures to a carefully defined target
market and well covered by collateral. Limited default experience, good
recoveries, and reversals of certain Stage 3 ECLs raised in prior year as
exposures cured, drove the decrease in ECL. Given the uncertain economic
outlook, the Group has maintained a level of post-model management overlays to
account for risks assessed as inadequately reflected in the models. There was
a net release of management overlays during the year of £2.9 million.

 

 

Operating costs increased 6.0% to £1 233.9 million (FY2021: £1 164.5
million)

Fixed operating expenditure was well contained, increasing by 1.1%. The
increase was primarily driven by higher variable remuneration given improved
business performance, partly offset by the non-repeat of one-off costs
associated with restructures (including related redundancies) and the closure
of operations in Australia in the prior year. The cost to income ratio
improved to 63.3% from 70.9% in the prior year.

Taxation

The taxation charge on adjusted operating profit was £143.3 million (FY2021:
£74.5 million), resulting in an effective tax rate of 22.1% (FY2021: 22.3%).

In the UK, the lower effective tax rate of 14.9% (FY2021: 27.2%) was driven by
higher deferred tax assets on the back of higher enacted tax rates. In SA, the
higher rate of 26.7% (FY2021: 20.5%) was largely driven by the impairment of
certain deferred tax assets.

Profit or loss attributable to non-controlling interests

The profit attributable to other non-controlling interests was £40.2 million
compared to a loss of £0.5 million in the prior year and is attributable to
the non-controlling interests in the Investec Property Fund (IPF).

Funding and liquidity

Customer deposits grew 16.5% to £40.1 billion (31 March 2021: £34.4 billion)
at 31 March 2022.

Over the same period, cash and near cash increased 30.3% to £17.2 billion
(£8.9 billion in Investec plc and R159.5 billion in Investec Limited).

The Group comfortably exceeds Basel liquidity requirements for the Liquidity
Coverage Ratio (LCR) and Net Stable Funding Ratio (NSFR).

Investec Bank Limited (consolidated Group) ended the year to 31 March 2022
with the three-month average of its LCR at 138.9% and an NSFR of 112.6%.
Investec plc reported a LCR of 457% and a NSFR of 145% at 31 March 2022.

Capital adequacy and leverage ratios

Capital and leverage ratios remain sound, ahead of Board-approved minimum
targets and regulatory requirements. The CET1 and leverage ratio were 14.0%
and 7.4% for Investec Limited (increased AIRB scope) and 11.7% and 9.2% for
Investec plc (Standardised approach) respectively.

Investec Limited made progress in the application to adopt AIRB for the
measurement of capital on certain portfolios currently on the Foundation
Internal Ratings Based (FIRB) approach. On full adoption of AIRB, the
pro-forma CET1 ratio would increase by 200bps at 31 March 2022. Investec plc
is in the early stages of a process to migrate from the Standardised approach
to the Internal Ratings Based (IRB) approach.

Segmental performance

Wealth & Investment

Adjusted operating profit from the Wealth & Investment business increased
22.6% to £123.1 million (FY2021: £100.5 million).

 Wealth & Investment        Southern Africa                                                                                       UK & Other                                                 Total
                            FY2022  FY2021  Variance                                                                              FY2022   FY2021   Variance                                 FY2022   FY2021
                            £'m     £'m     £'m     %                                       % in Rands                            £'m      £'m      £'m     %                                £'m      £'m
 Operating income           106.6   83.6    23.0                     27.5%                                  21.7%                 347.2    319.5    27.7                  8.7%               453.8    403.2
 Operating costs            (71.2)  (57.5)  (13.6)                   23.7%                                  17.9%                 (259.5)  (245.2)  (14.3)                5.8%               (330.7)  (302.7)
 Adjusted operating profit  35.5    26.1    9.3                 35.7%                                   30.0%                     87.7     74.3     13.3               17.9%                 123.1    100.5

Totals and variance determined in £'000 which may result in rounding
differences.

Southern Africa Wealth & Investment (in Rands)

Adjusted operating profit for SA Wealth & Investment increased by 30.0% to
R720 million (FY2021: R554 million).

The business reported 9.5% growth in FUM to R364.6 billion (31 March 2021:
R333.0 billion) supported by positive investment performance, R12.1 billion of
discretionary and annuity net inflows (non-discretionary net inflows of R1.2
billion) and improved markets. The market volatility in the final quarter of
the financial year (driven by global inflationary concerns exacerbated by the
invasion of Ukraine), negatively impacted closing FUM at 31 March 2022.

Revenue grew by 21.7% supported by sustained inflows into the offshore
investment range and higher average discretionary and annuity FUM.
Non-discretionary brokerage also increased year-on-year, particularly in March
2022 given increased market volatility.

Operating costs increased 17.9%, driven by higher variable remuneration given
strong business performance, and an increased headcount of investment
specialists, wealth managers and information technology (IT) personnel.
Operating margins improved to 33.2% from 31.2% in FY2021.

UK & Other Wealth & Investment

Adjusted operating profit for UK & Other Wealth & Investment increased
17.9% to £87.7 million (FY2021: £74.3 million).

For the first three quarters of the financial year to 31 December 2021, market
recovery and continued net inflows resulted in record FUM of £46.1 billion.
However, the final quarter of the financial year was impacted by global market
volatility, resulting in closing FUM of £44.4 billion (FY2021: £41.7
billion). Net inflows for the year were £1.2 billion.

Revenue grew by 8.7% given supportive market conditions and net organic growth
in FUM of 2.9%. Commission income returned to normalised levels following the
exceptional transaction volumes seen in the prior year, resulting in a lower
average income yield year-on-year.

Operating costs were up 5.8% due to investment in technology, increased
discretionary expenditure as COVID-19 related restrictions eased, as well as
higher variable remuneration in line with business performance.

The UK domestic business (which accounts for 96.6% of FUM) reported an
operating margin of 27.0% (FY2021: 25.2%), while a combined operating margin
for UK & Other of 25.3% (FY2021: 23.3%) was achieved.

Specialist Banking

Adjusted operating profit from Specialist Banking increased 96.6% to £543.0
million (FY2021: £276.3 million).

 Specialist Banking                  Southern Africa                                                                                                                                                               UK & Other                                                                         Total
                                     FY2022   FY2021   Variance                                                                                                                                                    FY2022          FY2021   Variance                                                  FY2022    FY2021
                                     £'m      £'m      £'m     %                                                                         % in Rands                                                                £'m             £'m      £'m    %                                                  £'m       £'m
 Operating income (before ECL)       721.7    580.3    141.4                    24.4%                                                                    18.7%                                                     720.4           618.0    102.3                  16.6%                              1 442.0   1 198.3
 ECL impairment charges              (3.1)    (25.9)   22.8                      (88.1%)                                                                   (91.2%)                                                 (25.2)          (71.2)   46.0                      (64.6%)                         (28.2)    (97.1)
 Operating costs                     (369.0)  (323.3)  (45.7)                  14.1%                                                                   8.9%                                                        (501.6)         (502.9)  1.4                  0.3%                                 (870.5)   (826.2)
 (Profit) /loss attributable to NCI  (0.3)    0.3      (0.6)   (>100%)                                                                   (>100%)                                                                   -               0.9      (0.9)                       (100.0%)                      (0.3)     0.6
 Adjusted operating profit           349.4    231.5    117.9               50.9%                                                                     45.0%                                                         193.7           44.8     148.9                332.4%                               543.0     276.3

Totals and variance determined in £'000 which may result in rounding
differences.

 

Southern Africa Specialist Banking (in Rands)

Adjusted operating profit for the SA bank increased 45.0% to R7 104 million
(FY2021: R4 898 million).

Revenue growth of 18.7% was positively impacted by recovery in NIR as the bank
saw increased client activity levels across the board, higher average interest
earning assets, lower funding costs and good client acquisition. This was
partly offset by investment write-downs on certain portfolios in the current
year and lower deal fees in Investec Property.

Net interest income increased 13.2% driven by higher average interest earning
assets and lower funding costs.

Non-interest revenue increased 33.0% driven by:

•   Increased fee income on the back of higher lending and forex (FX)
turnover, and recovery of point-of-sale activity relative to the prior year.

•   Higher dividend income and certain realisations off a low base.

•   Trading income increased, driven by market share gains in select
markets, increased client flows and benefits arising from increased market
volatility. Balance sheet management and other trading income saw
mark-to-market (MTM) gains on certain interest rate and currency swaps.

-   offset by

•   Lower deal fees from Investec Property and negative FV adjustments on
certain investments.

ECL impairment charges decreased 91.2% to R51 million resulting in an
approximately zero percent CLR (FY2021: 18bps). The decline was due to limited
default experience, good recoveries, specific ECL impairment reversals and the
release of R71 million post-model overlays given credit performance and a
stable to improved macro-economic outlook relative to FY2021. The management
overlay at year end of R219 million (31 March 2021: R290 million) reflects
heightened uncertainty given inflationary pressures, and second-order economic
impacts from the invasion of Ukraine.

Operating costs increased 8.9% driven by higher personnel expenses due to
salary increases and higher variable remuneration given improved business
performance. Discretionary expenditure also increased as COVID-19 related
restrictions eased. Fixed costs were well managed increasing 4.2%. The cost to
income ratio was lower at 51.1% (FY2021: 55.7%).

Net core loans grew by 3.9% to R298.4 billion (31 March 2021: R287.3 billion).
Advances to private clients increased 4.2% driven by resi-mortgages, offset by
flat year-on-year growth in commercial real estate. Corporate lending
increased 3.3%, offset by elevated repayments and subdued credit demand given
continued low business confidence.

UK & Other Specialist Banking

Adjusted operating profit for the UK bank increased to £193.7 million
(FY2021: £44.8 million). The £148.9 million increase in profits was driven
principally by strong net interest income growth, lower risk management and
risk reduction costs related to the structured products book, reduced fixed
operating expenditure and lower ECL charges given limited stage 3 ECLs. Client
acquisition remained strong, with the Private Banking business growing its HNW
clients to 6 982, surpassing the three-year target of 6 500 clients by 31
March 2022.

Net interest income increased 20.9% driven by higher average lending books and
lower cost of funding, partially offset by the impact of the disposal of the
Australian corporate book in March 2021.

