Picture of London Finance & Investment logo

LFI London Finance & Investment News Story

0.000.00%
gb flag iconLast trade - 00:00
FinancialsSpeculativeMicro CapNeutral

REG-Lon.Fin.&Inv.Grp.: Unaudited Final Results

LONDON FINANCE & INVESTMENT GROUP PLC

Final Results

18 September 2020

LONDON FINANCE & INVESTMENT GROUP PLC

(“Lonfin”, “the Company” or “the Group”)

Unaudited Preliminary Results for the year ended 30(th) June 2020

Dividend Declaration

London Finance & Investment Group PLC. (LSE: LFI, JSE: LNF), the investment
company whose assets primarily consist of Strategic Investments and a General
Portfolio, today announces its unaudited Preliminary Results for the year
ended 30(th) June 2019 and the Board’s Dividend Declaration.

Strategy, Business Model and Investment Policy

Lonfin is an investment company whose objective is to generate growth in
shareholder value in real terms over the medium to long term whilst
maintaining a progressive dividend policy.

The Group’s investment policy is to invest in a range of ‘Strategic’,
‘General Portfolio’ and from time to time ‘Other Investments’. General
Portfolio Investments comprise liquid stock market investments, both in equity
instruments and bonds, and, at the Board’s discretion, ‘Other
Investments’ are typically property and other physical assets. Strategic
Investments are significant investments in smaller UK quoted companies. These
are balanced by the General Portfolio, which consists of a broad range of
investments in major USA, UK and other European companies which provides a
diversified exposure to international equity markets. 

Further information on the Group’s Investment Policy can be found in the
Directors’ Report on page 44.

The Group’s net assets per share for 2020 have decreased from the previous
year to 50.6p and 17.6% over the last five years. Shareholders’ dividends
for 2020 remains the same at 1.15p and increased by 15% over the last five
years. Information on the Group’s performance against the Board’s key
performance indicators (KPIs) is set out on page 9 of this report. 

Results
*
Net assets have reduced to 50.6p per share (2019 restated – 58.5p per share)
*
Strategic Investments have decreased in value over the year, from £7,596,000
to £6,291,000
*
Strategic investments are yielding 2.6% (2019 – 3.6%)

*    The General Portfolio has decreased, adjusting for investment
purchases and sales, over the year, by 13% from £11,383,000 to £9,948,000

*    Fair value movement is £1,265,000

*    No significant increase in Group operating costs
*
A final dividend of 0.60p per share is recommended, making a total of 1.15p
per share for the year (2019 – 1.15p)

The Company and its subsidiaries (“Group”) recorded an operating profit
for the year, before interest, tax and changes to the fair value adjustments
of investments of £130,000, compared to an restated operating profit for the
previous year, before tax and changes to the fair value adjustments of
investments, of £366,000. The significant decrease in fair value of strategic
investments that occurred during the year has led to Total Comprehensive Loss
for the year of £2,112,000 compared to restated loss of £1,767,000 for the
previous year. Basic and headline losses per share are 2.6p (2019- earnings of
2.9p).

Strategic Investments

Strategic Investments have reduced in value by £1,305,000 due to the market
movements in the share prices.

Western Selection PLC (“Western”)

The Group holds 7,860,515 ordinary shares, being 43.8%, of the issued share
capital of Western.

On 18(th) September 2020, Western announced unaudited preliminary results
showing a loss after tax of £180,000 for the year to 30(th) June 2020 (2019
loss – £2,611,000). Losses per share are 1.0p (2019 -  14.5p).

Western’s Board has not recommend payment of an interim or a final dividend
for the year, compared to the payment of an interim dividend of 1.1p for 2019.

Western’s net assets at market value at 30(th) June 2020 were £8,127,000
equivalent to 45p per share, a decrease of 29.7% from 64p last year.

Our share of the net assets of Western, including the value of Western’s
investments at market value, was £3,560,000 (2019 - £5,005,000). The fair
value for Western recorded in the Statement of Financial Position is the
market value of £2,751,000 (2019 - £3,576,000). This represents 17.3% (2019
– 19.3%) of the net assets of the Group.

