LILMF — Lilium NV Cashflow Statement
0.000.00%
- $28.41m
- -$83.32m
Annual cashflow statement for Lilium NV, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 20-F | 20-F | 20-F | 20-F | 20-F |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -63.5 | -188 | -411 | -253 | -389 |
Depreciation | |||||
Non-Cash Items | 13.2 | 101 | 185 | -4.14 | 140 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 0.899 | 5.58 | 4.14 | -8.71 | 4.57 |
Change in Accounts Payable | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -47 | -77.9 | -215 | -258 | -232 |
Capital Expenditures | -4.8 | -8.87 | -18.7 | -9.14 | -28.8 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0 | -50.6 | -185 | 199 | -91 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -4.8 | -59.5 | -203 | 190 | -120 |
Financing Cash Flow Items | -0.385 | -1.83 | -18.5 | -7.94 | -6.72 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 64.3 | 180 | 446 | 117 | 255 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 12.4 | 42.6 | 27.7 | 49.7 | -96.1 |