Non-interest revenue increased 8.8% due to:

•   Significantly lower risk management and risk reduction costs
associated with the structured products book (£5.9 million for FY2022 vs
£93.3 million for FY2021).

•   Higher fees from the Private Equity franchise due to strong
origination and distribution activities and higher advisory fees relative to
prior year.

-   offset by

•   Lower fees and commissions due to the wind down of Australia and a
reduction in equity capital markets activity off a high base.

•   Reduced balance sheet management and other trading income due to costs
associated with the early redemption of a senior bond, MTM losses on balance
sheet management instruments and the non-repeat of MTM gains in the prior
year.

ECL impairment charges decreased 64.6% to £25.2 million primarily due to
lower specific impairments. The reduction in ECL resulted in a credit loss
ratio of 17bps (FY2021: 56bps). The management overlay totals £16.8 million
at 31 March 2022 (down £4.2million from £21 million at September 2021; up
from £16 million at March 2021). This movement in the overlay reflects:

•   Increased modelled ECL given greater downside weightings,

•   The reducing impact that the COVID-19 pandemic has on management's
underlying assumptions, and

•   The increasing impact of greater global uncertainty given rising
inflation and geopolitical concerns.

Operating costs were broadly flat, declining by 0.3% year on year. The 5.3%
reduction in fixed costs was offset by an increase in variable remuneration in
line with improved business performance. The base includes one-off costs
associated with the implementation of restructures as part of the Group's
strategy to simplify and focus the business, including related redundancies
and the closure of operations in Australia. The cost to income ratio improved
to 69.6% (FY2021: 81.3%).

Net core loans grew by 17.0% (18.5% excluding Australia) to £14.4 billion (31
March 2021: £12.3 billion) driven by residential mortgages (up 35.5%) and
strong demand for corporate credit (up 10.2% (12.0% excluding Australia))
across several portfolios.

Group Investments

Group Investments includes the 25% holding in Ninety One*, 47.4% stake in the
IEP Group, 24.31% held in the Investec Property Fund (IPF) and other equity
investments.

 Group Investments                      Southern Africa                                                                                                                                     UK & Other                                                     Total
                                        FY2022  FY2021  Variance                                                                                                                            FY2022  FY2021  Variance                                       FY2022  FY2021
                                        £'m     £'m     £'m     %                                                      % in Rands                                                           £'m     £'m     £'m    %                                       £'m     £'m
 Operating income (net of ECL charges)  60.5    12.0    48.5    >100%                                                  >100%                                                                33.4    25.1    8.2                     32.8%                  93.9    37.2
 Operating costs                        (1.9)   (2.1)   0.2                             (7.2%)                                         (8.5%)                                               -       -       -      -                                       (1.9)   (2.1)
 (Profit) attributable to NCI           (39.9)  (0.7)   (39.2)  (>100%)                                                (>100%)                                                              -       -       -      -                                       (39.9)  (0.7)
 Adjusted operating profit              18.7    9.2     9.4     >100%                                                             92.7%                                                     33.4    25.1    8.2                32.8%                       52.1    34.4

Totals and variance determined in £'000 which may result in rounding
differences.

*Post the 30 May 2022 distribution, the Group's holding in Ninety One will be
c.10%..

 

Adjusted operating profit from Group Investments increased by 51.4% to £52.1
million (FY2021: £34.4 million) driven by:

•   Better than expected performance in the underlying investee companies
within IEP,

•   Growth in earnings from Ninety One, and

•   Lower negative FX adjustments on Euro-denominated investments in IPF,
compared to the prior year.

Further information

Additional information on each of the business units is provided in the Group
year-end results analyst book published on the Group's website:
http://www.investec.com.

 

On behalf of the boards of Investec plc and Investec Limited

 Philip Hourquebie      Fani Titi
 Chair                  Group Chief Executive
 18 May 2022

 

Notes to the commentary section above

Presentation of financial information

Investec operates under a Dual Listed Companies (DLC) structure with primary
listings of Investec plc on the London Stock Exchange and Investec Limited on
the JSE Limited.

In terms of the contracts constituting the DLC structure, Investec plc and
Investec Limited effectively form a single economic enterprise in which the
economic and voting rights of ordinary shareholders of the companies are
maintained in equilibrium relative to each other. The directors of the two
companies consider that for financial reporting purposes, the fairest
presentation is achieved by combining the results and financial position of
both companies.

Accordingly, these year-end results reflect the results and financial position
of the combined DLC Group under UK adopted International Financial Reporting
Standards (IFRS) which comply with IFRS as issued by the International
Accounting Standards Board (IASB), denominated in Pounds Sterling. In the
commentary above, all references to Investec or the Group relate to the
combined DLC Group comprising Investec plc and Investec Limited.

Following a review of the liquidity, capital position, profitability, the
business model and operational risks facing the business, the directors have a
reasonable expectation that the Investec Group will be a going concern for a
period of at least 12 months. The results for the year ended 31 March 2022 has
accordingly been prepared on the going concern basis.

Unless the context indicates otherwise, all comparatives included in the
commentary above relate to the year ended 31 March 2021.

Amounts represented on a neutral currency basis for income statement items
assume that the relevant average exchange rates for the year ended 31 March
2022 remain the same as those in the prior year. Amounts represented on a
neutral currency basis for balance sheet items assume that the relevant
closing exchange rates at 31 March 2022 remain the same as those at 31 March
2021.

Neutral currency information is considered as pro-forma financial information
as per the JSE Listings Requirements and is therefore the responsibility of
the Group's Board of Directors. Pro-forma financial information was prepared
for illustrative purposes and because of its nature may not fairly present the
issuer's financial position, changes in equity, or results of operations. The
external auditors of Investec Limited performed a review of the pro forma
financial information and the opinion is available for inspection at the
registered office of Investec upon request.

Foreign currency impact

The Group's reporting currency is Pounds Sterling. Certain of the Group's
operations are conducted by entities outside the UK. The results of operations
and the financial condition of these individual companies are reported in the
local currencies in which they are domiciled, including Rands, Australian
Dollars, Euros and US Dollars. These results are then translated into Pounds
Sterling at the applicable foreign currency exchange rates for inclusion in
the Group's combined consolidated financial statements. In the case of the
income statement, the weighted average rate for the relevant period is applied
and, in the case of the balance sheet, the relevant closing rate is used.

The following table sets out the movements in certain relevant exchange rates
against Pounds Sterling over the period:

                     Year ended        Year ended
                              31 March 2022     31
                                                Ma
                                                rc
                                                h
                                                20
                                                21
 Currency            Closing  Average  Closing  Average
 per GBP1.00
 South African Rand  19.24    20.28    20.36    21.33
 Euro                1.18     1.18     1.17     1.12
 US Dollar           1.31     1.37     1.38     1.31

Profit Forecast

The following matters highlighted in this announcement contain forward-looking
statements:

•   The cost to income ratio to be within the Group target of <63%
notwithstanding inflationary pressures.

•   Normalisation of expected credit loss impairment charges and
consequent credit loss ratio increase towards the Group's revised
through-the-cycle (TTC) range of 25-35bps, with South Africa's TTC range
calibrated between 20bps and 30bps, and the UK between 30bps and 40bps.

•   Improvement in ROE towards the 12-16% Group target range, which we
expect to achieve by FY2024. This will be aided by capital management
initiatives.

The basis of preparation of this statement and the assumptions upon which it
was based are set out below. This statement is subject to various risks and
uncertainties and other factors - these factors may cause the Group's actual
future results, performance or achievements in the markets in which it
operates to differ from those expressed in this Profit Forecast.

Any forward-looking statements made are based on the knowledge of the Group at
18 May 2022.

This forward-looking statement represents a profit forecast under the Listing
Rules. The Profit Forecast relates to the year ending 31 March 2023.

The financial information on which the Profit Forecast was based is the
responsibility of the Directors of the Group and has not been reviewed and
reported on by the Group's auditors.

Basis of preparation

The Profit Forecast has been properly compiled using the assumptions stated
below, and on a basis consistent with the accounting policies adopted in the
Group's 31 March 2022 unaudited preliminary financial statements, which are in
accordance with IFRS.

Assumptions

The Profit Forecast has been prepared on the basis of the following
assumptions during the forecast period:

Factors outside the influence or control of the Investec Board:

•   There will be no material change in the political and/or economic
environment that would materially affect the Investec Group.

•   There will be no material change in legislation or regulation
impacting on the Investec Group's operations or its accounting policies.

•   There will be no business disruption that will have a significant
impact on the Investec Group's operations, whether for the economic effects of
increased geopolitical tensions or otherwise.

•   The Rand/Pound Sterling and US Dollar/Pound Sterling exchange rates
and the tax rates remain materially unchanged from the prevailing rates
detailed above.

•   There will be no material changes in the structure of the markets,
client demand or the competitive environment.

•   There will be no material change to the facts and circumstances
relating to legal proceedings and uncertain tax matters.

Estimates and judgements

In preparation of the Profit Forecast, the Group makes estimations and applies
judgement that could affect the reported amount of assets and liabilities
within the reporting period. Key areas in which judgement is applied include:

•   Valuation of unlisted investments primarily in the private equity,
direct investments portfolios and embedded derivatives. Key valuation inputs
are based on the most relevant observable market inputs, adjusted where
necessary for factors that specifically apply to the individual investments
and recognising market volatility.

•   The determination of ECL against assets that are carried at amortised
cost and ECL relating to debt instruments at fair value through other
comprehensive income (FVOCI) involves the assessment of future cash flows
which is judgmental in nature.

•   Valuation of investment properties is performed by capitalising the
budget net income of the property at the market related yield applicable at
the time.

•   The Group's income tax charge and balance sheet provision are
judgmental in nature. This arises from certain transactions for which the
ultimate tax treatment can only be determined by final resolution with the
relevant local tax authorities. The Group recognises in its tax provision
certain amounts in respect of taxation that involve a degree of estimation and
uncertainty where the tax treatment cannot finally be determined until a
resolution has been reached by the relevant tax authority. The carrying amount
of this provision is often dependent on the timetable and progress of
discussions and negotiations with the relevant tax authorities, arbitration
processes and legal proceedings in the relevant tax jurisdictions in which the
Group operates. Issues can take many years to resolve and assumptions on the
likely outcome would therefore have to be made by the Group.

