Picture of London Finance & Investment logo

LFI London Finance & Investment News Story

0.000.00%
gb flag iconLast trade - 00:00
FinancialsSpeculativeMicro CapNeutral

REG-Lon.Fin.&Inv.Grp.: Unaudited Final Results

LONDON FINANCE & INVESTMENT GROUP PLC

Final Results

30(th) September 2019

LONDON FINANCE & INVESTMENT GROUP PLC

(“Lonfin”, “the Company” or “the Group”)

Unaudited Preliminary Results for the year ended 30(th) June 2019

Dividend Declaration

London Finance & Investment Group PLC. (LSE: LFI, JSE: LNF), the investment
company whose assets primarily consist of Strategic Investments and a General
Portfolio, today announces its unaudited Preliminary Results for the year
ended 30(th) June 2019 and the Board’s Dividend Declaration.

Strategy, Business Model and Investment Policy

Lonfin is an investment company whose objective is to generate growth in
shareholder value in real terms over the medium to long term whilst
maintaining a progressive dividend policy.

The Group’s investment policy is to invest in a range of ‘Strategic’,
‘General Portfolio’ and from time to time ‘Other Investments’. General
Portfolio Investments comprise liquid stock market investments, both in equity
instruments and bonds, and, at the Board’s discretion, ‘Other
Investments’ are typically property and other physical assets. Strategic
Investments are significant investments in smaller UK quoted companies. These
are balanced by the General Portfolio, which consists of a broad range of
investments in major USA, UK and other European companies which provides a
diversified exposure to international equity markets. 

The Group’s net assets per share for 2019 have decreased from the previous
year to 59p and net assets per share have increased 17.7% over the last five
years. Shareholders’ dividends for 2019 remains the same at 1.15p and
increased by 15% over the last five years.

Results
*
Net assets have reduced to 59p per share (2018 – 65.4p per share)
*
Strategic Investments have decreased in value over the year, from £10,650,000
to £7,596,000 largely due to the fluctuation in share price of Finsbury Food
Group Plc.
*
Strategic investments are yielding 3.6% (2018 – 3.4%)

*    The General Portfolio has increased, adjusting for investment
purchases and sales, over the year, by 7% from £10,676,000 to £11,383,000

*    Fair value movement is £755,000

*    No significant increase in Group operating costs
*
A final dividend of 0.60p per share is recommended, making a total of 1.15p
per share for the year (2018 – 1.15p)

The Company and its subsidiaries (“Group”) achieved an operating profit
for the year, before interest, tax and changes to the fair value adjustments
of investments of £360,000, compared to an operating profit for the previous
year, before tax and changes to the fair value adjustments of investments, of
£306,000. The significant decrease in fair value of strategic investments
that occurred during the year has led to Total Comprehensive Loss for the year
of £1,759,000 compared to profit of £256,000 for the previous year. Basic
earnings per share are 2.9p (2018- 0.6p) and headline earnings per share are
0.6p (2018 – 0.8p).

Strategic Investments

Strategic Investments have reduced in value by £3,054,000 due to the market
movements in the share prices.

Western Selection PLC (“Western”)

The Group holds 7,860,515 ordinary shares, being 43.8%, of the issued share
capital of Western.

On 30(th) September 2019, Western announced unaudited preliminary results
showing a loss after tax of £2,611,000 for the year to 30(th) June 2019 (2018
Restated for IFRS 9 loss – £241,000). Losses per share are 14.5p (2018
Restated for IFRS 9 loss of 1.3p).

Whilst Western paid an interim dividend of 1.1p in March this year,
Western’s Board does not recommend payment of a final dividend, making a
total dividend of 1.1p per share for the year, compared to 2.25p for 2018.

Western’s net assets at market value at 30(th) June 2019 were £11,426,000
equivalent to 64p per share, a decrease of 33% from 96p last year.