Western’s objective is to generate growth in value for shareholders over the
medium to long term and pay a progressive dividend. Western’s business model
is to take sizeable minority stakes in relatively small companies usually
before or as their shares are admitted to trading on one of the UK’s stock
exchanges and have directors in common through which they can provide advice
and support for these growing companies. These may or may not become
associated companies. The aim is that these companies (“Core Holdings”)
will grow to a stage at which Western’s support is no longer required and
its stake can be sold over time into the relevant stock market. Companies that
are targeted as Core Holdings will have an experienced management team, a
credible business model and good prospects for growth.

Western is a strategic investment which is technically a subsidiary of the
Company that has not been consolidated due to the application of the
investment entity exemption under IFRS 10.

David Marshall is the Chairman of Western and Edward Beale is non-executive
director.

Western’s main Core Holdings are Northbridge Industrial Services plc, Brand
Architekts Group plc and Bilby Plc. 

An extract from Western’s announcement on 18(th) September 2020 relating to
its main Core Holdings is set out below:

Core Holdings

Northbridge Industrial Services plc (“Northbridge”)

Northbridge hires and sells specialist industrial equipment to a non-cyclical
customer base. With offices or agents in the UK, USA, Dubai, Germany, Belgium,
France, Australia, New Zealand, China and Singapore, Northbridge has a global
customer base. This includes utility companies, the oil and gas sector,
shipping, construction and the public sector. The product range includes
loadbanks, transformers and oil tools. Further information about Northbridge
is available on their website: www.northbridgegroup.co.uk

Northbridge, which is admitted to trading on AIM, announced its results for
the year ended 31 December 2019 on 7 April 2020 and recorded a loss after tax
of £236,000 for the year (2018- loss after tax £2,409,000). No dividend was
recommended by Northbridge and no dividends were received by Western from
Northbridge during the year (2019 - £Nil).

Western holds 3,300,000 Northbridge shares which represents 11.8% of
Northbridge’s issued share capital. The market value of this investment at
30 June 2020 was £2,739,000 (2019 - £4,900,500) which represents
approximately 33.7% (2019 – 42 %) of Western’s net assets.

Brand Architekts Group plc (“BAG”)

BAG, which is admitted to trading on AIM, is a beauty brands business
specialising in the delivery a growing portfolio of innovative and exciting
new products, spanning areas such as haircare, skincare and body care, to
consumers and retailers. Further information about BAG is available on its
website: https://www.brandarchitekts.com/

BAG announced its interim results for the 28 week period ended 11 January 2020
on 10 March 2020 and reported profit after tax of £6,600,000 (2019 final
results for the 52 week period - £3,640,000). This figure was heavily
impacted by the profit of £8.8m on disposal of its manufacturing business,
offset by a loss on discontinued operations of £2.5m.

Western holds 1,300,000 BAG shares which represents 7.6% of BAG’s issued
share capital. The market value has decreased to £1,625,000 (2019 -
£2,502,000), which represents approximately 20% (2019 – 21.4%) of
Western’s net assets.

Edward Beale is a non-executive director of BAG.

Bilby Plc (“Bilby”)

Bilby is an established, and award winning, provider of gas installation,
maintenance and general building services to local authority and housing
associations across London and South East England. They have a strategy of
growing organically and by acquisition. Further information about Bilby is
available on their website: www.bilbyplc.com.

Bilby, which is admitted to trading on AIM, announced its results for the year
ended 31 March 2020 on 27 July 2020 showing a profit after tax of £1,379,000
compared to a loss after tax of £8,596,000 for the previous year ended 31
March 2019. No interim dividends were paid during the year and Bilby’s Board
did not recommend a final dividend (2019 - £67,500).

Western holds 6,336,363 Bilby shares which represents 10.79% of Bilby’s
issued share capital. Following the additional £400,000 acquisitions during
the year, the market value of this investment on 30 June 2020 has increased to
£1,235,590 (2019- £877,000),which represents approximately 15.2% (2019 –
7.5%) of Western’s net assets.