•   Where appropriate, the Group has utilised expert external advice as
well as experience of similar situations elsewhere in making any such
provisions. Determination of interest income and interest expense using the
effective interest rate method involves judgement in determining the timing
and extent of future cash flows.

Accounting policies, significant judgements and disclosures

These unaudited condensed combined consolidated financial results have been
prepared in terms of the recognition and measurement criteria of the
presentation and disclosure requirements of IAS 34, "Interim Financial
Reporting" and IFRS as adopted by the UK which comply with IFRS' as issued by
the IASB. At 31 March 2022, UK adopted IFRS are identical in all material
respects to current IFRS applicable to the Group, with differences only in the
effective dates of certain standards.

The accounting policies applied in the preparation of the results for the year
ended 31 March 2022 are consistent with those adopted in the financial
statements for year ended 31 March 2021.

The financial results have been prepared under the supervision of Nishlan
Samujh, the Group Finance Director. The annual financial statements for the
year ended 31 March 2022 are available on the Group's website:

www.investec.com

Proviso

•   Please note that matters discussed in this announcement may contain
forward-looking statements which are subject to various risks and
uncertainties and other factors, including, but not limited to:

-   changes in the political and/or economic environment that would
materially affect the Investec Group

-   changes in the economic environment caused by the resulting lockdowns
and government programmes aimed to stimulate the economy

-   changes in legislation or regulation impacting the Investec Group's
operations or its accounting policies

-   changes in business conditions that will have a significant impact on
the Investec Group's operations

-   changes in exchange rates and/or tax rates from the prevailing rates
outlined in this announcement

-   changes in the structure of the markets, client demand or the
competitive environment.

•   A number of these factors are beyond the Group's control.

•   These factors may cause the Group's actual future results, performance
or achievements in the markets in which it operates to differ from those
expressed or implied.

•   Any forward-looking statements made are based on the knowledge of the
Group at 18 May 2022.

•   The information in the Group's announcement for the year ended 31
March 2022, which was approved by the Board of Directors on 18 May 2022, does
not constitute statutory accounts as defined in Section 435 of the UK
Companies Act 2006. The 31 March 2021 financial statements were filed with the
registrar and were unqualified with the audit report containing no statements
in respect of sections 498(2) or 498(3) of the UK Companies Act.

•   The financial information on which forward-looking statements are
based is the responsibility of the Directors of the Group and has not been
reviewed and reported on by the Group's auditors.

This announcement is available on the Group's website:

www.investec.com

Definitions

•   Adjusted operating profit refers to operating profit before goodwill,
acquired intangibles and strategic actions and after adjusting for earnings
attributable to other non-controlling interests. Non-IFRS measures such as
adjusted operating profit are considered as pro forma financial information as
per the JSE Listing Requirements. The pro forma financial information is the
responsibility of the Group's Board of Directors. Pro-forma financial
information was prepared for illustrative purposes and because of its nature
may not fairly present the issuer's financial position, changes in equity or
results of operations. The external auditors of Investec Limited performed a
review of the pro forma financial information and the opinion is available for
inspection at the registered office of Investec upon request.

•   Adjusted earnings is calculated by adjusting basic earnings
attributable to shareholders for the amortisation of acquired intangible
assets, non-operating items including strategic actions, and earnings
attributable to perpetual preference shareholders and other additional tier 1
security holders.

•   Adjusted basic earnings per share is calculated as adjusted earnings
attributable to shareholders divided by the weighted average number of
ordinary shares in issue during the year.

•   Headline earnings is adjusted earnings plus the after tax financial
effect of strategic actions and the amortisation of acquired intangible
assets. Headline earnings is an earnings measure required to be calculated and
disclosed by the JSE and is calculated in accordance with the guidance
provided in Circular 1/2021.

•   Headline earnings per share (HEPS) is calculated as headline earnings
divided by the weighted average number of ordinary shares in issue during the
year.

•   Basic earnings is earnings attributable to ordinary shareholders as
defined by IAS33 Earnings Per Share.

•   Dividend payout ratio is calculated as the dividend per share divided
by adjusted earnings per share.

•   Pre-provision adjusted operating profit is calculated as: Total
operating income before expected credit loss impairment charges, net of
operating costs and net of operating profits or losses attributable to other
non-controlling interests.

•   The credit loss ratio is calculated as expected credit loss (ECL)
impairment charges on gross core loans as a percentage of average gross core
loans subject to ECL.

•   The cost to income ratio is calculated as: operating costs divided by
operating income before expected credit loss impairment charges (net of
operating profits or losses attributable to other non-controlling interests).

•   Return on average ordinary shareholders' equity (ROE) is calculated as
adjusted earnings attributable to ordinary shareholders divided by average
ordinary shareholders' equity.

•   Return on average tangible ordinary shareholders' equity (ROTE) is
calculated as adjusted earnings attributable to ordinary shareholders divided
by average tangible ordinary shareholders' equity.

•   Core loans is defined as net loans to customers plus net own
originated securitised assets.

•   NCI is non-controlling interests.

Financial assistance

Shareholders are referred to Special Resolution number 30, which was approved
at the annual general meeting held on 5 August 2021, relating to the provision
of direct or indirect financial assistance in terms of Section 45 of the South
African Companies Act, No 71 of 2008 to related or inter-related companies.
Shareholders are hereby notified that in terms of S45(5)(a) of the South
African Companies Act, the Boards of Directors of Investec Limited and
Investec Bank Limited provided such financial assistance during the period 1
April 2021 to 31 March 2022 to various Group subsidiaries.

Johannesburg and London

Sponsor: Investec Bank Limited

Exchange rates between local currencies and Pounds Sterling have fluctuated
over the period. The most significant impact arises from the volatility of the
Rand. The average Rand: Pound Sterling exchange rate over the period has
appreciated by 4.9% against the comparative 12-month period ended 31 March
2021, and the closing rate has appreciated by 5.5% since 31 March 2021. The
following tables provide an analysis of the impact of the Rand on our reported
numbers.

                                                           Results in Pounds Sterling                                                                                                                                                     Results in Rands
                                                           Year to 31 March 2022  Year to 31 March 2021  %                                            Neutral currency^ Year to 31 March 2022  Neutral                                    Year to 31 March 2022  Year to 31 March 2021  %

                                                                                                         change                                                                                currency                                                                                 change

                                                                                                                                                                                               %

                                                                                                                                                                                               change
 Adjusted operating profit before taxation (million)       £687                   £378                                   82.1%                        £669                                                     77.0%                      R13 947                R8 202                                 70.0%
 Earnings attributable to shareholders (million)           £516                   £268                                   92.5%                        £503                                                     87.7%                      R10 481                R5 715                                  83.4%
 Adjusted earnings attributable to shareholders (million)  £505                   £268                                    88.3%                       £493                                                      84.0%                     R10 256                R5 710                                 79.6%
 Adjusted earnings per share                               55.1p                  28.9p                                  90.7%                        53.7p                                                    85.8%                      1118c                  614c                                   82.1%
 Basic earnings per share                                  52.0p                  25.2p                                     106.3%                    50.7p                                                      101.2%                   1055c                  538c                                   96.1%
 Headline earnings per share                               53.3p                  26.6p                                     100.4%                    51.9p                                                    95.1%                      1083c                  568c                                   90.7%

 

                                         Results in Pounds Sterling                                                                                                                             Results in Rands
                                         At 31 March 2022  At 31 March 2021  %                                     Neutral currency^^ At 31 March 2022  Neutral                                 At 31 March 2022  At 31 March 2021  %

                                                                             change                                                                     currency                                                                    change

                                                                                                                                                        %

                                                                                                                                                        change
 Net asset value per share               510.0p            458.0p                           11.4%                  495.9p                                             8.3%                      9 810c            9 326c                         5.2%
 Tangible net asset value per share      476.6p            423.6p                            12.5%                 462.4p                                            9.2%                       9 167c            8 625c                         6.3%
 Total equity (million)                  £5 740            £5 312                         8.1%                     £5 565                                            4.8%                       R110 410          R108 161                       2.1%
 Total assets (million)                  £58 844           £51 450                           14.4%                 £57 127                                             11.0%                    R1 131 872        R1 047 605                     8.0%
 Core loans (million)                    £29 934           £26 438                           13.2%                 £29 081                                              10.0%                   R575 773          R538 320                       7.0%
 Cash and near cash balances (million)   £17 161           £13 229                           29.7%                 £16 702                                               26.3%                  R330 089          R269 364                          22.5%
 Customer accounts (deposits) (million)  £40 118           £34 449                           16.5%                 £38 911                                              12.9%                   R771 675          R701 446                          10.0%
 Funds under management (million)        £63 800           £58 436                        9.2%                     £62 743                                           7.4%                       R1 227 209        R1 189 872                     3.1%

^       For income statement items we have used the average Rand: Pound
Sterling exchange rate that was applied in the prior period, i.e. 21.33.

^^     For balance sheet items we have assumed that the Rand: Pound
Sterling closing exchange rate has remained neutral since 31 March 2021.

