LIVC — Live Current Media Cashflow Statement
0.000.00%
TechnologyHighly SpeculativeMicro Cap
- $0.02m
- $1.07m
- $0.49m
Annual cashflow statement for Live Current Media, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2018 December 31st | 2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -0.771 | 0.016 | 0.232 | -0.151 | -15.7 |
Depreciation | |||||
Non-Cash Items | 0.202 | -0.359 | -0.51 | -0.275 | 11.9 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -0.088 | 0.005 | 0.026 | -0.032 | 0.437 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -0.658 | -0.338 | -0.252 | -0.458 | -3.41 |
Capital Expenditures | — | — | -0.128 | -0.062 | -0.105 |
Purchase of Fixed Assets | |||||
Software Development Costs | |||||
Other Investing Cash Flow Items | 0.09 | 0.382 | 0.124 | 1.01 | 2.52 |
Sale of Business | |||||
Sale of Intangible Assets | |||||
Cash from Investing Activities | 0.09 | 0.382 | -0.004 | 0.95 | 2.41 |
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | — | — | — | — | 1.16 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -0.568 | 0.044 | -0.256 | 0.492 | 0.16 |