Associated Companies

Tudor Rose International Limited (“Tudor Rose International”)

As announced in our final results on 30 September 2019, this investment had
been fully provided against. With effect from 8 April 2020 the Company sold
its entire shareholding of 441,090 A Ordinary shares and 175,000,000
Preference shares in Tudor Rose International for £3 plus contingent deferred
consideration and an option to repurchase the shares at the same value. The
option to repurchase the shares may be exercised on any date between 1 April
2022 and 31 March 2023. No deferred consideration is expected, and the Board
does not expect to exercise the option to repurchase the shares.

Edward Beale and David Marshall resigned as directors of the Company with
effect from 11 March 2020.

Finsbury Food Group plc (“Finsbury”)

Finsbury is one of the largest producers and suppliers of premium cakes, bread
and morning goods in the UK and currently supplies most of the UK's major
supermarket chains. Further information about Finsbury, which is admitted to
trading on AIM, is available on its website: www.finsburyfoods.co.uk

At 30(th) June 2020, Lonfin held 6,000,000 Finsbury shares, representing 4.6%
of Finsbury’s issued share capital. The market value of the holding was
£3,540,000 as at 30(th) June 2020 (cost - £1,724,000) and represents
approximately 22% (2019 – 22%) of Lonfin’s net assets.

As at the date of publication, Finsbury has not announced their final results
for the year ended 30(th) June 2020 to be able to present in these financial
statements.

Edward Beale was a non-executive director of Finsbury up until 23(rd) November
2016.

General Portfolio

The investments comprising the General Portfolio at 30(th) June 2020 are
below:

Composition of General Portfolio

At 30(th) June 2020

                                                   £000       % 
 L'Oreal                                            548     5.5 
 Nestle                                             540     5.4 
 LVMH Moet Hennessey                                533     5.4 
 Investor AB SEK6.25 'B'                            445     4.5 
 Pernod Ricard                                      440     4.4 
 Unilever                                           439     4.4 
 Procter & Gamble Co                                434     4.4 
 Schindler-Holdings AG CHF1.00 REGD (Post Subd)     410     4.1 
 Heineken Holding                                   403     4.1 
 Brown Forman (B)                                   396     4.0 
 Antofagasta                                        375     3.8 
 Reckitt Benckiser Group                            364     3.7 
 Givaudan                                           362     3.6 
 Diageo                                             342     3.4 
 Danone                                             336     3.4 
 British American Tobacco                           304     3.1 
 Henkel Preferred                                   311     3.1 
 Phillip Morris International Inc                   289     2.9 
 3M Co                                              276     2.8 
 Becton Dickinson & Co                              265     2.7 
 Exxon Mobil Corp                                   233     2.3 
 Deutsche Post                                      222     2.2 
 Royal Dutch Shell B                                220     2.2 
 Compagnie Financiere Richemont SA                  211     2.1 
 HSBC Holding                                       208     2.1 
 Anheuser Busch Inbev SA                            191     1.9 
 BASF                                               190     1.9 
 AP Moeller-Maersk A/S                              179     1.8 
 Otis Worldwide Corp                                175     1.8 
 Raytheon (previously United Technologies Corp)     170     1.7 
 Imperial Brands                                    137     1.3 
                                                  9,948     100 
                                                                
                                                                
 Analysis by currency                              £000       % 
 Euro                                             3,173    31.9 
 Sterling                                         2,390    24.0 
 US Dollar                                        2,238    22.5 
 Swiss Franc                                      1,523    15.3 
 Swedish Kronas                                     445     4.5 
 Danish Kronas                                      179     1.8 
                                                  9,948     100 

The portfolio is diverse with material interests in Food and Beverages,
Natural Resources, Chemicals and Tobacco. We believe that the portfolio of
quality companies we hold has the potential to outperform the market in the
medium to long term.

At 30(th) June 2020, the number of holdings in the General Portfolio was 31
(2019 – 30). We have decreased the amount invested in the General Portfolio
over the year by £170,000 (2019 - decreased by £49,000).