 

Condensed combined consolidated income statement

 £'000                                                                         Year to           Year to

 31 March 2022

                                                                                                  31 March 2021
 Interest income                                                               1 951 209         1 922 299
 Interest expense                                                              (1 005 939)       (1 144 193)
 Net interest income                                                           945 270           778 106
 Fee and commission income                                                     864 639           791 153
 Fee and commission expense                                                    (46 423)          (42 275)
 Investment income                                                             27 974            32 002
 Share of post-taxation profit of associates and joint venture holdings        79 556            42 459
 Trading income/(loss) arising from
 - customer flow                                                               128 277           35 566
 - balance sheet management and other trading activities                       (21 128)          (18 903)
 Other operating income                                                        12 190            22 953
 Total operating income before expected credit loss impairment charges         1 990 355         1 641 061
 Expected credit loss impairment charges                                       (28 828)          (99 438)
 Operating income                                                              1 961 527         1 541 623
 Operating costs                                                               (1 233 948)       (1 164 513)
 Operating profit before goodwill, acquired intangibles and strategic actions  727 579           377 110
 Impairment of goodwill                                                        (1 962)           (11 599)
 Impairment of associates and joint venture holdings                           -                 (16 773)
 Amortisation of acquired intangibles                                          (15 477)          (15 287)
 Amortisation of acquired intangibles of associates                            (9 249)           (9 268)
 Closure and rundown of the Hong Kong direct investments business              (1 203)           7 386
 Operating profit                                                              699 688           331 569
 Implementation costs on distribution of associate to shareholders             (2 427)           -
 Profit before taxation                                                        697 261           331 569
 Taxation on operating profit before goodwill, acquired intangibles and        (143 309)         (74 539)
 strategic actions
 Taxation on acquired intangibles and strategic actions                        2 422             1 712
 Profit after taxation                                                         556 374           258 742
 (Profit)/loss attributable to non-controlling interests                       (40 170)          472
 Loss attributable to non-controlling interests relating to impairments of     -                 9 126
 associates
 Earnings attributable to shareholders                                         516 204           268 340
 Earnings attributable to ordinary shareholders                                475 469           231 153
 Earnings attributable to perpetual preferred securities and other Additional  40 735            37 187
 Tier 1 security holders

Earnings per share

                                     Year to           Year to

 31 March 2022

                                                        31 March 2021
 Earnings per share - pence          52.0              25.2
 Diluted earnings per share - pence  50.2              24.9

 

 

Combined consolidated statement of total comprehensive income

 £'000                                                                           Year to           Year to

 31 March 2022

                                                                                                    31 March 2021
 Profit after taxation                                                           556 374           258 742
 Other comprehensive income:
 Items that may be reclassified to the income statement
 Fair value movements on cash flow hedges taken directly to other comprehensive  (4 311)           242
 income^
 Fair value movements on debt instruments at FVOCI taken directly to other       (301)             152 355
 comprehensive income^
 Gain on realisation of debt instruments at FVOCI recycled through the income    (2 010)           (717)
 statement^
 Foreign currency adjustments on translating foreign operations                  173 160           111 779
 Items that will not be reclassified to the income statement
 Effect of rate change on deferred taxation relating to adjustment for IFRS 9    617               380
 Fair value movements on equity instruments at FVOCI taken directly to other     3 420             1 778

 comprehensive income^
 Remeasurement of net defined benefit pension liability                          40                (39)
 Net gain/(loss) attributable to own credit risk^                                11 095            (850)
 Total comprehensive income                                                      738 084           523 670
 Total comprehensive income attributable to ordinary shareholders                629 300           448 637
 Total comprehensive income attributable to non-controlling interests            68 049            37 846
 Total comprehensive income attributable to perpetual preferred securities       40 735            37 187
 Total comprehensive income                                                      738 084           523 670

^       Net of taxation expense of £3.5 million (2021: £38.5 million).

Combined consolidated balance sheet

 At                                                                              31 March 2022  31 March 2021^

 £'000
 Assets
 Cash and balances at central banks                                              5 998 270      3 517 100
 Loans and advances to banks                                                     2 552 061      2 637 436
 Non-sovereign and non-bank cash placements                                      684 983        439 841
 Reverse repurchase agreements and cash collateral on securities borrowed        4 609 778      3 575 713
 Sovereign debt securities                                                       4 148 867      3 711 623
 Bank debt securities                                                            1 515 210      1 121 730
 Other debt securities                                                           1 229 287      1 364 235
 Derivative financial instruments                                                1 617 240      1 714 743
 Securities arising from trading activities                                      683 329        1 024 671
 Investment portfolio                                                            912 872        909 050
 Loans and advances to customers                                                 29 561 088     26 041 087
 Own originated loans and advances to customers securitised                      375 763        401 912
 Other loans and advances                                                        128 284        102 135
 Other securitised assets                                                        123 888        140 087
 Interests in associated undertakings and joint venture holdings                 734 434        679 157
 Current taxation assets                                                         33 653         60 325
 Deferred taxation assets                                                        259 370        246 622
 Other assets                                                                    2 068 615      2 165 438
 Property and equipment                                                          335 420        329 972
 Investment properties                                                           820 555        832 061
 Goodwill                                                                        258 404        259 805
 Software                                                                        9 443          12 574
 Other acquired intangible assets                                                44 152         58 968
 Non-current assets classified as held for sale                                  79 229         51 783
                                                                                 58 784 195     51 398 068
 Other financial instruments at fair value through profit or loss in respect of  59 549         52 405
 liabilities to customers
                                                                                 58 843 744     51 450 473
 Liabilities
 Deposits by banks                                                               3 178 668      2 403 712
 Derivative financial instruments                                                2 537 303      2 190 487
 Other trading liabilities                                                       275 589        326 189
 Repurchase agreements and cash collateral on securities lent                    863 285        1 003 312
 Customer accounts (deposits)                                                    40 118 412     34 449 430
 Debt securities in issue                                                        2 043 640      1 892 319
 Liabilities arising on securitisation of own originated loans and advances      238 370        160 646
 Liabilities arising on securitisation of other assets                           95 885         108 281
 Current taxation liabilities                                                    41 631         78 790
 Deferred taxation liabilities                                                   19 624         40 333
 Other liabilities                                                               2 315 841      1 951 122
                                                                                 51 728 248     44 604 621
 Liabilities to customers under investment contracts                             56 475         49 798
 Insurance liabilities, including unit-linked liabilities                        3 074          2 607
                                                                                 51 787 797     44 657 026
 Subordinated liabilities                                                        1 316 191      1 480 951
                                                                                 53 103 988     46 137 977
 Equity
 Ordinary share capital                                                          247            247
 Ordinary share premium                                                          1 516 024      1 517 852
 Treasury shares                                                                 (318 987)      (267 508)
 Other reserves                                                                  (650 228)      (788 222)
 Retained income                                                                 4 069 776      3 772 628
 Ordinary shareholders' equity                                                   4 616 832      4 234 997
 Perpetual preference share capital and premium                                  174 869        174 053
 Shareholders' equity excluding non-controlling interests                        4 791 701      4 409 050
 Other Additional Tier 1 securities in issue                                     411 683        335 111
 Non-controlling interests                                                       536 372        568 335
 - Perpetual preferred securities issued by subsidiaries                         -              72 750
 - Non-controlling interests in partially held subsidiaries                      536 372        495 585
 Total equity                                                                    5 739 756      5 312 496
 Total liabilities and equity                                                    58 843 744     51 450 473

^       Restated as detailed below.

Condensed consolidated statement of changes in equity

 

 £'000                                                                    Year to           Year to

 31 March 2022

                                                                                             31 March 2021
 Balance at the beginning of the year                                     5 312 496         4 897 632
 Total comprehensive income                                               738 084           523 670
 Share-based payments adjustments                                         23 932            19 121
 Dividends paid to ordinary shareholders                                  (178 418)         (53 346)
 Dividends paid to perpetual preference shareholders included in          (40 735)          (37 187)
 non-controlling interests and Other Additional Tier 1 security holders
 Dividends paid to non-controlling interests                              (29 287)          (32 385)
 Share buyback of ordinary share capital                                  (36 150)          -
 Repurchase of perpetual preference shares                                (77 835)          (6 274)
 Issue of Other Additional Tier 1 security instruments                    67 552            35 508
 Net equity impact of non-controlling interest movements                  443               (6 128)
 Movement of treasury shares                                              (47 114)          (10 161)
 Net equity movements of interests in associated undertakings             6 788             (17 954)
 Balance at the end of the year                                           5 739 756         5 312 496

Condensed consolidated cash flow statement

 £'000                                                   Year to           Year to

 31 March 2022
 31 March 2021^
 Net cash inflow/(outflow) from operating activities     3 071 540         (606 625)
 Net cash inflow from investing activities               35 565            1 414
 Net cash outflow from financing activities              (587 923)         (134 626)
 Effects of exchange rates on cash and cash equivalents  90 928            146 030
 Net increase/(decrease) in cash and cash equivalents    2 610 110         (593 807)
 Cash and cash equivalents at the beginning of the year  6 489 630         7 083 437
 Cash and cash equivalents at the end of the year        9 099 740         6 489 630

^       Restated as detailed below.

 

Cash and cash equivalents is defined as including: cash and balances at
central banks, on demand loans and advances to banks and non-sovereign and
non-bank cash placements (all of which have a maturity profile of less than
three months).

Combined consolidated segmental analysis

Segmental geographical and business analysis of adjusted operating profit
before goodwill, acquired intangibles, non-operating items, taxation and after
non-controlling interests.

                                                             Private Client
                                                                                           Specialist Banking
 For the year to 31 March 2022                               Wealth & Investment           Private Banking               Corporate, Investment Banking and Other  Group Investments           Group Costs                            Total Group                        % change                                     % of total
 £'000
 UK and Other                                                87 681                        30 828                        162 825                                  33 387                      (14 819)                               299 902                                               138.0%                                     43.6%
 Southern Africa                                             35 454                        198 827                       150 549                                  18 670                      (15 993)                               387 507                                             54.0%                                        56.4%
 Adjusted operating profit                                   123 135                       229 655                       313 374                                  52 057                      (30 812)                               687 409                                       82.1%                                           100.0%
 Non-controlling interest*                                                                                                                                                                                                           40 170
 Adjusted operating profit before non-controlling interests                                                                                                                                                                          727 579
 % change                                                                22.6%                         90.7%                         101.1%                                  51.4%                            (8.1%)                            82.1%
 % of total                                                             17.9%                          33.4%                         45.6%                                 7.6%                       (4.5)%                                       100.0%

 Total assets £'mn                                           1 267                         16 157                        39 518                                   1 902                       -                                      58 844

 

                                                             Private Client
                                                                                           Specialist Banking
 For the year to 31 March 2021                               Wealth & Investment           Private Banking             Corporate, Investment Banking and Other  Group Investments      Group Costs            Total Group                            % of total
 £'000
 UK and Other                                                74 340                        (3 012)                     47 799                                   25 142                 (18 286)               125 983                                                 33.4%
 Southern Africa                                             26 119                        123 434                     108 049                                  9 243                  (15 246)               251 599                                                 66.6%
 Adjusted operating profit                                   100 459                       120 422                     155 848                                  34 385                 (33 532)               377 582                                              100.0%
 Non-controlling interest*                                                                                                                                                                                    (472)
 Adjusted operating profit before non-controlling interests                                                                                                                                                   377 110
 % of total                                                              26.6%                        31.9%                       41.3%                                  9.1%                  (8.9)%                       100.0%

 Total assets^ £'mn                                          1 271                         13 673                      34 645                                   1 861                  -                      51 450

*        Profit/(loss) attributable to non-controlling interests
predominantly relates to the Investec Property Fund Limited.

