376190 — LB Lusem Co Cashflow Statement
0.000.00%
TechnologyAdventurousSmall Cap
- KR₩102bn
- KR₩75bn
- KR₩165bn
Annual cashflow statement for LB Lusem Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 15,503 | 17,105 | 18,692 | 12,354 | 1,189 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 3,473 | 4,835 | 4,186 | 3,886 | -1,396 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -1,455 | -3,463 | -3,964 | -1,639 | 10,897 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 29,372 | 32,969 | 35,134 | 33,153 | 30,414 |
Capital Expenditures | -26,858 | -17,311 | -27,867 | -31,960 | -18,242 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 322 | 29,481 | -49,818 | 31,516 | 9,831 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -26,537 | 12,169 | -77,685 | -444 | -8,411 |
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 5,879 | -24,237 | 48,773 | -6,055 | -2,999 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 8,688 | 20,680 | 6,220 | 26,481 | 18,791 |