The opening value of our General Portfolio investments at 30(th) June 2019 was
£11,383,000 which compared with a cost of such investments at the same date
of £6,208,000. After investment purchases

during the year of £163,000 and investment sales (including selling expenses)
during the same period of £966,000, the value of the General Portfolio
investments as at 30(th) June 2020 had decreased by 13% to £9,948,000.
Further details of our General Portfolio investments are set out on page 12.

Board Changes

Whilst the Board is satisfied that it has a sufficient spread of skills,
experience and support within the Board to operate the Company and to develop
the Company’s investment business, the Board will continue to seek further
suitable Board candidates who can add value to the Board.

Operations, Directors and Employees

All of our operations and those of Western, with the exception of investment
selection, are outsourced to our subsidiary, City Group PLC (“City
Group”). City Group also provides office accommodation, company secretarial,
finance and head office services to a number of other companies. City Group is
responsible for the initial identification and appraisal of potential new
strategic investments for the Company and the day to day monitoring of
existing strategic investments and employs 6 people.

Dividend

The Board recommends a final dividend of 0.60p (ZAR 12.61848 cents) per share,
making a total of 1.15p (ZAR 24.18542 cents) per ordinary share for the year
(2019 – 1.15p). Subject to shareholders’ approval at the Company’s AGM
to be held on Wednesday, 25(th) November 2020, the dividend will be paid on
Wednesday, 2(nd) December 2020 to those shareholders on the register at the
close of business on Friday, 20(th) November 2020. Shareholders on the South
African register will receive their dividend in South African rand converted
from sterling at the closing rate of exchange on Thursday, 17(th) September
2020 being GBP1= ZAR 21.0308

JSE Disclosure Requirements

In respect of the normal gross cash dividend, and in terms of the South
African Tax Act, the following dividend tax ruling only applies to those
shareholders who are registered on the South African register on Friday,
20(th) November 2020. 
*
The number of shares in issue as at the dividend declaration date is
31,207,479;
*
The dividend has been declared from income reserves. Funds are sourced from
the Company’s main bank account in London and is regarded as a foreign
dividend by South African shareholders; and
*
The Company’s UK Income Tax reference number is 948/L32120.

Dividend dates:

 Last date to trade (SA)        Tuesday, 17 (th)November 2020    
 Shares trade ex-dividend (SA)  Wednesday, 18 (th)November 2020  
 Shares trade ex-dividend (UK)  Thursday, 19 (th)November 2020   
 Record date (UK and SA)        Friday, 20 (th)November 2020     
 Pay date                       Wednesday, 2 (nd)December 2020   

The JSE Listings Requirements require disclosure of additional information in
relation to any dividend payments.

Shareholders registered on the South African register are advised that a
dividend withholding tax will be withheld from the gross final dividend amount
of ZAR 12.61848  cents per share at a rate of 20% unless a shareholder
qualifies for an exemption; shareholders registered on the South African
register who do not qualify for an exemption will therefore receive a net
dividend of ZAR 10.094784 cents per share.  The dividend withholding tax and
the information contained in this paragraph is only of direct application to
shareholders registered on the South African register, who should direct any
questions about the application of the dividend withholding tax to
Computershare Investor Services (Pty) Limited, Tel: +27 11 370 5000.

Share certificates may not be de-materialised or re-materialised between
Wednesday, 18(th) November 2020 and Friday, 20(th) November 2020, both days
inclusive.  Shares may not be transferred between the registers in London and
South Africa during this period either.

Outlook

The continued political and economic uncertainty in Europe, where a Brexit
trade deal has yet to be delivered, and globally, with Covid-19 and the
negative impact from tariff issues, will clearly impact on world economies and
we can expect further volatility and turbulence in the markets ahead. Whilst
the last 12 months have been challenging for the Group’s investments,
particularly its Strategic Investments, and we can expect further challenges
ahead, the Board is confident that the Group has a solid base of investments
which can lead to further capital growth in the medium to long term.