^       Restated as detailed below.

Net fee and commission income

 For the year to 31 March 2022                          UK and     Southern   Total

 £'000                                                  Other      Africa
 Wealth & Investment net fee and commission income      344 029    101 286    445 315
 Fund management fees/fees for funds under management   301 950    55 697     357 647
 Private client transactional fees                      42 735     47 351     90 086
 Fee and commission expense                             (656)      (1 762)    (2 418)
 Specialist Banking net fee and commission income       151 286    171 555    322 841
 Specialist Banking fee and commission income*          165 543    197 544    363 087
 Specialist Banking fee and commission expense          (14 257)   (25 989)   (40 246)
 Group Investments net fee and commission income        -          50 060     50 060
 Group Investments fee and commission income            -          53 819     53 819
 Group Investments fee and commission expense           -          (3 759)    (3 759)
 Net fee and commission income                          495 315    322 901    818 216
 Annuity fees (net of fees payable)                     318 389    253 049    571 438
 Deal fees                                              176 926    69 852     246 778

**      Included in Specialist Banking is fee and commission income of
£72.1 million (2021: £63.7 million) for operating lease income which is out
of the scope of IFRS 15 - Revenue from contracts with customers.

Balance sheet restatements

Loans and advances to banks and other liabilities

As at 31 March 2021, there was a gross up on balance sheet in loans and
advances to banks and other liabilities as a result of client funds being
recorded on balance sheet. The prior year balance sheet has been restated to
correct the gross up previously reported. This change has no impact on the
income statement.

The impact of this change on the 31 March 2021 and 31 March 2020 balance sheet
is:

                              At 31 March 2021         Restatement  At 31 March 2021

                              as previously reported                restated
 £'000
 Assets
 Loans and advances to banks  2 699 317                (61 881)     2 637 436
 Total assets                 51 512 354               (61 881)     51 450 473
 Liabilities
 Other liabilities            2 013 003                (61 881)     1 951 122
 Total liabilities            46 199 858               (61 881)     46 137 977

 

                              At 31 March 2020         Restatement  At 31 March 2020

                              as previously reported                restated
 £'000
 Assets
 Loans and advances to banks  2 666 851                (13 093)     2 653 758
 Total assets                 50 557 732               (13 093)     50 544 639
 Liabilities
 Other liabilities            2 211 487                (13 093)     2 198 394
 Total liabilities            45 660 100               (13 093)     45 647 007

The impact of this change on the 31 March 2021 cash flow statement is:

                                                         Year to                  Restatement  Year to 31 March 2021

                                                         31 March 2021                         restated

                                                         as previously reported
 £'000
 Net cash outflow from operating activities              (557 837)                (48 788)     (606 625)
 Cash and cash equivalents at the beginning of the year  7 096 530                (13 093)     7 083 437
 Cash and cash equivalents at the end of the year        6 551 511                (61 881)     6 489 630

Contingent liabilities

Investec Bank plc ("Investec") has been notified by the Office of the Public
Prosecutor in Cologne, Germany, that it and certain of its current and former
employees may be involved in possible charges relating to historical
involvement in German dividend tax arbitrage transactions (known as cum-ex
transactions). Investigations are ongoing  and no formal proceeding have been
issued against Investec by the Office of the Public Prosecutor. Whilst no
formal proceedings have been issued against Investec by the Office of the
Public Prosecutor, a provision was previously  raised to reflect the
potential financial outflows that could arise as a result of this matter. In
addition, subsequent to the year end date, Investec received certain enquiries
in respect of client tax reclaims for the periods 2010-2011 relating to the
historical German dividend arbitrage transactions from the German Federal Tax
Office (FTO) in Bonn. The FTO has provided limited information and Investec
has sought further information and clarification. Given the lack of
information, it is not possible for Investec to reliably estimate the
potential liability, if any, in relation to this matter.

Investec is cooperating with the German authorities and continues to conduct
its own internal investigation into the matters in question. There are factual
issues to be resolved which may have legal consequences including financial
penalties. In relation to potential civil claims; whilst Investec is not a
claimant nor a defendant to any civil claims in respect of cum ex
transactions, Investec has received third party notices in relation to two
civil proceedings in Germany and may elect to join the proceedings as a third
party participant. Investec has itself served third party notices on various
participants to these historic transactions in order to preserve statute of
limitation on any potential future claims that Investec may seek to bring
against those parties, should Investec incur any liability in the future.
Investec has also entered into standstill agreements with some third parties
in order to suspend the limitation period in respect of the potential civil
claims. While Investec is not a claimant nor a defendant to any civil claims
at this stage, it cannot rule out the possibility of civil claims by or
against Investec in future in relation to the relevant transactions. The Group
has not provided further disclosure with respect to these historical dividend
arbitrage transactions because it has concluded that such disclosure may be
expected to seriously prejudice its outcome.

Events after the reporting date

On 18 March 2022, a circular was published noting the proposed distribution of
15% of the issued Ninety One DLC shares to Investec ordinary shareholders
reducing the Investec holding from 25% to 10%.

As at 31 March 2022, a Section 46 ruling was still to be obtained from the
South African Revenue Service stipulating the tax consequences of the
distribution in South Africa, as well as the outcome of the shareholder vote
that was scheduled to take place on 28 April 2022.

The Section 46 ruling was obtained on 20 April 2022 and a SENS and RNS
announcement was published to shareholders to inform them of the outcome of
the ruling as it was considered information that could have an impact on the
vote of an ordinary shareholder.

On 28 April 2022, the General meeting was concluded with a vote in favour of
the distribution. The distribution is expected to be effective on 30 May 2022.
The distribution was classified as a non-adjusting event after the reporting
date as defined by IAS 10 Events after the Reporting Period.

 

Analysis of assets and liabilities by measurement category

 At 31 March 2022                                                                Total            Amortised     Non-financial             Total

                                                                                 instruments at   cost          instruments or

                                                                                 fair value                     scoped out of

                                                                                                                IFRS 9
 £'000
 Assets
 Cash and balances at central banks                                              -                5 998 270     -                         5 998 270
 Loans and advances to banks                                                     -                2 552 061     -                         2 552 061
 Non-sovereign and non-bank cash placements                                      29 321           655 662       -                         684 983
 Reverse repurchase agreements and cash collateral on securities borrowed        1 882 847        2 726 931     -                         4 609 778
 Sovereign debt securities                                                       3 371 704        777 163       -                         4 148 867
 Bank debt securities                                                            907 809          607 401       -                         1 515 210
 Other debt securities                                                           720 269          509 018       -                         1 229 287
 Derivative financial instruments                                                1 617 240        -             -                         1 617 240
 Securities arising from trading activities                                      683 329          -             -                         683 329
 Investment portfolio                                                            912 872          -             -                         912 872
 Loans and advances to customers                                                 2 374 500        27 186 588    -                         29 561 088
 Own originated loans and advances to customers securitised                      -                375 763       -                         375 763
 Other loans and advances                                                        -                128 284       -                         128 284
 Other securitised assets                                                        93 087           30 801        -                         123 888
 Interests in associated undertakings and joint venture holdings                 -                -             734 434                   734 434
 Current taxation assets                                                         -                -             33 653                    33 653
 Deferred taxation assets                                                        -                -             259 370                   259 370
 Other assets                                                                    277 889          1 349 259     441 467                   2 068 615
 Property and equipment                                                          -                -             335 420                   335 420
 Investment properties                                                           -                -             820 555                   820 555
 Goodwill                                                                        -                -             258 404                   258 404
 Software                                                                        -                -             9 443                     9 443
 Other acquired intangible assets                                                -                -             44 152                    44 152
 Non-current assets classified as held for sale                                  25 880           -             53 349                    79 229
                                                                                 12 896 747       42 897 201    2 990 247                 58 784 195
 Other financial instruments at fair value through profit or loss in respect of  59 549           -             -                         59 549
 liabilities to customers
                                                                                 12 956 296       42 897 201           2 990 247               58 843 744

 Liabilities
 Deposits by banks                                                               -                3 178 668     -                         3 178 668
 Derivative financial instruments                                                2 537 303        -             -                         2 537 303
 Other trading liabilities                                                       275 589          -             -                         275 589
 Repurchase agreements and cash collateral on securities lent                    163 877          699 408       -                         863 285
 Customer accounts (deposits)                                                    2 945 831        37 172 581    -                         40 118 412
 Debt securities in issue                                                        46 192           1 997 448     -                         2 043 640
 Liabilities arising on securitisation of own originated loans                   -                238 370       -                         238 370

 and advances
 Liabilities arising on securitisation of other assets                           95 885           -             -                         95 885
 Current taxation liabilities                                                    -                -             41 631                    41 631
 Deferred taxation liabilities                                                   -                -             19 624                    19 624
 Other liabilities                                                               106 987          1 330 695     878 159                   2 315 841
                                                                                 6 171 664        44 617 170    939 414                   51 728 248
 Liabilities to customers under investment contracts                             56 475           -             -                         56 475
 Insurance liabilities, including unit-linked liabilities                        3 074            -             -                         3 074
                                                                                 6 231 213        44 617 170    939 414                   51 787 797
 Subordinated liabilities                                                        -                1 316 191     -                         1 316 191
                                                                                 6 231 213        45 933 361    939 414                   53 103 988

Financial instruments at fair value

The table below analyses recurring fair value measurements for financial
assets and financial liabilities. These fair value measurements are
categorised into different levels in the fair value hierarchy based on the
inputs to the valuation technique used.

The different levels are identified as follows:

Level 1 - quoted (unadjusted) prices in active markets for identical assets or
liabilities.