Our share of the net assets of Western, including the value of Western’s
investments at market value, was £5,005,000 (2018 - £7,595,000). The fair
value for Western recorded in the Statement of Financial Position is the
market value of £3,576,000 (2018 - £3,930,000). This represents 19.3% (2018
– 19%) of the net assets of the Group.

Western’s objective is to generate growth in value for shareholders over the
medium to long term and pay a progressive dividend. Western’s business model
is to take sizeable minority stakes in relatively small companies usually
before or as their shares are admitted to trading on one of the UK’s stock
exchanges and have directors in common through which they can provide advice
and support for these growing companies. These may or may not become
associated companies. The aim is that these companies (“Core Holdings”)
will grow to a stage at which Western’s support is no longer required and
its stake can be sold over time into the relevant stock market. Companies that
are targeted as Core Holdings will have an experienced management team, a
credible business model and good prospects for growth.

Western is a strategic investment which is technically a subsidiary of the
Company that has not been consolidated due to the application of the
investment entity exemption under IFRS 10.

David Marshall is the Chairman of Western and Edward Beale is non-executive
director.

Western’s main Core Holdings are Northbridge Industrial Services plc, Brand
Architekts Group plc (formerly Swallowfield plc), Bilby Plc and Tudor Rose
International Limited. 

An extract from Western’s announcement on 30(th) September 2019 relating to
its main Core Holdings is set out below:

Core Holdings

Northbridge Industrial Services plc (“Northbridge”)

Northbridge hires and sells specialist industrial equipment to a non-cyclical
customer base. With offices or agents in the UK, USA, Dubai, Germany, Belgium,
France, Australia, New Zealand, Singapore, Brazil and Korea, Northbridge has a
global customer base. This includes utility companies, the oil and gas sector,
shipping, construction and the public sector. The product range includes
loadbanks, transformers and oil tools. Further information about Northbridge
is available on their website: www.northbridgegroup.co.uk

Northbridge, which is admitted to trading on AIM, announced its results for
the year ended 31(st) December 2018 on 11(th) April 2019 and recorded a loss
after tax of £2,409,000 for the year (2017- loss after tax £4,626,000). No
dividend was recommended by Northbridge and no dividends were received by
Western from Northbridge during the year.

Western now holds 3,300,000 Northbridge shares which represents 12.6% of
Northbridge’s enlarged issued share capital. The value of this investment at
30(th) June 2019 was £4,900,500 (2018 - £4,290,000) which represents
approximately 42% (2018 - 25%) of Western’s net assets.

David Marshall was a non-executive director of Northbridge up until 4(th) June
2019.

Brand Architekts Group plc (“BAG” formerly Swallowfield plc)

BAG is now a brands business following the sale of its contract manufacturing
operations and the change of name to Brand Architekts Group plc. Further
information about BAG is available on their website: 
https://www.brandarchitekts.com/.

BAG, which is admitted to trading on AIM, announced its results for the 52
weeks ended 29(th) June 2019 on 30(th) September 2019 and recorded a profit
after tax of £3,640,000 compared to a profit after tax of £3,633,000 for the
comparable period last year. Dividends of £82,550 were received from BAG
during the year (2018 – £78,500). A final dividend of 4.35p per share has
been declared and, if approved, Western will receive a further £56,550 of
income in December 2019.

At the reporting date, being 30(th) June 2019, Western held 1,300,000 BAG
shares which represented 7.7% of BAG’s issued share capital. The market
value of our holding in BAG on 30(th) June 2019 had decreased to £2,502,000
from the value of our holding at 30(th) June 2018 of £4,095,000. The value of
this investment represents approximately 21.4% (2018 – 23.6%) of Western’s
net assets.

Edward Beale is a non-executive director of BAG.