Future Developments

The Group’s development and its financial performance are dependent on the
success of its Investment Strategy and the continued support of its
Shareholders. Against a background of challenging and uncertain times in the
markets particularly due to Covid-19, the Board continues to seek out
investments which will generate growth in shareholder value. The Board also
continues to monitor and enhance the quality of investments in the General
Portfolio. A resolution was put to Shareholders at last year’s AGM to amend
the Company’s Investment Policy so that up to 40 investments may be held in
the Company’s General Portfolio at any time. The resolution was approved.
Aside from this change, the Board continues to pursue its current Investment
Policy and has no plans to make any further changes to the policy in the near
future. As at 30(th) June 2020, the Company held 31 investments in the General
Portfolio.

18 September 2020

The Company’s 2020 Annual Report and Accounts will be finalised shortly and
sent to shareholders.

This announcement contains inside information for the purposes of Article 7 of
EU Regulation 596/2014.

The directors of the Company accept responsibility for the contents of this
announcement.

For further information, please contact:

London Finance & Investment Group PLC: 020 7796 9060
David Marshall/Edward Beale)

Johannesburg Sponsor: 
Sasfin Capital (a member of the Sasfin Group)

Consolidated Statement of Total Comprehensive Income

For the year ended 30(th) June
                                                             
                                               

                                                                                                                                                                    
                                                                                                                                Restated for IFRS 16                
 Operating Income                                                                                Notes            2020                          2019           2019 
                                                                                                                  £000                          £000           £000 
                                                                                                                                                                    
 Dividends receivable                                                                                              425                           687            687 
 Rental and other income                                                                                           150                           130            130 
 Profits on sales of investments                                                                                    68                            15             15 
 Management service fees                                                                                           284                           260            260 
                                                                                                                   927                         1,092          1,092 
 Administrative expenses                                                                                                                                            
 Investment operations                                                                               4a          (417)                         (398)          (398) 
 Management services                                                                                 4a          (380)                         (328)          (334) 
 Total administrative expenses                                                                                   (797)                         (726)          (732) 
 Operating profit                                                                                     3            130                           366            360 
                                                                                                                                                                    
 Unrealised changes in the carrying value of General Portfolio investments                           13          (700)                           748            748 
 Exceptional costs                                                                                   4b              -                          (67)           (67) 
 Interest payable                                                                                                 (62)                          (57)           (34) 
 Profit before taxation                                                                                          (632)                           990          1,007 
 Tax income/(expense)                                                                                 7          (164)                          (95)           (95) 
 Profit after taxation                                                                                           (796)                           895            912 
 Non-controlling interest                                                                                         (11)                            13              5 
 Profit attributable to shareholders                                                                             (807)                           908            917 
                                                                                                                                                                    
 Other comprehensive income/(expense)                                                                                                                               
 Items that will not be reclassified to profit or loss                                                                                                              
 Unrealised changes in the carrying value of Strategic investments                                             (1,305)                       (3,054)        (3,054) 
                                                                                                                                                                    
 Other taxation -                                                                                                                                                   
 Deferred tax                                                                                         7              -                           379            379 
                                                                                                                                                                    
 Total Other Comprehensive (Loss)/Income attributable to shareholders                                          (1,305)                       (2,675)        (2,675) 
                                                                                                                                                                    
 Total Comprehensive (Loss)/Income attributable to owners of the parent                                        (2,112)                       (1,767)        (1,758) 
                                                                                                                                                                    
 Reconciliation of headline earnings                                                                                                                                
                                                                                                                                                                    
 Basic and diluted earnings per share                                                                 9         (2.6)p                          2.9p           2.9p 
 Adjustment for the unrealised changes in the carrying value of investments, net of tax                              -                             -         (2.3)p 
 Headline earnings per share                                                                          9         (2.6)p                          2.9p           0.6p 
                                                                                                                                                                    
                                                                                                                                                                    
                                                                                                                                                                    
                                                                                                                                                                    
                                                                                                                                                                    

