REG - Leeds Group PLC - Half-year Report
Issued on behalf of Leeds Group plc Embargoed: 7.00am
Date: 15 January 2021
Leeds Group plc
("Leeds Group" or the "the Group")
Unaudited Interim Results for the six months ended 30 November 2020
The unaudited interim results of Leeds Group plc ("Leeds Group" or "the Group") for the six months ended 30 November 2020 are presented as follows:
This announcement contains inside information for the purposes of Article 7 of EU Regulation 596/2014 (MAR) and has been arranged for release by Jan G Holmstrom, Chairman. The Directors of the Company accept responsibility for the content of this announcement.
Enquiries:
Leeds Group plc Cairn Financial Advisers LLP
Dawn Henderson - 01937 547877 Liam Murray/Sandy Jamieson - 020 7213 0880
Chairman's Statement
The business of the Group is that of a wholesaler and retailer of fabrics and haberdashery and is conducted by its German trading subsidiary Hemmers/Itex Textil Import Export GmbH ("Hemmers") and Stoff-Ideen-KMR GmbH ("KMR"), a subsidiary of Hemmers also based in Germany. The Chinese subsidiary of Hemmers, Chinoh-Tex Ltd ("Chinoh-Tex") ceased trading in November 2019 and was liquidated in the financial year to 31 May 2020, as such it has been regarded as a discontinued operation in the previous year's figures within these financial statements.
The Group achieved sales from continuing operations in the period of £19,956,000 (2019: £18,600,000). Even though the Covid-19 situation is still impacting the global economy, sales for Hemmers and KMR in the first six months of the financial year have been higher than expected, with sales at Hemmers increasing to £15,598,000 (2019: £14,525,000) and KMR sales increasing to £4,358,000 (2019: £4,075,000). Since the half year end, there have been further countrywide restrictions imposed by the German government, which at present is expected to initially affect trading in both businesses from 16 December 2020 to 31 January 2021. KMR shops will be closed during this period and the business of Hemmers will be reduced, although online business will still be able to continue. Hemmers and KMR management will work hard to manage the situation and reduce all costs as far as possible given the reduced level of trading and both companies should benefit from any government financial support provided.
The Group made a profit from continuing operations after tax of £735,000 (2019: loss of £712,000). The earnings per share from continuing activities was 2.6 pence (2019: loss per share 2.6 pence). The profit for Hemmers for the half year was £729,000 (2019: loss of £515,000) and the profit for KMR for the half year was £145,000 (2019: loss of £251,000). The effect of prior year cost cutting measures is now evident with a reduction in costs. Management is focused on aligning the business with sales demand and competing in markets where it can make acceptable margins.
On 31 December 2020, the UK left the European Union having secured a deal acceptable to both the UK and the European Union. As advised in previous announcements, the Directors' do not believe this will impact the Group as the business of Leeds Group is conducted entirely by Hemmers and KMR both of which are incorporated in Germany, and their exports to the UK account for only approximately 3% of Group revenue.
Group net bank debt, as analysed in note 3, was £4,034,000 as at 30 November 2020 (30 November 2019: £6,843,000; 31 May 2020: £3,517,000). In accordance with the newly introduced IFRS 16 with regard to accounting for leases, right-of-use assets, finance lease liabilities of £1,968,000 have been recognised as at 30 November 2020. (30 November 2019: £2,707,000; 31 May 2020: £2,405,000).
I would like to thank all employees throughout the Group for their continued hard work and support.
