John Lewis Of Hunger - Half-year Report
RNS Number : 0912P
John Lewis Of Hungerford PLC
24 May 2018
JOHN LEWIS OF HUNGERFORD PLC
("John Lewis of Hungerford" or the "Company")
Interim Results for the Six Months Ended 28 February 2018
Overview
The first half year has witnessed a change in the retail environment and the home improvement sector. Our first quarter results exceeded expectations, due to an extended building schedule last Autumn. This was followed by a weakening of the sector resulting from the inclement weather during the protracted winter and a worsening of the general retail environment.
The general retail environment in the UK has shown considerable softening since the start of the calendar year and has seen several major retailers going into administration, with many others seeing declining like-for-like (LFL) sales.
Against the backdrop of challenging market conditions it is therefore pleasing to be able to report continued growth in our own business with LFL sales growth of 13.5% over the previous year due to the result of a strong first quarter offset slightly due to a weak second quarter, resulting from the weather and retail conditions noted above. However, improved trading in recent months has seen sales holding at prior year levels, in spite of a continued weak trading environment.
Financial Review
Turnover for the first half year was ahead of the previous year at £4.0m (2017: £3.5m), with a comparable estate. As stated, the first quarter delivered the additional income with LFL sales increase of 34%, a large element being due to the extended building schedule into the Autumn. The second quarter delivered an adverse result of -5% LFL on the previous year. However, our forward order book at the end of the period was comparable with the previous year at £1.5m (2017: £1.5m).
The improved sales performance has led to a reduced operating loss for the first six months of £65k (2017: £123k operating loss). The full benefit of the sales increase is not reflected in the reduced operating loss, due to investments made by the Board, a significant element being in one-off costs relating to improvements being made in the reporting infrastructure of the business.
A summary of the financial results show:
| 2018 | 2017 | Movement | |||
| £'000 | £'000 | £'000 | |||
| Total Turnover | 4,001 | 3,569 | 432 | 12.1% | |
| Cost of Sales | (2,018) | (1,790) | (228) | 12.7% | |
| Gross Margin | 1,983 | 1,779 | 204 | 11.5% | |
| Overheads/Other | (2,048) | (1,902) | (146) | 7.7% | |
| Loss from Operations | (65) | (123) | 58 | 47.1% |
| £'000 | 6mths ended 28 Feb 2018 | 6mths ended 28 Feb 2017 | % Change |
| Turnover | 4,001 | 3,524 | 13.5% |
| Gross margin % | 49.6% | 49.8% | (0.4%) |
| Number of kitchens sold | 150 | 126 | 19% |
| Average Sale Value | 25.0 | 25.7 | (3%) |
| Number of bedrooms sold | 55 | 25 | 120% |
| Average Sale Value | 4.6 | 5.0 | (8%) |
| Kiran Noonan Chief Executive Officer 24 May 2018 | Gary O'Brien Non-Executive Chairman 24 May 2018 |
| Enquiries: | |
| John Lewis of Hungerford plc | 01235 774300 |
| Gary O'Brien, Chairman | |
| Smith & Williamson Corporate Finance Limited | |
| Martyn Fraser | 0117 376 2213 |
| Katy Birkin | 0207 131 4000 |
| INCOME STATEMENT | |||||
| FOR THE SIX MONTHS ENDED 28 FEBRUARY 2018 | |||||
| Audited | |||||
| Year | |||||
| Unaudited 6 months ended | ended | ||||
| 28 February | 28 February | 31 August | |||
| 2018 | 2017 | 2017 | |||
| £'000 | £'000 | £'000 | |||
| Revenue | 4,001 | 3,569 | 8,315 | ||
| Cost of sales | (2,018) | (1,790) | (4,110) | ||
| Gross profit | 1,983 | 1,779 | 4,205 | ||
| Selling and distribution costs | (298) | (208) | (475) | ||
| Administration expenses: | |||||
| Other | (1,750) | (1,694) | (3,582) | ||
| Total | (1,750) | (1,694) | (3,582) | ||
| (Loss)/Profit from operations | (65) | (123) | 148 | ||
| Finance expenses | (19) | (21) | (41) | ||
| (Loss)/Profit before tax | (84) | (144) | 107 | ||
| Taxation | - | (1) | |||
| (Loss)/Profit after taxation | (84) | (144) | 106 | ||
| (Loss)/Profit per share | |||||
| Basic | (0.04)p | (0.08)p | 0.06p | ||