Consolidated Statement of Financial Position

At 30(th) June

                                                                                   Restated for IFRS 16           
                                                                           2020                    2019      2019 
                                                                Notes      £000                    £000      £000 
 Non-current Assets                                                                                               
 Property, Plant and Equipment                                      10       31                      39        39 
 Right of use asset                                                 11      512                     568         - 
 Investments                                                        13    6,291                   7,596     7,596 
                                                                          6,834                   8,203     7,635 
 Current Assets                                                                                                   
 Listed investments                                                 13    9,948                  11,383    11,383 
 Trade and other receivables                                        14      166                     194       194 
 Cash and cash equivalents                                                  269                     240       240 
                                                                         10,383                  11,817    11,817 
 Current Liabilities                                                                                              
 Trade and other payables                                           15    (225)                   (232)     (279) 
 Lease liabilities                                                  11     (52)                    (49)         - 
 Borrowings                                                         16        -                   (400)     (400) 
                                                                          (277)                   (681)     (679) 
                                                                                                                  
 Net Current Assets                                                      10,106                  11,136    11,138 
                                                                                                                  
 Non-current Liabilites                                                                                           
 Lease liabilities                                                  11    (519)                   (583)         - 
 Deferred Taxation                                                  17    (520)                   (395)     (395) 
                                                                        (1,039)                   (978)     (395) 
                                                                                                                  
 Total Assets less Total Liabilities                                     15,901                  18,361    18,378 
                                                                                                                  
 Capital and Reserves                                                                                             
 Ordinary share capital                                             18    1,560                   1,560     1,560 
 Share premium account                                                    2,320                   2,320     2,320 
 Unrealised profits and losses on investments                             1,708                   6,085     6,085 
 Share of retained realised profits and losses of subsidiaries            4,712                   4,565     4,574 
 Company’s retained realised profits and losses                           5,498                   3,739     3,739 
 Capital and reserves attributable to owners                             15,798                  18,269    18,278 
 Non-controlling interests                                                  103                      92       100 
 Total Capital and Reserves                                              15,901                  18,361    18,378 
                                                                                                                  

Company Statement of Financial Position

At 30(th) June

                                                         2020      2019 
                                               Notes     £000      £000 
 Non-current Assets                                                     
 Investments in Group companies                12       2,074       528 
                                                                        
 Current Assets                                                         
 Listed investments                            13       9,948    11,383 
 Trade and other receivables                   14          16        23 
 Cash and cash equivalents                                 91       101 
                                                       10,055    11,507 
 Current Liabilities                                                    
 Trade and other payables                      15       (132)     (131) 
 Borrowings                                    16           -     (400) 
                                                        (132)     (531) 
 Net Current Assets                                     9,923    10,976 
                                                                        
 Deferred Taxation                             17       (520)     (395) 
 Total Assets less Total Liabilities                   11,477    11,109 
 Capital and Reserves                                                   
 Ordinary share capital                        18       1,560     1,560 
 Share premium account                         18       2,320     2,320 
 Unrealised profits and losses on investments  18       2,099     3,490 
                                                        5,979     7,370 
 Realised Profit and Loss                                               
 Balance at 1 (st)July                                  3,739     4,253 
 Net Profit/(Loss)/ for the period                      2,118     (154) 
 Dividends paid                                         (359)     (360) 
 Balance at 30 (th)June                                 5,498     3,739 
 Equity shareholders’ funds                            11,477    11,109 
                                                                        

Under Section 408 of the Companies Act 2006, the Parent Company is exempt from
the requirement to present its own income statement.

Consolidated Statement of Cash Flows

For the year ended 30th June

                                                                          Restated for IFRS 16          
                                                         Notes    2020                    2019     2019 
                                                                  £000                    £000     £000 
 Cash flows from operating activities                                                                   
                                                                                                        
 (Loss)/Profit before tax                                        (632)                     990    1,007 
 Adjustments for non-cash -                                                                             
 Finance expense                                                    62                      57       34 
 Depreciation charges                                               10                      13       13 
 Depreciation on right of use asset                                 62                      46        - 
 Unrealised changes in the fair value of investments     13      1,265                   (756)    (756) 
 Realised gain on disposal of investments                13      (633)                     (7)      (7) 
                                                                                                        
 Decrease in trade and other receivables                            10                      58       58 
 Decrease in trade and other payables                              (7)                   (112)     (83) 
 Taxes paid                                              7        (39)                    (44)     (44) 
 Net cash inflow from operating activities                          98                     245      222 
                                                                                                        
