Picture of London Finance & Investment logo

LFI London Finance & Investment News Story

0.000.00%
gb flag iconLast trade - 00:00
FinancialsSpeculativeMicro CapNeutral

REG-Lon.Fin.&Inv.Grp.: Unaudited Preliminary Results

Friday 28(th) September 2018

LONDON FINANCE & INVESTMENT GROUP P.L.C.
(“Lonfin”, “the Company” or “the Group”)

Unaudited Preliminary Results for the year ended 30(th) June 2018
Dividend Declaration

London Finance & Investment Group P.L.C. (LSE: LFI, JSE: LNF), the investment
company `whose assets primarily consist of Strategic Investments and a General
Portfolio, today announces its unaudited Preliminary Results for the year
ended 30(th) June 2018 and the Board’s Dividend Declaration.

Strategy, Business Model and Investment Policy

Lonfin is an investment company whose objective is to generate growth in
shareholder value in real terms over the medium to long term whilst
maintaining a progressive dividend policy.

The Group’s investment policy is to invest in a range of ‘Strategic’,
‘General Portfolio’ and from time to time ‘Other Investments’. 
General Portfolio Investments comprise liquid stock market investments, both
in equity instruments and bonds, and, at the Board’s discretion, ‘Other
Investments’ which are typically property and other physical assets.
Strategic Investments are significant investments in smaller UK quoted
companies; these are balanced by the General Portfolio, which consists of a
broad range of investments in major USA, UK and other European companies which
provides a diversified exposure to international equity markets. 

The Group’s net assets per share for 2018 have remained broadly unchanged
over the previous year at 65.4p and net assets per share have increased 107%
over the last five years. Shareholders’ dividends for 2018 have increased by
4.5% over the previous year and by 37.5% over the last five years.

Results

·           Net assets have remained broadly unchanged at 65.4p per
share (2017 – 65.6p per share)

·           Strategic Investments have decreased in value slightly,
over the year, from £10,673,000 to £10,650,000 due to the fluctuation in
share price of Finsbury Food Group Plc.

·           Strategic investments are yielding 3.4% (2017 – 3.1%)

·           The General Portfolio has decreased, adjusting for
investment purchases and sales, over the year, by 0.8% from £10,766,000 to
£10,676,000.

·           Fair value movement is £140,000

·           No significant increase in Group operating costs

·           A final dividend of 0.60p per share is recommended,
making a total of 1.15p per share for the    year (2017 – 1.1p)

The Company and its subsidiaries (“Group”) achieved an operating profit
for the year, before interest, tax and changes to the fair value adjustments
of investments of £306,000, compared to an operating profit for the previous
year, before tax and changes to the fair value adjustments of investments, of
£275,000.  The significant increases in fair value of investments that
occurred last year have not been repeated this year and, as a result, the
Total Comprehensive Income for the year, comprising profit after tax and the
other comprehensive income (the fair value adjustments, net of tax, of
Strategic Investments) was £256,000 compared to £1,658,000 for the previous
year.  Basic earnings per share are 0.6p (2017- 3.5p) and headline earnings
per share are 0.8p (2017 – 1.0p).

Strategic Investments

Strategic Investments have reduced in value by £23,000 due to the market
movements in the share prices.

Western Selection P.L.C. (“Western”)

The Group owns 7,860,515 ordinary shares, being 43.8% of the issued share
capital of the Western.

On 26(th) September 2018, Western announced unaudited preliminary results
showing a profit after tax of £784,000 for the year to 30(th) June 2018 (2017
– profit after tax, of £850,000).  Earnings per share were 4.4p (2017-
4.7p).

Western paid an interim dividend of 1.1p in March this year and proposes a
final dividend of 1.15p making 2.25p for the year (2017 – 2.2p). 
Western’s net assets at market value at 30(th) June 2018 were £17,342,000
equivalent to 96p per share, an increase of 1% from 95p last year.

Our share of the net assets of Western, including the value of Western’s
investments at market value, was £7,595,000 (2017 - £7,500,000).  The fair
value for Western recorded in the Statement of Financial Position is the
market value of £3,930,000 (2017 - £3,773,000).  This represents 19% (2017
– 18%) of the net assets of the group.

Western’s objective is to generate growth in value for shareholders over the
medium to long term and pay a progressive dividend.  Western’s business
model is to take sizeable minority stakes in relatively small companies
usually before or as their shares are admitted to trading on one of the UK’s
stock exchanges and have directors in common through which they can provide
advice and support for these growing companies. These may or may not become
associated companies. The aim is that these companies (“Core Holdings”)
will grow to a stage at which Western’s support is no longer required and
its stake can be sold over time into the relevant stock market.  Companies
that are targeted as Core Holdings will have an experienced management team, a
credible business model and good prospects for growth.