| Fully diluted | (0.04)p | (0.08)p | 0.06p | ||
| STATEMENT OF COMPREHENSIVE INCOME | |||||
| FOR THE SIX MONTHS ENDED 28 FEBRUARY 2018 | |||||
| Audited | |||||
| Year | |||||
| Unaudited 6 months ended | ended | ||||
| 28 February | 28 February | 31 August | |||
| 2018 | 2017 | 2017 | |||
| £'000 | £'000 | £'000 | |||
| Profit / (Loss) for the period | (84) | (144) | 106 | ||
| Total Comprehensive Income | (84) | (144) | 106 | ||
| BALANCE SHEET | |||||
| AS AT 28 FEBRUARY 2018 | |||||
| Restated | |||||
| Unaudited | Unaudited | Audited | |||
| 28 February | 28 February | 31 August | |||
| 2018 | 2017 | 2017 | |||
| £'000 | £'000 | £'000 | |||
| Non-Current Assets | |||||
| Intangible assets | 51 | 67 | 59 | ||
| Tangible assets | 2,350 | 2,462 | 2,376 | ||
| Trade and other receivables | 57 | 57 | 57 | ||
| 2,458 | 2,586 | 2,492 | |||
| Current assets | |||||
| Inventories | 228 | 185 | 178 | ||
| Trade and other receivables | 224 | 411 | 397 | ||
| Cash and cash equivalents | 561 | 594 | 1,503 | ||
| 1,013 | 1,190 | 2,078 | |||
| Current liabilities | (1,334) | (1,722) | (2,297) | ||
| Net current liabilities | (321) | (532) | (219) | ||
| Total assets less current | |||||
| liabilities | 2,137 | 2,054 | 2,273 | ||
| Non-current liabilities | (568) | (651) | (620) | ||
| Provisions for liabilities | |||||
| and charges | (101) | (101) | (101) | ||
| Net Assets | 1,468 | 1,302 | 1,552 | ||
| Equity | |||||
| Share capital | 187 | 187 | 187 | ||
| Other reserves | 1 | 1 | 1 | ||
| Share premium account | 1,188 | 1,188 | 1,188 | ||
| Retained Earnings | 92 | (74) | 176 | ||
| Total Equity | 1,468 | 1,302 | 1,552 | ||
| STATEMENT OF CHANGES IN EQUITY | |||||
| FOR THE SIX MONTHS ENDED 28 FEBRUARY 2018 | |||||
| Share | Share | Other | Retained | ||
| Capital | Premium | Reserves | Earnings | Total | |
| £'000 | £'000 | £'000 | £'000 | £'000 | |
| At 31 August 2016 (Audited) | 187 | 1,188 | 1 | 70 | 1,446 |
| Loss for the period | - | - | - | (144) | (144) |
| At 28 February 2017 (Unaudited) | 187 | 1,188 | 1 | (74) | 1,302 |
| Profit for the period | - | - | - | 250 | 250 |
| At 31 August 2017(Audited) | 187 | 1,188 | 1 | 176 | 1,552 |
| Loss for the period | - | - | - | (84) | (84) |
| At 28 February 2018 (Unaudited) | 187 | 1,188 | 1 | 92 | 1,468 |
| STATEMENT OF CASH FLOWS | |||||
| FOR THE SIX MONTHS ENDED 28 FEBRUARY 2018 | |||||
| Unaudited | Unaudited | Audited | |||
| 6 months | 6 months | Year | |||
| ended | ended | ended | |||
| 28 February | 28 February | 31 August | |||
| 2018 | 2017 | 2017 | |||
| £'000 | £'000 | £'000 | |||
| (Loss)/Profit from operations | (65) | (123) | 148 | ||
| Depreciation, impairment and amortisation | 126 | 130 | 261 | ||
| (Increase) / Decrease in inventories | (50) | 27 | 34 | ||
| (Increase) / Decrease in receivables | 173 | (49) | (17) | ||
| Increase / (Decrease) in payables | (963) | (339) | 229 | ||
| (Profit) / Loss on disposal of property plant and equipment | (8) | 93 | 121 | ||
| Increase / (Decrease) in provisions | - | (123) | (123) | ||
| Net cash from operating activities | (787) | (384) | 653 | ||
| Cash flows from financing activities | (71) | (61) | (122) | ||
| Cash flows from investing activies | (84) | (68) | (136) | ||
| Net decrease in cash and cash equivalents | (942) | (513) | 395 | ||
| Net cash and cash equivalents at the start of the period | 1,503 | 1,107 | 1,107 | ||
| Net cash and cash equivalents at the end of the period | 561 | 594 | 1,503 | ||
| 6 months | 6 months | Year | |||
| ended | ended | ended | |||
| 28 February | 28 February | 31 August | |||
| 2018 | 2017 | 2017 | |||
| Profit / (loss) attributable to ordinary shareholders (£'000) | (84) | (144) | 106 | ||
| Weighted average number of shares in issue | 186,745,519 | 186,745,519 | 186,745,519 | ||
| Dilution due to share options | - | - | |||
| Shares used to calculate diluted earnings per share | 186,745,519 | 186,745,519 | 186,745,519 | ||
| Basic earnings per ordinary share (pence) | (0.04)p | (0.08)p | 0.06p | ||
| Diluted earnings per ordinary share (pence) | (0.04)p | (0.08)p | 0.06p | ||