LQID — Liquid Avatar Technologies Cashflow Statement
0.000.00%
TechnologySpeculativeMicro Cap
Annual cashflow statement for Liquid Avatar Technologies, fiscal year end - December 31st, CAD millions except per share, conversion factor applied.
2017 December 31st | 2018 December 31st | 2019 December 31st | 2020 December 31st | 2021 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | ARS |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -2.77 | -0.879 | -0.242 | -5.64 | -11.4 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 1.28 | -0.105 | -0.049 | 2.51 | 2.62 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 0.554 | 0.548 | 0.213 | 0.138 | 0.409 |
| Change in Accounts Receivable | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Payable / Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Cash from Operating Activities | -0.684 | -0.427 | -0.077 | -2.73 | -8.06 |
| Capital Expenditures | -0.012 | -0.001 | 0 | -0.019 | -0.018 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 0.072 | 0 | 0.021 | 0.002 | -0.123 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | 0.06 | -0.001 | 0.021 | -0.016 | -0.141 |
| Financing Cash Flow Items | -0.02 | 0 | — | — | — |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 0.853 | 0.217 | 0 | 5.33 | 6.26 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 0.229 | -0.211 | -0.056 | 2.59 | -1.94 |