Bilby Plc (“Bilby”)

Bilby is an established, and award winning, provider of gas installation,
maintenance and general building services to local authority and housing
associations across London and South East England.  They have a strategy of
growing organically and by acquisition. Further information about Bilby is
available on their website: www.bilbyplc.com

Bilby, which is admitted to trading on AIM, announced its results for the year
ended 31(st) March 2019 on 19(th) September 2019 showing a loss after tax of
£8,596,000 compared to a profit after tax of £3,450,000 for the previous
year ended 31(st) March 2018. Dividends of £67,500 were received from Bilby
during the year (2018 - £54,000). Due to the results in the year, Bilby’s
Board did not recommend a final dividend

Western holds 2,700,000 Bilby shares which represents approximately 6.7% of
Bilby’s issued share capital. The market value of this investment on 30(th)
June 2019 was £877,000 (2018- £2,835,000) which represents approximately
7.5% (2018 – 16%) of Western’s net assets.

Tudor Rose International Limited (“Tudor Rose International”)

Tudor Rose International works closely with a number of leading UK branded
fast-moving consumer goods companies, offering a complete sale, marketing and
logistical service. Based in Stroud, Gloucestershire, Tudor Rose International
sells into 78 countries worldwide including USA, Spain, Portugal, Italy, Czech
Republic, Russia, Turkey, South Africa, Saudi Arabia, UAE, Malaysia, Australia
and China.

Western holds 441,090 A ordinary shares in Tudor Rose International which
represents 49.5% of the company’s issued share capital. Western also holds
£1,750,000 of redeemable preference shares in Tudor Rose International at a
par value of 1p per share.

Tudor Rose International, which is a private company, has a 31(st) December
year end and, in the year to 30(th) June 2019, generated a trading loss of
£478,723. Turnover in the period was £11,430,000 (2018 - £19,032,000).
Western’s share of the loss for the twelve months to 30(th) June 2019 was
206,486 (2018 – profit £41,000) and the book value of the investment at
30(th) June 2019 was 2,177,159 (2018 - £1,633,000).

In recent years changes in ownership and strategy of major brands that Tudor
Rose International represented have led to significant losses in business,
which have not been fully replaced. This business has a significant deficit on
net assets excluding goodwill and a mixed trading record since 2010.
Uncertainties surrounding Brexit have impeded its efforts to profitably grow
turnover, and may well impede future growth.  As no return on this investment
can be forecast an impairment provision of £2,177,159 has been made against
its full carrying value.

Western has two nominees on the board of Tudor Rose International: Edward
Beale and David Marshall.

Finsbury Food Group plc (“Finsbury”)

Finsbury is one of the largest producers and suppliers of premium cakes, bread
and morning goods in the UK and currently supplies most of the UK's major
supermarket chains. Further information about Finsbury, which is admitted to
trading on AIM, is available on its website: www.finsburyfoods.co.uk

At 30(th) June 2019, Lonfin held 6,000,000 Finsbury shares, representing 4.6%
of Finsbury’s issued share capital. The market value of the holding was
£4,020,000 as at 30(th) June 2019 (cost - £1,724,000) and represents
approximately 22% (2018 – 33%) of Lonfin’s net assets.

On 16(th) September 2019, Finsbury announced audited profits on continuing
operations after tax of £10,293,000 for the 52 weeks ended 29(th) June 2019
(2018 –£3,164,000).

Dividends of £201,600 were received from Finsbury during the year (2018 -
£198,000). Finsbury has recommended to its shareholders a final dividend of
2.34p per share for 2019 which, with the interim dividend of 1.16p, makes
total dividends of 3.5p for the year (2018 – 2.2p). The final dividend, if
approved, will be paid in December 2019 and will provide the Company with
further income of £140,400.

Edward Beale was a non-executive director of Finsbury up until 23(rd) November
2016.

General Portfolio

The investments comprising the General Portfolio at 30(th) June 2019 are
listed below.