Jan G Holmstrom
Chairman
15 January 2021
Unaudited Consolidated Statement of Comprehensive Income
for the six months ended 30 November 2020
6 months to
30 November
2020
£000
6 months to
30 November
2019
£000
Year to
31 May
2020
£000
Continuing operations
Revenue
19,956
18,600
35,067
Cost of sales
(15,371)
(15,039)
(29,039)
Gross profit
4,585
3,561
6,028
Distribution costs
(1,442)
(1,561)
(2,876)
Administrative costs
(2,293)
(2,741)
(4,908)
Profit/(loss) from operations
850
(741)
(1,756)
Finance expense
(115)
(139)
(260)
Profit/(loss) before tax
735
(880)
(2,016)
Taxation
-
168
(6)
Profit/(loss) from continuing operations
735
(712)
(2,022)
Discontinued operations
(Loss) from discontinued operations
-
(416)
(332)
Profit/(loss) for the period/year attributable to the equity holders of the Parent Company
735
(1,128)
(2,354)
Other comprehensive (loss)/income for the period/year
(63)
(406)
196
Total comprehensive profit/(loss) for the period/year attributable to the equity holders of the Company
672
(1,534)
(2,158)
Earnings/(loss) per share for profit attributable to the equity holders of the Company
6 months to
30 November
2020
6 months to
30 November
2019
Year to
31 May
2020
Basic and diluted total earnings/(loss)
per share (pence)
2.6p
(4.1)p
(8.6)p
Basic and diluted earnings/(loss)
from continuing operations per share (pence)
2.6p
(2.6)p
(7.4)p
Basic and diluted (loss)
from discontinued operations per share (pence)
-
(1.5)p
(1.2)p
Unaudited Consolidated Statement of Financial Position
at 30 November 2020
As at
30 November
2020
£000
As at
30 November
2019
£000
As at
31 May
2020
£000
Assets
Non-current assets
Property, plant and equipment
8,104
8,043
8,183
Right-of-use assets
1,962
2,695
2,374
Investment property
-
965
-
Intangible assets
66
69
67
Total non-current assets
10,132
11,772
10,624
Current assets
Inventories
10,851
12,245
10,188
Trade and other receivables
3,862
4,486
3,464
Corporation tax recoverable
77
778
206
Derivative financial asset
-
5
-
Cash and cash equivalents
905
1,331
1,104
Total current assets
15,695
18,845
14,962
Total assets
25,827
30,617
25,586
Liabilities
Non-current liabilities
Loans and borrowings
(1,751)
(2,027)
(1,950)
Lease liabilities
(1,075)
(1,747)
(1,478)
Total non-current liabilities
(2,826)
(3,774)
(3,428)
Current liabilities
Trade and other payables
(2,532)
(3,429)
(2,877)
Loans and borrowings
(3,188)
(6,147)
(2,671)
Lease liabilities
(893)
(960)
(927)
Derivative financial liability
(33)
-
-
Provisions
(100)
(100)
(100)
Total current liabilities
(6,746)
(10,636)
(6,575)
Total liabilities
(9,572)
(14,410)
(10,003)
TOTAL NET ASSETS
16,255
16,207
15,583
Capital and reserves attributable to
equity holders of the company
Share capital
3,792
3,792
3,792
Capital redemption reserve
600
600
600
Treasury share reserve
(807)
(807)
(807)
Foreign exchange reserve
2,678
2,139
2,741
Retained earnings
9,992
10,483
9,257
TOTAL EQUITY
16,255
16,207
15,583
Unaudited Consolidated Cash Flow Statement
for the six months ended 30 November 2020
6 months to
30 November
2020
£000
6 months to
30 November
2019
£000
Year to
31 May
2020
£000
Cash flows from operating activities
Profit/(loss) for the period/year
735
(1,128)
(2,354)
Adjustments for:
Depreciation of property, plant and equipment
381
393
723
Depreciation of right-of-use assets
447
448
876
Depreciation of investment property
-
9
13
Amortisation of intangible assets
-
-
6
Finance expense - interest on bank loans
80
95
174
Finance expense - interest lease liabilities
35
44
86
Movement in derivative financial assets
33
(5)
-
(Gain)/loss on sale of fixed assets
(30)
5
(32)
Taxation (credit)/expense
-
(168)
6
Cash flows generated from/(used in) operating activities before changes in working capital and provisions
1,681
(307)
(502)
(Increase)/decrease in inventories
(713)
(944)
1,735
(Increase)/decrease in trade and other receivables
(416)
(159)
965
(Decrease)/increase in trade and other payables
(323)
888
38
Cash generated from/(used in) operating activities
229
(522)
2,236
Taxation received
134
93
519
Net cash flows generated from/(used in) operating activities
363
(429)
2,755
Investing activities
Purchase of property, plant and equipment
(347)
(217)
(560)
Proceeds from sale of fixed assets
38
6
1,317
Net cash (used in)/generated from investing activities
(309)
(211)
757
Financing activities
Bank borrowings drawdown/(repaid)
339
1,533
(2,378)
Repayment of principal on lease liabilities
(475)
(436)
(840)
Repayment of interest on lease liabilities
(35)
(44)
(86)
Bank interest paid
(80)
(95)
(174)
Net cash (used by)/generated from financing activities
(251)
958
(3,478)
Net (decrease)/increase in cash and cash equivalents
(197)
318
34
