035460 — Kisan Telecom Co Cashflow Statement
0.000.00%
- KR₩28bn
- KR₩50bn
- KR₩93bn
Annual cashflow statement for Kisan Telecom Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | ARS | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 104 | -1,275 | 3,642 | 3,944 | 5,921 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 1,911 | 1,383 | 1,918 | 2,014 | 949 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -1,340 | -264 | -10,632 | -6,721 | 4,577 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 2,413 | 1,309 | -3,773 | 538 | 12,814 |
| Capital Expenditures | -484 | -661 | -763 | -2,229 | -6,425 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -46 | -1,803 | -3,111 | -3,677 | -8,056 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Change in Net Intangibles | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -530 | -2,464 | -3,874 | -5,906 | -14,481 |
| Financing Cash Flow Items | -11.1 | -73.7 | — | 14.8 | 30.7 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 4.54 | 1,615 | -1,423 | 8,003 | 6,331 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 1,793 | 525 | -9,140 | 2,628 | 4,850 |