Composition of General Portfolio
At 30(th) June 2019

                                      £000        % 
 LVMH Moet Hennessey                   670      5.9 
 Diageo                                575      5.1 
 Investor AB                           525      4.6 
 Pernod Ricard                         501      4.4 
 Unilever                              493      4.3 
 Nestle                                492      4.3 
 Schindler                             490      4.3 
 Heineken Holding                      474      4.2 
 L’Oréal                               473      4.2 
 Royal Dutch Shell                     465      4.1 
 Givaudan                              462      4.1 
 Brown-Forman                          446      3.9 
 Danone                                400      3.5 
 Exxon Mobil Corp                      397      3.5 
 Procter & Gamble Co                   388      3.4 
 Antofagasta                           372      3.3 
 HSBC Holdings                         361      3.2 
 United Technologies Corp              348      3.1 
 Phillip Morris International Inc      314      2.8 
 Reckitt Benckiser Group               305      2.7 
 3M Co                                 300      2.6 
 Henkel                                298      2.6 
 Becton Dickinson & Co                 277      2.4 
 British American Tobacco              269      2.4 
 Anheuser Busch Inbev                  260      2.3 
 BASF                                  240      2.1 
 Compagnie Financiere Richemont        220      1.9 
 AP Moeller-Maersk A/S                 209      1.8 
 Deutsche Post                         194      1.6 
 Imperial Brands                       165      1.4 
                                    11,383    100.0 
                                                    
                                                    
 Analysis by currency                 £000        % 
 Euro                                3,510     30.8 
 Sterling                            3,005     26.5 
 US Dollar                           2,470     21.7 
 Swiss Franc                         1,664     14.6 
 Swedish Kronas                        525      4.6 
 Danish Kronas                         209      1.8 
                                    11,383    100.0 

The portfolio is diverse with material interests in Food and Beverages,
Natural Resources, Chemicals and Tobacco.  We believe that the portfolio of
quality companies we hold has the potential to outperform the market in the
medium to long term.

At 30(th) June 2019, the number of holdings in the General Portfolio was 30
(2018 – 30). We have decreased the amount invested in the General Portfolio
over the year by £49,000 (2018 - increased by £1,000).

The opening value of our General Portfolio investments at 30(th) June 2018 was
£10,676,000 which compared with a cost of such investments at the same date
of £6,257,000. After investment purchases during the year of £611,000 and
investment sales (including selling expenses) during the same period of
£667,000, the value of the General Portfolio investments as at 30(th) June
2019 had increased by 7% to £11,383,000. 

Operations, Directors and Employees

All of our operations and those of Western, with the exception of investment
selection, are outsourced to our subsidiary, City Group PLC (“City
Group”). City Group also provides office accommodation, company secretarial
and head office finance services to a number of other companies. City Group is
responsible for the initial identification and appraisal of potential new
strategic investments for the Company and the day to day monitoring of
existing strategic investments.

Dividend

The Board recommends a final dividend of 0.60p per share, making a total of
1.15p per ordinary share for the year (2018 – 1.15p).  Subject to
shareholders’ approval at the Company’s AGM to be held on Wednesday,
13(th) November 2019, the dividend will be paid on Wednesday, 4(th) December
2019 to those shareholders on the register at the close of business on Friday,
8(th) November 2019. 

Shareholders on the South African register will receive their dividend in
South African rand converted from sterling at the closing rate of exchange on
Wednesday, 25(th) September 2019 being GBP1= ZAR 18.5292.

JSE Disclosure Requirements

In respect of the normal gross cash dividend, and in terms of the South
African Tax Act, the following dividend tax ruling only applies to those
shareholders who are registered on the South African register on Friday, 8(th)
November 2019.
*
The number of shares in issue as at the dividend declaration date is
31,207,479;
*
The dividend has been declared from income reserves.Funds are sourced from the
Company’s main bank account in London and is regarded as a foreign dividend
by South African shareholders; and
*
The Company’s UK Income Tax reference number is 948/L32120.

