078890 — Kaon Co Cashflow Statement
0.000.00%
- KR₩52bn
- KR₩165bn
- KR₩489bn
- 12
- 83
- 32
- 37
Annual cashflow statement for Kaon Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | ARS | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 1,997 | 18,806 | 11,029 | -18,630 | -56,082 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 12,607 | 24,690 | 13,340 | 12,714 | 39,093 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 26,539 | -84,833 | -52,215 | -46,634 | 51,328 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 46,075 | -35,863 | -23,186 | -47,619 | 41,454 |
Capital Expenditures | -6,923 | -5,717 | -4,998 | -6,237 | -12,829 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -1,751 | -1,362 | -2,968 | -482 | 301 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -8,673 | -7,080 | -7,965 | -6,718 | -12,528 |
Financing Cash Flow Items | 457 | 3,020 | -0.2 | -30.2 | 0.6 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 8,303 | 19,202 | 45,678 | 50,723 | -7,249 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 41,999 | -23,481 | 15,653 | -2,984 | 24,324 |