Level 2 - inputs other than quoted prices included within level 1 that are
observable for the asset or liability, either directly

                        (i.e. as prices) or
indirectly (i.e. derived from prices).

Level 3 - inputs for the asset or liability that are not based on observable
market data (unobservable inputs).

                                                                                                                  Fair value category
 At 31 March 2022                                                                Total instruments at fair value  Level 1      Level 2      Level 3
 £'000
 Assets
 Non-sovereign and non-bank cash placements                                      29 321                           -            29 321       -
 Reverse repurchase agreements and cash collateral on securities borrowed        1 882 847                        -            1 882 847    -
 Sovereign debt securities                                                       3 371 704                        3 371 704    -            -
 Bank debt securities                                                            907 809                          330 177      577 632      -
 Other debt securities                                                           720 269                          46 310       568 928      105 031
 Derivative financial instruments                                                1 617 240                        19           1 573 271    43 950
 Securities arising from trading activities                                      683 329                          664 422      14 127       4 780
 Investment portfolio                                                            912 872                          30 901       8 263        873 708
 Loans and advances to customers                                                 2 374 500                        -            1 122 268    1 252 232
 Other securitised assets                                                        93 087                           -            -            93 087
 Other assets                                                                    277 889                          277 889      -            -
 Non-current assets classified as held for sale                                  25 880                           -            -            25 880
 Other financial instruments at fair value through profit or loss in respect of  59 549                           59 549       -            -
 liabilities to customers
                                                                                 12 956 296                       4 780 971    5 776 657    2 398 668
 Liabilities
 Derivative financial instruments                                                2 537 303                        36 289       2 455 245    45 769
 Other trading liabilities                                                       275 589                          111 273      164 316      -
 Repurchase agreements and cash collateral on securities lent                    163 877                          -            163 877      -
 Customer accounts (deposits)                                                    2 945 831                        -            2 945 831    -
 Debt securities in issue                                                        46 192                           -            46 192       -
 Liabilities arising on securitisation of other assets                           95 885                           -            -            95 885
 Other liabilities                                                               106 987                          -            57 569       49 418
 Liabilities to customers under investment contracts                             56 475                           -            56 475       -
 Insurance liabilities, including unit-linked liabilities                        3 074                            -            3 074        -
                                                                                 6 231 213                        147 562      5 892 579    191 072
 Net financial assets/(liabilities) at fair value                                6 725 083                        4 633 409    (115 922)    2 207 596

Transfers between level 1 and level 2

There were no transfers between level 1 and level 2 in the current year.

Measurement of financial assets and liabilities at level 2

The table below sets out information about the valuation techniques used at
the end of the reporting period in measuring financial instruments categorised
as level 2 in the fair value hierarchy:

                                                                           Valuation basis/techniques                                                     Main inputs
 Assets
 Non-sovereign and non-bank cash placements                                Discounted cash flow model                                                     Yield curves
 Reverse repurchase agreements and cash collateral on securities borrowed  Discounted cash flow model, Hermite interpolation, Black-Scholes               Yield curves, discount rates, volatilities
 Bank debt securities                                                      Discounted cash flow model                                                     Yield curves
 Other debt securities                                                     Discounted cash flow model                                                     Yield curves, NCD curves and swap curves, discount rates, external prices,
                                                                                                                                                          broker quotes
 Derivative financial instruments                                          Discounted cash flow model, Hermite interpolation, industry standard           Discount rate, risk-free rate, volatilities, forex forward points and spot
                                                                           derivative pricing models including Black-Scholes and Local Volatility         rates, interest rate swap curves and credit curves
 Securities arising from trading activities                                Standard industry derivative pricing model Discounted cash flow model          Interest rate curves, implied bond spreads, equity volatilities, yield curves
 Investment portfolio                                                      Discounted cash flow model, relative valuation model comparable quoted inputs  Discount rate and fund unit price, net assets
 Loans and advances to customers                                           Discounted cash flow model                                                     Yield curves
 Liabilities
 Derivative financial instruments                                          Discounted cash flow model, Hermite interpolation, industry standard           Discount rate, risk-free rate, volatilities, forex forward points and spot
                                                                           derivative pricing models including Black-Scholes and Local Volatility         rates, interest rate swap curves and credit curves
 Other trading liabilities                                                 Discounted cash flow model, Hermite interpolation, industry standard           Discount rate, risk-free rate, volatilities, forex forward points and spot
                                                                           derivative pricing models including Local Volatility                           rates, interest rate swap curves and credit curves
 Repurchase agreements and cash collateral on securities lent              Discounted cash flow model, Hermite interpolation                              Yield curves, discount rates
 Customer accounts (deposits)                                              Discounted cash flow model                                                     Yield curves, discount rates
 Debt securities in issue                                                  Discounted cash flow model, Hermite interpolation, industry standard           Discount rate, risk-free rate, volatilities, forex forward points and spot
                                                                           derivative pricing models including Local Volatility                           rates, interest rate swap curves and credit curves
 Other liabilities                                                         Discounted cash flow model                                                     Yield curves
 Liabilities to customers under investment contracts                       Current price of underlying unitised assets                                    Listed prices
 Insurance liabilities, including unit-linked liabilities                  Current price of underlying unitised assets                                    Listed prices

Level 3 financial instruments

The following tables show a reconciliation of the opening balances to the
closing balances for level 3 financial instruments. All instruments are at
fair value through profit or loss.

 £'000                                     Investment  Loans and       Other securitised  Other balance    Total

                                           portfolio    advances to    assets              sheet assets

                                                        customers
 Assets
 Balance at 1 April 2021                   862 528     1 047 390       107 259            176 250          2 193 427
 Total gains/(losses)                      (1 434)     63 202          (657)              22 116           83 227
 In the income statement                   (1 434)     63 768          (657)              22 116           83 793
 In the statement of comprehensive income  -           (566)           -                  -                (566)
 Purchases                                 65 547      1 845 044       -                  59 165           1 969 756
 Sales                                     (69 620)    (1 079 005)     -                  (38 836)         (1 187 461)
 Issues                                    197         -               -                  -                197
 Settlements                               (20 544)    (696 114)       (13 515)           (49 391)         (779 564)
 Transfers into level 3                    621         37 262          -                  -                37 883
 Foreign exchange adjustments              36 413      34 453          -                  10 337           81 203
 Balance at 31 March 2022                  873 708     1 252 232       93 087             179 641          2 398 668

For the year to 31 March 2022, investment portfolio of £0.6 million was
transferred from level 2 to level 3. The valuation methodologies were reviewed
and unobservable inputs were used to determine the fair value. For the year
ended 31 March 2022, £37.3 million of loans and advances to customers has
been transferred from level 2 to level 3, due to inputs related to the
measurement of credit risk to the valuation model becoming unobservable.

 £'000                                         Liabilities arising  Other balance         Total

                                               on securitisation     sheet liabilities

                                                of other assets
 Liabilities
 Balance at 1 April 2021                       108 281              73 592                181 873
 Total (gains)/losses in the income statement  (2 094)              18 461                16 367
 Settlements                                   (10 303)             (1 451)               (11 754)
 Foreign exchange adjustments                  1                    4 585                 4 586
 Balance at 31 March 2022                      95 885               95 187                191 072

The Group transfers between levels within the fair value hierarchy when the
significance of the unobservable inputs change or if the valuation methods
change.

The following table quantifies the gains or (losses) included in the income
statement and statement of other comprehensive income recognised on level 3
financial instruments:

 For the year to 31 March 2022                                                  Total     Realised  Unrealised
 £'000
 Total gains or (losses) included in the income statement for the year
 Net interest income                                                            66 069    58 038    8 031
 Investment income*                                                             4 901     47 671    (42 770)
 Trading income arising from customer flow                                      (2 194)   (491)     (1 703)
 Trading income arising from balance sheet management and other trading         (1 350)   -         (1 350)
 activities
                                                                                67 426    105 218   (37 792)
 Total gains or (losses) included in other comprehensive income for the year
 Gains on realisation on debt instruments at FVOCI recycled through the income  440       440       -
 statement
 Fair value movements on debt instruments at FVOCI taken directly to other      (566)     -         (566)
 comprehensive income
                                                                                (126)     440       (566)

*        Included within the investment income statement balance are
unrealised gains of £0.7 million presented within operational items in the
income statement.

Sensitivity of fair values to reasonably possible alternative assumptions by
level 3 instrument type

The fair value of financial instruments in level 3 are measured using
valuation techniques that incorporate assumptions that are not evidenced by
prices from observable market data. The below valuations have been considered
taking the ongoing global COVID-19 pandemic into consideration. The following
table shows the sensitivity of these fair values to reasonably possible
alternative assumptions, determined at a transactional level:

 At 31 March 2022                                        Balance sheet  Significant unobservable input changed          Range which unobservable input has been changed  Favourable  Unfavourable

                                                         value                                                                                                           changes     changes
                                                         £'000          £'000                                                                                            £'000
 Assets
 Other debt securities                                   105 031        Potential impact on income statement                                                             3 199       (5 851)
                                                                        Credit spreads                                  0.74%-2.75%                                      141         (286)
                                                                        Cash flow adjustments                           CPR 8.4%                                         6           (8)
                                                                        Other^                                          ^                                                3 052       (5 557)
 Derivative financial instruments                        43 950         Potential impact on income statement                                                             4 643       (5 266)
                                                                        Volatilities                                    5%-18.9%                                         15          (29)
                                                                        Underlying asset value^^                        ^^                                               4 026       (4 028)
                                                                        Cash flow adjustment                            CPR 8.4%                                         -           (6)
                                                                        Other^                                          ^                                                602         (1 203)
 Securities arising from trading activities              4 780          Potential impact on income statement
                                                                        Cash flow adjustments                           CPR 11%                                          481         (635)
 Investment portfolio                                    873 708        Potential impact on income statement                                                             104 279     (137 434)
                                                                        Price earnings multiple                         5.5x-15x                                         9 505       (18 206)
                                                                        Underlying asset value^^                        ^^                                               9 636       (20 897)
                                                                        EBITDA                                          **                                               12 530      (9 459)
                                                                        Discount rate                                             17.5      %                            620         (623)
                                                                        Cash flows                                      **                                               1 703       (1 370)
                                                                        Underlying asset value^^                        ^^                                               1 614       (3 214)
                                                                        Precious and industrial metal prices            (5%)-5%                                          1 424       (1 424)
                                                                        Property prices                                 #                                                51 361      (51 361)
                                                                        Other^                                          ^                                                15 886      (30 880)
 Loans and advances to customers                         1 252 232      Potential impact on income statement                                                             32 727      (52 588)
                                                                        Credit spreads                                  0.15%-34.3%                                      10 656      (27 586)
                                                                        Property value                                  **                                               7 776       (12 428)
                                                                        Price earnings multiple                         3.5x-4.2x                                        7 824       (1 136)
                                                                        Underlying asset value^^                        ^^                                               3 641       (5 778)
                                                                        Other^                                          ^                                                2 830       (5 660)

