LDF — Linus Digital Finance AG Cashflow Statement
0.000.00%
FinancialsSpeculativeMicro Cap
- €11.92m
- €106.55m
- €5.36m
Annual cashflow statement for Linus Digital Finance AG, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | R2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 3.74 | 4.96 | -13.4 | -15.6 | -5.33 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 7.47 | 23.9 | 13.9 | -7.8 | 2.2 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -4.76 | -26 | -4.86 | 3.42 | 1.74 |
Change in Accounts Receivable | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 6.62 | 3.04 | -4.07 | -18.7 | -0.738 |
Capital Expenditures | -0.062 | -0.215 | -0.103 | -0.046 | -0.003 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -3.73 | -0.37 | -11.6 | 0.453 | -0.316 |
Acquisition of Business | |||||
Sale of Business | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -3.79 | -0.584 | -11.7 | 0.406 | -0.319 |
Financing Cash Flow Items | 0 | 0.14 | 0 | — | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 0.251 | -1.55 | 35 | 5.27 | -1.67 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 3.08 | 0.903 | 19.2 | -13.2 | -2.74 |