Translation (loss)/gain on cash and cash equivalents
(2)
(52)
5
Cash and cash equivalents at beginning of period/year
1,104
1,065
1,065
Cash and cash equivalents at end of period/year
905
1,331
1,104
Unaudited Consolidated Statement of Changes in Equity
for the six months ended 30 November 2020
Share capital
£000
Capital redemption reserve
£000
Treasury share reserve
£000
Foreign exchange reserve
£000
Retained earnings
£000
Total equity
£000
At 1 June 2020
3,792
600
(807)
2,741
9,257
15,583
Profit for the period
-
-
-
-
735
735
Other comprehensive loss
-
-
-
(63)
-
(63)
At 30 November 2020
3,792
600
(807)
2,678
9,992
16,255
Share capital
£000
Capital redemption reserve
£000
Treasury share reserve
£000
Foreign exchange reserve
£000
Retained earnings
£000
Total equity
£000
At 1 June 2019
3,792
600
(807)
2,545
11,611
17,741
Loss for the period
-
-
-
-
(1,128)
(1,128)
Other comprehensive loss
-
-
-
(406)
-
(406)
At 30 November 2019
3,792
600
(807)
2,139
10,483
16,207
Share capital
£000
Capital redemption reserve
£000
Treasury share reserve
£000
Foreign exchange reserve
£000
Retained earnings
£000
Total equity
£000
At 1 June 2019
3,792
600
(807)
2,545
11,611
17,741
Loss for the year
-
-
-
-
(2,354)
(2,354)
Other comprehensive income
-
-
-
196
-
196
At 31 May 2020
3,792
600
(807)
2,741
9,257
15,583
The following describes the nature and purpose of each reserve within equity:
Reserve
Description and purpose
Capital redemption reserve
Amounts transferred from share capital on redemption of issued shares
Treasury share reserve
Cost of own shares held in treasury
Foreign exchange reserve
Gains/(losses) arising on retranslation of the net assets of overseas operations into sterling
Retained earnings
Cumulative net gains/(losses) recognised in the consolidated statement of comprehensive income after deducting the cost of cancelled treasury shares
Notes to the Interim Results
for the six months ended 30 November 2020
1. Basis of preparation
This announcement has been prepared in accordance with International Financial Reporting Standards, International Accounting Standards and Interpretations (collectively IFRS) issued by the International Accounting Standards Board (IASB) as adopted by the European Union ("adopted IFRS"), and with the Companies Act 2006 applicable to companies reporting under IFRS.
Going Concern
When considering its opinion about the application of the going concern basis of preparation of the interim results, the Directors have given due consideration to the historic performance of the Group, the robustness of forecasts prepared for the period to 31 May 2022, the ongoing impact of the Covid-19 pandemic on the business, its suppliers and its customers, the financing facilities available to the Group and the circumstances in which these could be limited or withdrawn.
Forecasts were prepared for the period to 31 May 2022 which indicate a return to profit over the period. These forecasts were prepared in the knowledge of current Covid-19 conditions and assumed that there would be no protracted period of total lockdown. Both Hemmers and KMR are located in Germany and both businesses responded well to the Covid-19 outbreak in March 2020, KMR was directly impacted by the first countrywide lockdown measures put in place in Germany with all stores having to close. After the first lockdown, KMR stores performed ahead of both last year and forecast. Hemmers saw significantly reduced demand during the first lockdown but like KMR, has traded strongly in the first half of the current year, ahead of last year and forecast. Since the countrywide lockdown on 16 December 2020, KMR stores have closed again and Hemmers have again seen reduced trading. Hemmers and KMR management are now working hard to manage the effects on the businesses of the second lockdown in the same way as they did during the first lockdown and will again benefit from any government financial support provided.
Bank debt has reduced in the first half and the businesses are trading within their banking facilities. The Directors have prepared sensitivities on these forecasts and will continually review the current situation with regard to the Covid-19 pandemic, but the Directors are of the currently available facilities will be sufficient for all the various scenarios.
Considering the progress made to restructure the Group, the trading results in the first half of the current financial year, the likely ongoing impact of the Covid-19 pandemic and the headroom available on the Hemmers working capital facility, the Directors are of the opinion that it is appropriate to apply the going concern basis of preparation to the financial statements.