 Cash flows from investment activity                                                                    
                                                                                                        
 Acquisition of property, plant and equipment                      (2)                    (39)     (39) 
 Acquisition of current investments                              (163)                   (611)    (611) 
 Proceeds from disposal of current investments           13        966                     667      667 
 Net cash inflow from investment activity                          801                      17       17 
                                                                                                        
 Cash flows from financing                                                                              
                                                                                                        
 Interest paid                                                    (31)                    (18)     (18) 
 Interest paid on lease liabilities                               (31)                    (23)        - 
 Repayment of lease liabilities                                   (49)                       -        - 
 Equity dividends paid                                           (359)                   (360)    (360) 
 Net (repayment)/drawdown of loan facilities             16      (400)                      75       75 
 Net cash outflow from financing                                 (870)                   (326)    (303) 
                                                                                                        
 Increase/(Decrease) in cash and cash equivalents        20         29                    (64)     (64) 
 Cash and cash equivalents at the beginning of the year            240                     304      304 
 Cash and cash equivalents at end of the year                      269                     240      240 
                                                                                                        

Company Statement of Cash Flows

For the year ended 30(th) June

                                                           Notes     2020     2019 
                                                                     £000     £000 
 Cash flows from operating activities                                              
                                                                                   
 Profit before tax                                                    891      644 
 Adjustments for non-cash and non-operating activities -                           
 Finance expense                                                       31       35 
 Release of Impairment provision                              12  (1,681)        - 
 Unrealised changes in the fair value of investments          13    1,266    (756) 
 Realised gain on disposal of investments                     13    (633)      (7) 
 Decrease in trade and other receivables                                7       13 
 Decrease in trade and other payables                                (16)     (11) 
 Overseas Taxes paid                                           7     (39)     (43) 
 Net cash outflow from operating activities                         (174)    (125) 
                                                                                   
 Cash flows from investment activity                                               
                                                                                   
 Acquisition of investments                                         (163)    (611) 
 Proceeds from disposal of investments                                966      667 
 Net cash inflow from investment activity                             803       56 
                                                                                   
 Cash flows from financing                                                         
                                                                                   
 Interest paid                                                       (15)     (18) 
 Equity dividends paid                                              (359)    (360) 
 Decrease in loan to subsidiary                               12      135      374 
 Net (repayment)/drawdown of loan facilities                  16    (400)       75 
 Net cash (outflow)/inflow from financing                           (639)       71 
                                                                                   
 (Decrease)/Increase in cash and cash equivalents                    (10)        2 
 Cash and cash equivalents at the beginning of the year               101       99 
 Cash and cash equivalents at end of the year                          91      101 
                                                                                   

Consolidated Statement of Changes in Shareholders’ Equity

                                                                                                                                                                                                                                                                                                                          
                                                           Ordinary Share Capital  Share Premium Account  Unrealised profits and losses on Investments  Share of Retained realised profits and losses of Subsidiaries    Company’s retained realised profits and losses    Total  Non-Controlling Interests  Total Equity 
                                                                             £000                   £000                                          £000                                                           £000                                              £000     £000                       £000          £000 
 Year ended 30 (th)June 2020                                                                                                                                                                                                                                                                                              
 Balances at 1 (st)July 2019                              1,560                   2,320                  6,085                                         4,565                                                          3,739                                             18,269   92                         18,361        
 (Loss)/profit for the Year                                                     -                      -                                       (1,391)                                                            147                                               437    (807)                         11         (796) 
 Other Comprehensive Income                                                     -                      -                                       (1,305)                                                              -                                                 -  (1,305)                          -       (1,305) 
 Total comprehensive income                               -                       -                      (2,696)                                       147                                                            437                                               (2,112)  11                         2,101)        
 Impairment provision released                                                  -                      -                                       (1,681)                                                              -                                             1,681        -                          -             - 
 Dividends paid and total transactions with shareholders                        -                      -                                             -                                                              -                                             (359)    (359)                          -         (359) 
 Balnaces at 30 (th)June 2020                             1,560                   2,320                  1,708                                         4,712                                                          5,498 )                                           15,798   103                        15,901        

