LMTI — Laser Master International Cashflow Statement
0.000.00%
IndustrialsSpeculativeMicro Cap
- $2.01m
- $8.00m
- $19.54m
Annual cashflow statement for Laser Master International, fiscal year end - November 30th, USD millions except per share, conversion factor applied.
C2003 November 30th | 2004 November 30th | 2006 November 30th | 2007 November 30th | 2008 November 30th | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10KSB | 10KSB | 10KSB | 10KSB | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 1.23 | 0.16 | 5.05 | 0.262 | -0.901 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 0 | -0.008 | -7.64 | 0.269 | 0.292 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -2.95 | -2.06 | 1.78 | 0.172 | 0.642 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Payable / Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | -1.02 | -1.11 | -0.718 | 0.933 | 0.255 |
Capital Expenditures | -0.025 | -0.132 | -9.42 | -0.045 | -0.01 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 0.491 | -0.003 | 13.3 | -1.66 | -0.326 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 0.466 | -0.135 | 3.92 | -1.7 | -0.336 |
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -0.589 | 1.34 | -3.76 | 0.934 | -0.254 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -1.15 | 0.097 | -0.557 | 0.167 | -0.335 |