LIBP — Liberty PlugIns Cashflow Statement
0.000.00%
IndustrialsHighly SpeculativeMicro Cap
Annual cashflow statement for Liberty PlugIns, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | PROSPECTUS | PROSPECTUS |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -0.284 | -0.601 | -0.545 | -0.447 | -0.446 |
Amortisation | |||||
Non-Cash Items | 0.153 | 0.155 | — | — | — |
Other Non-Cash Items | |||||
Changes in Working Capital | -0.023 | 0.016 | -0.125 | 0.198 | -0.344 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -0.14 | -0.417 | -0.67 | -0.248 | -0.789 |
Capital Expenditures | — | -0.016 | — | — | — |
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0.039 | -0.069 | -0.166 | 0.003 | 0.009 |
Change in Net Intangibles | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 0.039 | -0.084 | -0.166 | 0.003 | 0.009 |
Financing Cash Flow Items | — | — | 0.74 | 0.566 | 0.568 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 0.095 | 0.658 | 0.74 | 0.566 | 0.568 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -0.006 | 0.157 | -0.097 | 0.321 | -0.213 |