LNKE — Link Energy LLC Cashflow Statement
0.000.00%
EnergyMicro Cap
Annual cashflow statement for Link Energy LLC, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2000 December 31st | C2001 December 31st | C2002 December 31st | 2003 December 31st | |
---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG |
Status: | Final | Final | Final | Final |
Net Income/Starting Line | 13.8 | -15.2 | -102 | 6.44 |
Depreciation | ||||
Amortisation | ||||
Non-Cash Items | -1.76 | 31.3 | 38.7 | -65.4 |
Unusual Items | ||||
Other Non-Cash Items | ||||
Changes in Working Capital | 108 | -93.4 | 60.2 | 56.9 |
Change in Accounts Receivable | ||||
Change in Inventories | ||||
Change in Other Assets | ||||
Change in Accounts Payable | ||||
Change in Taxes Payable | ||||
Change in Other Liabilities | ||||
Net Change in Other Assets & Liabilities | ||||
Cash from Operating Activities | 154 | -41.3 | 34.7 | 22.8 |
Capital Expenditures | -14.3 | -36.2 | -31.2 | -9.44 |
Purchase of Fixed Assets | ||||
Other Investing Cash Flow Items | 1.66 | -99.8 | 2.39 | 56.2 |
Acquisition of Business | ||||
Sale of Fixed Assets | ||||
Other Investing Cash Flow | ||||
Cash from Investing Activities | -12.6 | -136 | -28.8 | 46.7 |
Financing Cash Flow Items | -67.3 | 129 | -22.6 | -83.9 |
Other Financing Cash Flow | ||||
Total Cash Dividends Paid | ||||
Net Issuance / Retirement of Stock | ||||
Net Issuance / Retirement of Debt | ||||
Cash from Financing Activities | -105 | 126 | 7.64 | -83.5 |
Foreign Exchange Effects | ||||
Beginning Cash Balance | ||||
Ending Cash Balance | ||||
Net Change in Cash | 36.7 | -51.3 | 13.5 | -14 |