   

 Year ended 30 (th)June 2019 (Restated for IFRS 16)                                                                    
 Balances at 1 (st)July 2018                              1,560  2,320  8,056    4,207  4,253  20,396   105   20,501   
 Profit/(loss) for the Year                                    -      -      704    367  (154)      917   (5)      912 
 IFRS 16 Adjustment                                            -      -        -    (9)      -      (9)   (8)     (17) 
 Other Comprehensive Income                                    -      -  (2,675)      -      -  (2,675)     -  (2,675) 
 Total comprehensive income                               -      -      (1,971)  358    (154)  (1,767)  (13)  (1,756)  
 Dividends paid and total transactions with shareholders       -      -        -      -  (360)    (360)     -    (360) 
 Balances at 30 (th)June 2019                             1,560  2,320  6,085    4,565  3,739  18,269   92    18,361   

Company Statement of Changes in Shareholders’ Equity

                                                             Ordinary Share Capital  Share Premium Account  Unrealised profits and losses on Investments  Realised profits and losses  Equity Total 
                                                                               £000                   £000                                          £000                         £000          £000 
 Year ended 30 (th)June 2020                                                                                                                                                                        
 Balances at 1 (st)July 2019                                                  1,560                  2,320                                         3,490                        3,739        11,109 
 (Loss)/profit for the Year and total comprehensive income                        -                      -                                       (1,391)                        2,118           727 
 Dividends paid and total transactions with shareholders                          -                      -                                             -                        (359)         (359) 
                                                                                                                                                                                                    
 Balances at 30 (th)June 2020                               1,560                   2,320                  2,099                                         5,498                        11,477        

   

 Year ended 30 (th)June 2019                                                                    
 Balances at 1 (st)July 2018                                 1,560  2,320  2,786  4,253  10,919 
 Profit/(loss) for the Year and total comprehensive income       -      -    704  (154)     550 
 Dividends paid and total transactions with shareholders         -      -      -  (360)   (360) 
                                                                                                
 Balances at 30 (th)June 2019                               1,560  2,320  3,490  3,739  11,109  

Notes:
1.
Basic earnings per share and Headline earnings per share

Basic (loss)/earnings per share, based on the loss attributable to the
shareholders after tax and non-controlling interests of £807,000 (2019 –
restated profit £908,000) and on 31,207,479 shares issued

Headline earnings are required to be disclosed by the JSE.

Headline (loss)/earnings per share are based on the loss attributable to the
shareholders after tax and non-controlling interests, before unrealised
changes in the fair value of investments net of tax, of £807,000 (2019 –
restated profit £908,000) and on 31,207,479 shares issued plus 80,000 share
options granted in 2016.
1.
Net assets per share

The net assets per share are calculated taking investments at fair value and
on 31,207,479 shares (2019– 31,207,479) being the weighted average of the
number of shares in issue during the year.
1.
Financial information

The financial information in this preliminary announcement does not constitute
the Company’s statutory accounts for the year ended 30(th) June 2020 within
the meaning of Section 435 of the Companies Act 2006.

The accounts have been prepared in accordance with International Financial
Reporting Standards (IFRS) as adopted by the European Union and with those
parts of the Companies Act 2006 applicable to companies reporting under
IFRS.  The accounts are prepared on the historical cost bases, except for
certain assets and liabilities which are measured at fair value, in accordance
with IFRS. The audited accounts for the Group for the year ended 30(th) June
2019 were reported on with an unqualified audit report and did not contain an
emphasis of matter paragraph or any statement under section 498 of the
Companies Act 2006 and have been delivered to the Registrar of Companies.
2.
Copies of this Announcement

Copies of this announcement are held at the Company’s registered office, 1
Ely Place, London, EC1N 6RY (tel. 020 7796 9060) and are available for a
period of 14 days from the date of this announcement.



Copyright (c) 2020 PR Newswire Association,LLC. All Rights Reserved

Recent news on London Finance & Investment

See all news