Dividend dates:

 Last date to trade (SA)        Tuesday, 5 (th)November 2019    
 Shares trade ex-dividend (SA)  Wednesday, 6 (th)November 2019  
 Shares trade ex-dividend (UK)  Thursday, 7 (th)November 2019   
 Record date (UK and SA)        Friday, 8 (th)November 2019     
 Pay date                       Wednesday, 4 (th)December 2019  

The JSE Listings Requirements requires disclosure of additional information in
relation to any dividend payments.

Shareholders registered on the South African register are advised that a
dividend withholding tax will be withheld from the gross final dividend amount
of 11.11752 SA cents per share at a rate of 20% unless a shareholder qualifies
for an exemption; shareholders registered on the South African register who do
not qualify for an exemption will therefore receive a net dividend of 8.89402
SA cents per share.  The dividend withholding tax and the information
contained in this paragraph is only of direct application to shareholders
registered on the South African register, who should direct any questions
about the application of the dividend withholding tax to Computershare
Investor Services (Pty) Limited, Tel: +27 11 370 5000.

Share certificates may not be de-materialised or re-materialised between
Wednesday, 6(th) November 2019 and Friday, 8(th) November 2019, both days
inclusive.  Shares may not be transferred between the registers in London and
South Africa during this period either.

Outlook

The continued political and economic uncertainty in Europe, where Brexit has
yet to be delivered, and globally, with the negative impact from tariff
issues, will clearly impact on world economies and we can expect further
volatility and turbulence in the markets ahead. Whilst the last 12 months have
been challenging for the Company’s investments, particularly its Strategic
Investments, and we can expect further challenges ahead, the Board is
confident that the Company has a solid base of investments which can lead to
further capital growth in the medium to long term.

Future Developments

The Group’s development and its financial performance are dependent on the
success of its Investment Strategy and the continued support of its
Shareholders. Against a background of challenging and uncertain times in the
markets, the Board continues to seek out investments which will generate
growth in shareholder value. The Board also continues to monitor and enhance
the quality of investments in the General Portfolio. A resolution was put to
Shareholders at last year’s AGM to amend the Company’s Investment Policy
so that up to 40 investments may be held in the Company’s General Portfolio
at any time. The resolution was approved. Aside from this change, the Board
continues to pursue its current Investment Policy and has no plans to make any
further changes to the policy in the near future. As at 30(th) June 2019, the
Company held 30 investments in the General Portfolio.

30(th) September 2019

The Company’s 2019 Annual Report and Accounts will be finalised shortly and
sent to shareholders.

This announcement contains inside information for the purposes of Article 7 of
EU Regulation 596/2014.

The directors of the Company accept responsibility for the contents of this
announcement.

For further information, please contact:

London Finance & Investment Group PLC: 020 7796 9060
David Marshall/Edward Beale)

Johannesburg Sponsor: 
Sasfin Capital (a member of the Sasfin Group)

Consolidated Statement of Total Comprehensive Income
For the year ended 30(th) June
                                                                                     
                       

                                                                                                              
 Operating Income                                                                              2019      2018 
                                                                                               £000      £000 
                                                                                                              
 Dividends receivable                                                                           687       674 
 Rental and other income                                                                        130       107 
 Profits on sales of investments                                                                 15        26 
 Management service fees                                                                        260       274 
                                                                                              1,092     1,081 
 Administrative expenses                                                                                      
 Investment operations                                                                        (398)     (411) 
 Management services                                                                          (334)     (364) 
 Total administrative expenses                                                                (732)     (775) 
 Operating profit                                                                               360       306 
                                                                                                              
 Unrealised changes in the carrying value of General Portfolio investments                      748     (117) 
 Exceptional costs                                                                             (67)         - 
 Interest payable                                                                              (34)      (14) 
 Profit before taxation                                                                       1,007       175 
 Tax (expense)/income                                                                          (95)        20 
 Profit after taxation                                                                          912       195 
 Non-controlling interest                                                                         5       (8) 
 Profit attributable to shareholders                                                            917       187 
                                                                                                              