2. Profit/(loss) per share
Ordinary shares of 12 pence each used in the calculation of earnings per share:
6 months to
30 November
2020
6 months to
30 November
2019
Year to
31 May
2020
Number of shares (basic and diluted)
27,320,843
27,320,843
27,320,843
3. Analysis of net bank debt
6 months to
30 November
2020
£000
6 months to
30 November
2019
£000
Year to
31 May
2020
£000
Cash
905
1,331
1,104
Loans repayable in less than one year
(3,188)
(6,147)
(2,671)
Loans repayable in more than one year
(1.751)
(2,027)
(1,950)
Net bank debt at end of period/year
(4,034)
(6,843)
(3,517)
4. Segmental information
Chinoh-Tex, Hemmer's China based subsidiary, ceased trading in November 2019 and, therefore, has been reported as a discontinued operation.
Group external revenue
6 months to
30 November
2020
£000
6 months to
30 November
2019
£000
Year to
31 May
2020
£000
Continuing operations
Hemmers
15,598
14,525
27,060
KMR
4,358
4,075
8,007
19,956
18,600
35,067
Discontinued operations
Chinoh-Tex
-
493
488
Group external revenue
19,956
19,093
35,555
Group profit/(loss) before tax
6 months to
30 November
2020
£000
6 months to
30 November
2019
£000
Year to
31 May
2020
£000
Continuing operations
Hemmers
729
(515)
(1,593)
KMR
145
(251)
(331)
Holding company
(139)
(114)
(92)
735
(880)
(2,016)
Discontinued operations
Chinoh-Tex
-
(416)
(332)
Group profit/(loss) before tax
735
(1,296)
(2,348)
Group net assets
6 months to
30 November
2020
£000
6 months to
30 November
2019
£000
Year to
31 May
2020
£000
Continuing operations
Hemmers
11,779
11,180
11,211
KMR
1,729
1,865
1,394
Holding company
2,747
2,956
2,978
16,255
16,001
15,583
Discontinued operations
Chinoh-Tex
-
206
-
Group net assets
16,255
16,207
15,583
5. Forward-Looking Statements
Certain statements made in this announcement are forward-looking statements. These forward-looking statements are not historical facts but rather are based on the Company's current expectations, estimates, and projections about its industry; its beliefs; and assumptions. Words such as 'anticipates,' 'expects,' 'intends,' 'plans,' 'believes,' 'seeks,' 'estimates,' and similar expressions are intended to identify forward-looking statements. These statements are not a guarantee of future performance and are subject to known and unknown risks, uncertainties, and other factors, some of which are beyond the Company's control, are difficult to predict, and could cause actual results to differ materially from those expressed or forecasted in the forward-looking statements. The Company cautions security holders and prospective security holders not to place undue reliance on these forward-looking statements, which reflect the view of the Company only as of the date of this announcement. The forward-looking statements made in this announcement relate only to events as of the date on which the statements are made. The Company will not undertake any obligation to release publicly any revisions or updates to these forward-looking statements to reflect events, circumstances, or unanticipated events occurring after the date of this announcement except as required by law or by any appropriate regulatory authority.
6. Other information
The financial information in this report does not constitute statutory accounts within the meaning of section 434 of the Companies Act 2006.
The interim results for the six months ended 30 November 2020 and 30 November 2019 are unaudited. The interim financial statements have been prepared using accounting policies consistent with International Financial Reporting Standards (IFRS) and International Financial Reporting Interpretations Committee (IFRIC) interpretations as endorsed by the European Union. The same accounting policies, presentation and methods of computation have been followed in the preparation of these results as were applied in the Company's latest annual audited financial statements. The Group has chosen not to comply with IAS 34 'Interim Financial Statement' in these interim financial statements.
The financial information for the year ended 31 May 2020 does not constitute the full statutory accounts for that period. The Annual Report and Financial Statements for the year ended 31 May 2020 have been filed with the Registrar of Companies. The Independent Auditor's Report on the Annual Report and Financial Statements for the year ended 31 May 2020 was unqualified, did not draw attention to any matters by way of emphasis, and did not contain a statement under 498(2) or 498(3) of the Companies Act 2006.
This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.ENDIR USRSRABUAAAR
Recent news on Leeds
See all newsREG - AIM Leeds Group PLC - Cancellation - LEEDS GROUP PLC
AnnouncementREG - Leeds Group PLC - Result of EGM
AnnouncementREG - Leeds Group PLC - Result of AGM
AnnouncementREG - Leeds Group PLC - Proposed Cancellation, Reregistration & EGM
AnnouncementREG - Leeds Group PLC - Directorate Change
Announcement