                                                                        Potential impact on other comprehensive income
                                                                        Credit spreads                                  0.14%-6.17%                                      8 440       (15 725)
 Other securitised assets*                               93 087         Potential impact on income statement
                                                                        Cash flow adjustments                           CPR 8.4%                                         988         (1 057)
 Non-current assets classified as held for sale          25 880         Potential impact on income statement
                                                                        Discount rate                                   13%-16%                                          567         (1 973)
 Total level 3 assets                                    2 398 668                                                                                                       155 324     (220 529)
 Liabilities
 Derivative financial instruments                        45 769         Potential impact on income statement                                                             (4 046)     4 060
                                                                        Volatilities                                    5%-18.9%                                         (21)        35
                                                                        Underlying asset value^^                        ^^                                               (4 025)     4 025
 Liabilities arising on securitisation of other assets*  95 885         Potential impact on income statement
                                                                        Cash flow adjustments                           CPR 4.4%                                         (292)       299
 Other liabilities                                       49 418         Potential impact on income statement
                                                                        Property prices                                 #                                                (7 103)     7 103
 Total level 3 liabilities                               191 072                                                                                                         (11 441)    11 462
 Net level 3 assets                                      2 207 596                                                                                                       143 883     (209 067)

*        The sensitivity of the fair value of liabilities arising on
securitisation of other assets has been considered together with other
securitised assets.

^       Other - The valuation sensitivity has been assessed by adjusting
various inputs such as expected cash flows, discount rates, earnings multiples
rather than a single input. It is deemed appropriate to reflect the outcome on
a portfolio basis for the purposes of this analysis as the sensitivity of the
assets cannot be determined through the adjustment of a single input.

^^     Underlying asset values are calculated by reference to a tangible
asset, for example property, aircraft or shares.

∗∗      The EBITDA, cash flows and property values have been stressed
on an investment-by-investment and loan-by-loan basis in order to obtain
favourable and unfavourable valuations.

#       Property values are the underlying input for the valuations
where the capitalisation rate when valuing these properties has been stressed
by 0.25bps.

 

In determining the value of level 3 financial instruments, the following are
the principal input that can require judgement:

Credit spreads

Credit spreads reflect the additional yield that a market participant would
demand for taking exposure to the credit risk of an instrument. The credit
spread for an instrument forms part of the yield used in a discounted cash
flow calculation. In general a significant increase in a credit spread in
isolation will result in a movement in fair value that is unfavourable for the
holder of a financial instrument.

Discount rates

Discount rates (including WACC) are used to adjust for the time value of money
when using a discounted cash flow valuation method. Where relevant, the
discount rate also accounts for illiquidity, market conditions and uncertainty
of future cash flows.

Volatilities

Volatility is a key input in the valuation of derivative products containing
optionality. Volatility is a measure of the variability or uncertainty in
returns for a given derivative underlying. It represents an estimate of how
much a particular underlying instrument, parameter or index will change in
value over time.

Cash flows

Cash flows relate to the future cash flows which can be expected from the
instrument and requires judgement.

EBITDA

The company's earnings before interest, taxes, depreciation and amortisation.
This is the main input into a price earnings multiple valuation method.

Price-earnings multiple

The price earnings ratio is an equity valuation multiple. It is a key driver
in the valuation of unlisted investments.

Property value and precious and industrial metals

The property value and precious and industrial metals is a key driver of
future cash flows on these investments.

Underlying asset value

In instances where cash flows have links to referenced assets, the underlying
asset value is used to determine the fair value. The underlying asset
valuation is derived using observable market prices sourced from broker
quotes, specialist valuers or other reliable pricing sources.

Fair value of financial assets and liabilities at amortised cost

 At 31 March 2022                                                            Carrying amount  Fair value approximates carrying amount  Balances where fair values do not approximate carrying amounts  Fair value of balances that do not approximate carrying amounts
 £'000
 Assets
 Cash and balances at central banks                                          5 998 270        5 998 270                                -                                                               -
 Loans and advances to banks                                                 2 552 061        2 180 047                                372 014                                                         371 682
 Non-sovereign and non-bank cash placements                                  655 662          655 662                                  -                                                               -
 Reverse repurchase agreements and cash collateral on securities borrowed    2 726 931        1 240 798                                1 486 133                                                       1 485 172
 Sovereign debt securities                                                   777 163          -                                        777 163                                                         789 650
 Bank debt securities                                                        607 401          31 105                                   576 296                                                         575 241
 Other debt securities                                                       509 018          193 284                                  315 734                                                         316 570
 Loans and advances to customers                                             27 186 588       13 773 367                               13 413 221                                                      13 400 546
 Own originated loans and advances to customers securitised                  375 763          375 763                                  -                                                               -
 Other loans and advances                                                    128 284          67 032                                   61 252                                                          61 253
 Other securitised assets                                                    30 801           30 801                                   -                                                               -
 Other assets                                                                1 349 259        1 349 259                                -                                                               -
                                                                             42 897 201       25 895 388                               17 001 813                                                      17 000 114
 Liabilities
 Deposits by banks                                                           3 178 668        487 580                                  2 691 088                                                       2 622 320
 Repurchase agreements and cash collateral on securities lent                699 408          460 130                                  239 278                                                         241 930
 Customer accounts (deposits)                                                37 172 581       22 996 023                               14 176 558                                                      16 393 583
 Debt securities in issue                                                    1 997 448        342 119                                  1 655 329                                                       1 654 527
 Liabilities arising on securitisation of own originated loans and advances  238 370          238 370                                  -                                                               -
 Other liabilities                                                           1 330 695        1 327 371                                3 324                                                           2 419
 Subordinated liabilities                                                    1 316 191        245 670                                  1 070 521                                                       1 132 335
                                                                             45 933 361       26 097 263                               19 836 098                                                      22 047 114

Investec plc

Incorporated in England and Wales

Registration number: 3633621

LSE ordinary share code: INVP

JSE ordinary share code: INP

ISIN: GB00B17BBQ50

LEI: 2138007Z3U5GWDN3MY22

Ordinary share dividend announcement

In terms of the DLC structure, Investec plc shareholders registered on the
United Kingdom share register may receive all or part of their dividend
entitlements through dividends declared and paid by Investec plc on their
ordinary shares and/or through dividends declared and paid on the SA DAN share
issued by Investec Limited.

Investec plc shareholders registered on the South African branch register may
receive all or part of their dividend entitlements through dividends declared
and paid by Investec plc on their ordinary shares and/or through dividends
declared and paid on the SA DAS share issued by Investec Limited.

Declaration of dividend number 39

Notice is hereby given that a final dividend number 39, being a gross dividend
of 14.00000 pence (2021: 7.50000 pence) per ordinary share has been declared
by the Board from income reserves in respect of the year ended 31 March 2022,
payable to shareholders recorded in the shareholders' register of the Company
at the close of business on Friday 22 July 2022.

•   For Investec plc shareholders, registered on the United Kingdom share
register, through a dividend payment by Investec plc from income reserves of
14.00000 pence per ordinary share

•   For Investec plc shareholders, registered on the South African branch
register, through a dividend payment by

Investec Limited, on the SA DAS share, payable from income reserves,
equivalent to 14.00000 pence per ordinary share.

 The relevant dates relating to the payment of dividend number 39 are as
 follows:
 Last day to trade cum-dividend

 On the Johannesburg Stock Exchange (JSE)   Tuesday 19 July 2022

 On the London Stock Exchange (LSE)         Wednesday 20 July 2022

 Shares commence trading ex-dividend

 On the Johannesburg Stock Exchange (JSE)   Wednesday 20 July 2022

 On the London Stock Exchange (LSE)         Thursday 21 July 2022

 Record date (on the JSE and LSE)           Friday 22 July 2022

 Payment date (on the JSE and LSE)          Monday 8 August 2022
 Share certificates on the South African branch register may not be
 dematerialised or rematerialised between Wednesday 20 July 2022 and Friday
 22 July 2022, both dates inclusive, nor may transfers between the United
 Kingdom share register and the South African branch register take place
 between Wednesday 20 July 2022 and Friday 22 July 2022, both dates
 inclusive.

 

Additional information for South African resident shareholders of Investec plc

•   Shareholders registered on the South African branch register are
advised that the distribution of 14.00000 pence, equivalent to a gross
dividend of 279.00000 cents per share, has been arrived at using the
Rand/Pound Sterling average buy/sell forward rate, as determined at 11h00 (SA
time) on Wednesday 18 May 2022

•   Investec plc United Kingdom tax reference number: 2683967322360

•   The issued ordinary share capital of Investec plc is 696 082 618
ordinary shares

•   The dividend paid by Investec plc to South African resident
shareholders registered on the South African branch register and the dividend
paid by Investec Limited to Investec plc shareholders on the SA DAS share are
subject to South African Dividend Tax (Dividend Tax) of 20% (subject to any
available exemptions as legislated)

•   Shareholders registered on the South African branch register who are
exempt from paying the Dividend Tax will receive a net dividend of 279.00000
cents per share  paid by Investec Limited on the SA DAS share

•   Shareholders registered on the South African branch register who are
not exempt from paying the Dividend Tax will receive a net dividend of
223.20000 cents per share (gross dividend of 279.00000 cents per share less
Dividend Tax of 55.80000 cents per share) per share paid by Investec Limited
on the SA DAS share.