 Other comprehensive income/(expense)                                                                         
 Items that will not be reclassified to profit or loss                                                        
 Unrealised changes in the carrying value of Strategic investments                          (3,054)      (23) 
 Profit on sale of investments                                                                    -         - 
 Other taxation -                                                                                             
 Deferred tax                                                                                   379        42 
 Corporation tax                                                                                  -        50 
 Total Other Comprehensive (Loss)/Income attributable to shareholders                       (2,675)        69 
                                                                                                              
 Total Comprehensive (Loss)/Income attributable to owners of the parent                     (1,758)       256 
                                                                                                              
 Reconciliation of headline earnings                                                                          
                                                                                                              
 Basic and diluted earnings per share                                                          2.9p      0.6p 
 Adjustment for the unrealised changes in the carrying value of investments, net of tax      (2.3)p      0.2p 
 Headline earnings per share                                                                   0.6p      0.8p 
                                                                                                              

Consolidated Statement of Financial Position
At 30(th) June

                                                                     2019      2018 
                                                                     £000      £000 
 Non-current Assets                                                                 
 Property, Plant and Equipment                                         39        13 
 Investments                                                        7,596    10,650 
                                                                    7,635    10,663 
 Current Assets                                                                     
 Listed investments                                                11,383    10,676 
 Trade and other receivables                                          194       251 
 Cash and cash equivalents                                            240       304 
                                                                   11,817    11,231 
 Current Liabilities                                                                
 Trade and other payables                                           (279)     (346) 
 Borrowings                                                         (400)     (325) 
                                                                    (679)     (671) 
                                                                                    
 Net Current Assets                                                11,138    10,560 
                                                                                    
 Deferred Taxation                                                  (395)     (722) 
 Total Assets less Total Liabilities                               18,378    20,501 
                                                                                    
 Capital and Reserves                                                               
 Ordinary share capital                                             1,560     1,560 
 Share premium account                                              2,320     2,320 
 Unrealised profits and losses on investments                       6,085     8,056 
 Share of retained realised profits and losses of subsidiaries      4,574     4,207 
 Company’s retained realised profits and losses                     3,739     4,253 
 Capital and reserves attributable to owners                       18,278    20,396 
 Non-controlling interests                                            100       105 
 Total Capital and Reserves                                        18,378    20,501 
                                                                                    

Company Statement of Financial Position
At 30(th) June

                                                    2019      2018 
                                                    £000      £000 
 Non-current Assets                                                
 Investments in Group companies                      528       902 
                                                                   
 Current Assets                                                    
 Listed investments                               11,383    10,676 
 Trade and other receivables                          23        36 
 Cash and cash equivalents                           101        99 
                                                  11,507    10,811 
 Current Liabilities                                               
 Trade and other payables                          (131)     (126) 
 Borrowings                                        (400)     (325) 
                                                   (531)     (451) 
 Net Current Assets                               10,976    10,360 
                                                                   
 Deferred Taxation                                 (395)     (343) 
 Total Assets less Total Liabilities              11,109    10,919 
 Capital and Reserves                                              
 Ordinary share capital                            1,560     1,560 
 Share premium account                             2,320     2,320 
 Unrealised profits and losses on investments      3,490     2,786 
                                                   7,370     6,666 
 Realised Profit and Loss                                          
 Balance at 1 (st)July                             4,253     4,544 
 Net (Loss)/Profit for the period                  (154)        52 
 Dividends paid                                    (360)     (343) 
 Balance at 30 (th)June                            3,739     4,253 
 Equity shareholders’ funds                       11,109    10,919 
                                                                   
 Under Section 408 of the Companies Act 2006, the Parent Company is exempt from the requirement to present its own income statement. 

