LDF — Linus Digital Finance AG Cashflow Statement
0.000.00%
FinancialsSpeculativeMicro Cap
- €11.92m
- €106.55m
- €5.36m
Annual cashflow statement for Linus Digital Finance AG, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | R2022 December 31st | 2023 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | PROSPECTUS | ARS | ARS | ARS |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 3.74 | 4.96 | -13.4 | -15.6 | -5.33 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 7.47 | 23.9 | 13.9 | -7.8 | 2.2 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -4.76 | -26 | -4.86 | 3.42 | 1.74 |
| Change in Accounts Receivable | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 6.62 | 3.04 | -4.07 | -18.7 | -0.738 |
| Capital Expenditures | -0.062 | -0.215 | -0.103 | -0.046 | -0.003 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -3.73 | -0.37 | -11.6 | 0.453 | -0.316 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -3.79 | -0.584 | -11.7 | 0.406 | -0.319 |
| Financing Cash Flow Items | 0 | 0.14 | 0 | — | — |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 0.251 | -1.55 | 35 | 5.27 | -1.67 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 3.08 | 0.903 | 19.2 | -13.2 | -2.74 |