By order of the Board

David Miller

Company Secretary

18 May 2022

Investec Limited

Incorporated in the Republic of South Africa

Registration number: 1925/002833/06

JSE share code: INL

NSX ordinary share code: IVD

BSE ordinary share code: INVESTEC

ISIN: ZAE000081949

LEI: 213800CU7SM6O4UWOZ70

Ordinary share dividend announcement

Declaration of dividend number 132

Notice is hereby given that final dividend number 132, being a gross dividend
of 279.00000 cents (2021: 150.00000 cents) per ordinary share has been
declared by the Board from income reserves in respect of the financial year
ended 31 March 2022 payable to shareholders recorded in the shareholders'
register of the Company at the close of business on Friday 22 July 2022.

 The relevant dates relating to the payment of dividend number 132 are as
 follows:
 Last day to trade cum-dividend        Tuesday 19 July 2022

 Shares commence trading ex-dividend   Wednesday 20 July 2022

 Record date                           Friday 22 July 2022

 Payment date                          Monday 8 August 2022
 The final gross dividend of 279.00000 cents per ordinary share has been
 determined by converting the Investec plc distribution of 14.00000 pence per
 ordinary share into Rands using the Rand/Pound Sterling average buy/sell
 forward rate at 11h00 (SA time) on Wednesday 18 May 2022.
 Share certificates may not be dematerialised or rematerialised between
 Wednesday 20 July 2022 and Friday 22 July 2022 both dates inclusive.

Additional information to take note of

•   Investec Limited South African tax reference number: 9800/181/71/2

•   The issued ordinary share capital of Investec Limited is 310 407 870
ordinary shares

•   The dividend paid by Investec Limited is subject to South African
Dividend Tax (Dividend Tax) of 20% (subject to any available exemptions as
legislated)

•   Shareholders who are exempt from paying the Dividend Tax will receive
a net dividend of 279.00000 cents per ordinary share

•   Shareholders who are not exempt from paying the Dividend Tax will
receive a net dividend of 223.20000 cents per ordinary share (gross dividend
of 279.00000 cents per ordinary share less Dividend Tax of 55.80000 cents per
ordinary share).

By order of the Board

Niki van Wyk

Company Secretary

18 May 2022

 

Investec plc

Incorporated in England and Wales

Registration number: 3633621

Share code: INPP

ISIN: GB00B19RX541

LEI: 2138007Z3U5GWDN3MY22

Preference share dividend announcement

Non-redeemable non-cumulative non-participating preference shares ("preference
shares")

Declaration of dividend number 32

Notice is hereby given that preference dividend number 32 has been declared by
the Board from income reserves for the period  1 October 2021 to 31 March
2022 amounting to a gross preference dividend of 6.41369 pence per preference
share payable to holders of the non-redeemable non-cumulative
non-participating preference shares as recorded in the books of the Company at
the close of business on Friday 10 June 2022 .

For shares trading on the Johannesburg Stock Exchange (JSE), the dividend of
6.41369 pence per preference share is equivalent to a gross dividend of
127.01800 cents per share, which has been determined using the Rand/Pound
Sterling average buy/sell forward rate as at 11h00 (SA time) on Wednesday
18 May 2022.

 The relevant dates relating to the payment of dividend number 32 are as
 follows:
 Last day to trade cum-dividend

 On the Johannesburg Stock Exchange (JSE)     Tuesday 7 June 2022

 On the International Stock Exchange (TISE)   Wednesday 8 June 2022
 Shares commence trading ex-dividend

 On the Johannesburg Stock Exchange (JSE)     Wednesday 8 June 2022

 On the International Stock Exchange (TISE)   Thursday 9 June 2022
 Record date (on the JSE and TISE)            Friday 10 June 2022

 Payment date (on the JSE and TISE)           Monday 20 June 2022
 Share certificates may not be dematerialised or rematerialised between
 Wednesday 8 June 2022 and Friday 10 June 2022 , both dates inclusive, nor
 may transfers between the United Kingdom share register and the South African
 branch register take place between Wednesday 8 June 2022 and Friday 10 June
 2022 both dates inclusive.

Additional information for South African resident shareholders of Investec plc

•   Investec plc United Kingdom tax reference number: 2683967322360

•   The issued preference share capital of Investec plc is 2 754 587
preference shares

•   The dividend paid by Investec plc to shareholders recorded on the
South African branch register is subject to South African Dividend Tax
(Dividend Tax) of 20% (subject to any available exemptions as legislated)

•   The net dividend amounts to 101.61440 cents per preference share for
preference shareholders liable to pay the Dividend Tax and 127.01800 cents per
preference share for preference shareholders exempt from paying the Dividend
Tax.

By order of the Board

David Miller

Company Secretary

18 May 2022

 

Investec plc

Incorporated in England and Wales

Registration number: 3633621

JSE share code: INPPR

ISIN: GB00B4B0Q974

LEI: 2138007Z3U5GWDN3MY22

Rand-denominated preference share dividend announcement

Rand-denominated non-redeemable non-cumulative non-participating perpetual
preference shares ("preference shares")

Declaration of dividend number 22

Notice is hereby given that preference dividend number 22 has been declared by
the Board from income reserves for the period 1 October 2021 to 31 March 2022
amounting to a gross preference dividend of 344.99315 cents per preference
share payable to holders of the Rand-denominated non-redeemable non-cumulative
non-participating perpetual preference shares as recorded in the books of the
Company at the close of business on Friday 10 June 2022.

 The relevant dates relating to the payment of dividend number 22 are as
 follows:
 Last day to trade cum-dividend        Tuesday 7 June 2022

 Shares commence trading ex-dividend   Wednesday 8 June 2022

 Record date                           Friday 10 June 2022

 Payment date                          Monday 13 June 2022
 Share certificates may not be dematerialised or rematerialised between
 Wednesday 8 June 2022 and Friday 10 June 2022, both dates inclusive.

Additional information for South African resident shareholders of Investec plc

•   Investec plc United Kingdom tax reference number: 2683967322360

•   The issued Rand-denominated preference share capital of Investec plc
is 131 447 preference shares

•   The dividend paid by Investec plc to shareholders recorded on the
South African branch register is subject to South African Dividend Tax
(Dividend Tax) of 20% (subject to any available exemptions as legislated)

•   The net dividend amounts to 275.99452 cents per preference share for
preference shareholders liable to pay the Dividend Tax and 344.99315 cents per
preference share for preference shareholders exempt from paying the Dividend
Tax.

By order of the Board

David Miller

Company Secretary

18 May 2022

 

Investec Limited

Incorporated in the Republic of South Africa

Registration number: 1925/002833/06

JSE share code: INPR

NSX ordinary share code: IVD

BSE ordinary share code: INVESTEC

ISIN: ZAE000063814

LEI: 213800CU7SM6O4UWOZ70

Preference share dividend announcement

Non-redeemable non-cumulative non-participating preference shares ("preference
shares")

Declaration of dividend number 35

Notice is hereby given that preference dividend number 35 has been declared by
the Board from income reserves for the period 1 October 2021 to 31 March 2022
amounting to a gross preference dividend of 282.26249 cents per preference
share payable to holders of the non-redeemable non-cumulative
non-participating preference shares as recorded in the books of the Company at
the close of business on Friday 10 June 2022.

 The relevant dates for the payment of dividend number 35 are as follows:
 Last day to trade cum-dividend        Tuesday 7 June 2022

 Shares commence trading ex-dividend   Wednesday 8 June 2022

 Record date                           Friday 10 June 2022

 Payment date                          Monday 13 June 2022
 Share certificates may not be dematerialised or rematerialised between
 Wednesday 8 June 2022 and Friday 10 June 2022 both dates inclusive.

Additional information to take note of

•   Investec Limited South African tax reference number: 9800/181/71/2

•   The issued preference share capital of Investec Limited is
28 968 863 preference shares

•   The dividend paid by Investec Limited is subject to South African
Dividend Tax (Dividend Tax) of 20% (subject to any available exemptions as
legislated)

•   The net dividend amounts to 225.80999 cents per preference share for
shareholders liable to pay the Dividend Tax and 282.26249 cents per preference
share for preference shareholders exempt from paying the Dividend Tax.

By order of the Board

Niki van Wyk

Company Secretary

18 May 2022

 

Investec plc

Incorporated in England and Wales

Registration number 3633621

JSE ordinary share code: INP

LSE ordinary share code: INVP

ISIN: GB00B17BBQ50

LEI: 2138007Z3U5GWDN3MY22

Registered office:

30 Gresham Street, London

EC2V 7QP, United Kingdom

Registrars in the United Kingdom:

Computershare Investor Services PLC

The Pavilions, Bridgwater Road, Bristol

BS99 6ZZ, United Kingdom

Company Secretary:

David Miller

Investec Limited

Incorporated in the Republic of South Africa

Registration number 1925/002833/06

JSE ordinary share code: INL

NSX ordinary share code: IVD

BSE ordinary share code: INVESTEC

ISIN: ZAE000081949

LEI: 213800CU7SM6O4UWOZ70

Registered office:

100 Grayston Drive

Sandown, Sandton

2196 South Africa

Transfer secretaries in South Africa:

Computershare Investor Services (Pty) Ltd

Rosebank Towers, 15 Biermann Avenue, Rosebank

2196 South Africa

Company Secretary:

Niki van Wyk

Directors:

Philip Hourquebie(1) (Chair)

Fani Titi(2) (Chief Executive)

Nishlan Samujh(2) (Finance Director)

Richard Wainwright(2*) (Executive Director)

Ciaran Whelan(3) (Executive Director)

Henrietta Baldock(1)

Zarina Bassa(2) (Senior Independent Director)

David Friedland(2)

Stephen Koseff(2)

Nicky Newton-King(2*)

Jasandra Nyker(2*) (
) Vanessa Olver(2#)

Khumo Shuenyane(2)

Philisiwe Sibiya(2
) Brian Stevenson(1^)

1       British

2       South African

3       Irish

*        Appointed 21 May 2021

^       Appointed 22 June 2021

(#)        Appointed 18 May 2022

 

Charles Jacobs resigned 30 June 2021

Perry Crosthwaite and Lord Malloch-Brown resigned 5 August 2021

Sponsor:

Investec Bank Limited

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  FR DVLFFLELFBBQ

Recent news on Investec

See all news