Consolidated Statement of Cash Flows
For the year ended 30th June

                                                                           
                                                             2019     2018 
                                                             £000     £000 
 Cash flows from operating activities                                      
                                                                           
 Profit before tax                                          1,007      175 
 Adjustments for non-cash -                                                
 Finance expense                                               34       14 
 Depreciation charges                                          13        9 
 Unrealised changes in the fair value of investments        (756)      117 
 Realised gain on disposal of investments                     (7)     (26) 
                                                                           
 Decrease/(Increase)in trade and other receivables             58     (32) 
 (Decrease)/Increase in trade and other payables             (83)       96 
 Taxes paid                                                  (44)    (230) 
 Net cash inflow from operating activities                    222      123 
                                                                           
 Cash flows from investment activity                                       
                                                                           
 Acquisition of property, plant and equipment                (39)      (8) 
 Acquisition of current investments                         (611)    (699) 
 Disposal of current investment                               667      698 
 Net cash inflow/(outflow) from investment activity            17      (9) 
                                                                           
 Cash flows from financing                                                 
                                                                           
 Interest paid                                               (18)     (14) 
 Equity dividends paid                                      (360)    (343) 
 Net drawdown of loan facilities                               75      325 
 Net cash outflow from financing                            (303)     (32) 
                                                                           
 (Decrease)/Increase in cash and cash equivalents            (64)       82 
 Cash and cash equivalents at the beginning of the year       304      222 
 Cash and cash equivalents at end of the year                 240      304 
                                                                           

Company Statement of Cash Flows

For the year ended 30(th) June

                                                              2019     2018 
                                                              £000     £000 
 Cash flows from operating activities                                       
                                                                            
 Profit/(Loss) before tax                                      644    (197) 
 Adjustments for non-cash and non-operating activities -                    
 Finance expense                                                35       14 
 Unrealised changes in the fair value of investments         (756)      117 
 Realised gain on disposal of investments                      (7)     (26) 
 Decrease/(Increase) in trade and other receivables             13     (10) 
 (Decrease)/Increase in trade and other payables              (11)        8 
 Overseas Taxes paid                                          (43)     (44) 
 Net cash outflow from operating activities                  (125)    (138) 
                                                                            
 Cash flows from investment activity                                        
                                                                            
 Acquisition of investments                                  (611)    (699) 
 Disposal of investments                                       667      698 
 Net cash inflow/(outflow) from investment activity             56      (1) 
                                                                            
 Cash flows from financing                                                  
                                                                            
 Interest paid                                                (18)     (14) 
 Equity dividends paid                                       (360)    (343) 
 Decrease in loan to subsidiary                                374      169 
 Net drawdown of loan facilities                                75      325 
 Net cash inflow from financing                                 71      137 
                                                                            
 Increase/(Decrease) in cash and cash equivalents                2      (2) 
 Cash and cash equivalents at the beginning of the year         99      101 
 Cash and cash equivalents at end of the year                  101       99 
                                                                            

Consolidated Statement of Changes in Shareholders’ Equity

                                                                                                                                                                                                                                                                                                                         
                                                           Ordinary Share Capital  Share Premium Account  Unrealised profits and losses on Investments  Share of Retained realised profits and losses of Subsidiaries    Company’s retained realised profits and losses   Total  Non-Controlling Interests  Total Equity 
                                                                             £000                   £000                                          £000                                                           £000                                              £000    £000                       £000          £000 
 Year ended 30 (th)June 2018                                                                                                                                                                                                                                                                                             
 Balances at 1 (st)July 2017                                                1,560                  2,320                                         8,265                                                          3,794                                             4,544  20,483                         97        20,580 
 Profit for the Year                                                            -                      -                                         (228)                                                            363                                                52     187                          8           195 
 Other Comprehensive Income                                                     -                      -                                            19                                                             50                                                 -      69                          -            69 
 Total comprehensive income                                                     -                      -                                         (209)                                                            413                                                52     256                          8           264 
 Dividends paid and total transactions with shareholders                        -                      -                                             -                                                              -                                             (343)   (343)                          -         (343) 
 Balances at 30 (th)June 2018                                               1,560                  2,320                                         8,056                                                          4,207                                             4,253  20,396                        105        20,501 

   

 Year ended 30 (th)June 2019                                                                                          
 Balances at 1 (st)July 2018                               1,560  2,320    8,056  4,207  4,253   20,396  105   20,501 
 Profit/(loss) for the Year                                    -      -      704    367  (154)      917  (5)      912 
 Other Comprehensive Income                                    -      -  (2,675)      -      -  (2,675)    -  (2,675) 
 Total comprehensive income                                    -      -  (1,971)    367  (154)  (1,768)  (5)  (1,773) 
 Dividends paid and total transactions with shareholders       -      -        -      -  (360)    (360)    -    (360) 
 Balances at 30 (th)June 2019                              1,560  2,320    6,085  4,574  3,739   18,268  100   18,378 

Company Statement of Changes in Shareholders’ Equity

                                                            Ordinary Share Capital  Share Premium Account  Unrealised profits and losses on Investments  Realised profits and losses  Equity Total 
                                                                              £000                   £000                                          £000                         £000          £000 
 Year ended 30 (th)June 2018                                                                                                                                                                       
 Balances at 1 (st)July 2017                                                 1,560                  2,320                                         3,015                        4,544        11,439 
 Profit/(loss)for the Year and total comprehensive income                        -                      -                                         (229)                           52         (177) 
 Dividends paid and total transactions with shareholders                         -                      -                                             -                        (343)         (343) 
                                                                                                                                                                                                   
 Balances at 30 (th)June 2018                                                1,560                  2,320                                         2,786                        4,253        10,919 

   

 Year ended 30 (th)June 2019                                                                    
 Balances at 1 (st)July 2018                                 1,560  2,320  2,786  4,253  10,919 
 Profit/(loss) for the Year and total comprehensive income       -      -    704  (154)     550 
 Dividends paid and total transactions with shareholders         -      -      -  (360)   (360) 
                                                                                                
 Balances at 30 (th)June 2019                                1,560  2,320  3,490  3,739  11,109 

Notes:

1. Basic earnings per share and Headline earnings per share

Basic earnings per share are based on the profit attributable to the
shareholders after tax and non-controlling interests of £917,000 (2018 -
£187,000) and on 31,207,479 shares (2018 – 31,207,479) being the weighted
average of the number of shares in issue during the year.

Headline earnings are required to be disclosed by the JSE.

Headline earnings per share are based on the profit attributable to the
shareholders after tax and non-controlling interests, before unrealised
changes in the fair value of investments net of tax, of £212,000 (2018 -
£240,000) and on 31,207,479 (2018 – 31,207,479) shares being the weighted
average of the number of shares in issue during the year.

The adjustments for the unrealised changes in the carrying value of
investments, net of tax, are £704,000 (2018 - £53,000).

2. Net assets per share

The net assets per share are calculated taking investments at fair value and
on 31,207,479 shares (2018 – 31,207,479) being the weighted average of the
number of shares in issue during the year.

3. Financial information

The financial information in this preliminary announcement does not constitute
the Company’s statutory accounts for the year ended 30(th) June 2019.

The accounts have been prepared in accordance with International Financial
Reporting Standards (IFRS) as adopted by the European Union and with those
parts of the Companies Act 2006 applicable to companies reporting under
IFRS.  The accounts are prepared on the historical cost bases, except for
certain assets and liabilities which are measured at fair value, in accordance
with IFRS. The audited accounts for the Group for the year ended 30(th) June
2018 were reported on with an unqualified audit report and did not contain an
emphasis of matter paragraph or any statement under section 498 of the
Companies Act 2006 and have been delivered to the Registrar of Companies.

4. Copies of this Announcement

Copies of this announcement are held at the Company’s registered office, 1
Ely Place, London, EC1N 6RY (tel. 020 7796 9060) and are available for a
period of 14 days from the date of this announcement.



Copyright (c) 2019 PR Newswire Association,LLC. All Rights Reserved

Recent news on London Finance & Investment

See all news