Western is a strategic investment which is technically a subsidiary of the
Company that has not been consolidated due to the application of the
investment entity exemption under IFRS 10.

David Marshall is the Chairman of Western and Edward Beale is non-executive
director.

Western’s main Core Holdings are Northbridge Industrial Services Plc,
Swallowfield Plc, Bilby Plc and Tudor Rose International Limited.

An extract from Western’s announcement on 26(th) September 2018 relating to
its main Core Holdings is set out below:

Core Holdings

Northbridge Industrial Services plc (“Northbridge”)

Northbridge hires and sells specialist industrial equipment to a non-cyclical
customer base.  With offices or agents in the UK, USA, Dubai, Germany,
Belgium, France, Australia, New Zealand, Singapore, Brazil and Korea,
Northbridge has a global customer base.  This includes utility companies, the
oil and gas sector, shipping, construction and the public sector. The product
range includes loadbanks, transformers and oil tools.  Further information
about Northbridge is available on their website: www.northbridgegroup.co.uk

Northbridge, which is admitted to trading on AIM, announced its results for
the year ended 31(st) December 2017 on 12(th) April 2018 and recorded a loss
after tax of £4,626,000 for the year.  No dividend was recommended by
Northbridge and no dividends were received by Western from Northbridge during
the year.

During the year, Western invested £95,000 in acquiring 76,368 new ordinary
shares in Northbridge pursuant to a share placing. Western now holds 3,300,000
Northbridge shares which represents 12.6% of Northbridge’s enlarged issued
share capital.  The value of this investment at 30(th) June 2018 was
£4,290,000 (2017 - £3,320,000) which represents approximately 25% (2017 -
19%) of Western’s net assets.

David Marshall is a non-executive director of Northbridge.

Swallowfield plc (“Swallowfield”)

Swallowfield is a market leader in the development, formulation, manufacture
and supply of cosmetics, toiletries and related household products for global
brands and retailers operating in the cosmetics, personal care and household
goods market.  Further information about Swallowfield is available on their
website:  www.swallowfield.com

Swallowfield, which is admitted to trading on AIM, announced its results for
the 53 weeks ended 30(th) June 2018 on 25(th) September 2018 and recorded a
profit after tax of £3,633,000 compared to a profit after tax of £2,572,000
for the comparable period last year.  Dividends of £78,500 were received
from Swallowfield during the year (2017 – £66,900).  A final dividend of
4.2p per share has been declared and, if approved, Western will receive a
further £54,600 of income in December 2018.

In March this year, Western sold 200,000 Swallowfield shares, realising a
profit of £443,000, during the year. At the reporting date, being 30(th) June
2018, Western held 1,300,000 Swallowfield shares which represented 7.7% of
Swallowfield’s issued share capital.  The market value of our reduced
holding in Swallowfield on 30(th) June 2018 had decreased to £4,095,000 from
the value of our holding at 30(th) June 2017 of £5,700,000. The value of this
investment represents approximately 23.6% (2017 - 33%) of Western’s net
assets.

Edward Beale is a non-executive director of Swallowfield.

Bilby Plc (“Bilby”)

Bilby is an established, and award winning, provider of gas installation,
maintenance and general building services to local authority and housing
associations across London and South East England.  They have a strategy of
growing organically and by acquisition.  Further information about Bilby is
available on their website: www.bilbyplc.com.

Bilby, which is admitted to trading on AIM, announced its results for the year
ended 31(st) March 2018 on 16(th) July 2018 showing a profit after tax of
£3,450,000 compared to a loss after tax of £180,000 for the previous year
ended 31(st) March 2017.  Dividends of £54,000 were received from Bilby
during the year (2017 - £53,000).  Bilby announced a final dividend of 2.0p
per share which was paid in July 2018 and which provided Western with further
income of £54,000.

Western holds 2,700,000 Bilby shares which represents approximately 6.7% of
Bilby’s issued share capital. The market value of this investment on 30(th)
June 2018 was £2,835,000 (2017- £1,917,000) which represents approximately
16% (2017 – 11%) of Western’s net assets.

Tudor Rose International Limited (“Tudor Rose International”)

Tudor Rose International works closely with a number of leading UK branded
fast-moving consumer goods companies, offering a complete sale, marketing and
logistical service.  Based in Stroud, Gloucestershire, Tudor Rose
International sells into 78 countries worldwide including USA, Spain,
Portugal, Italy, Czech Republic, Russia, Turkey, South Africa, Saudi Arabia,
UAE, Malaysia, Australia and China.

Western holds 441,090 A ordinary shares in Tudor Rose International which
represents 49.5% of the company’s issued share capital.  Western also holds
£1,000,000 of redeemable preference shares in Tudor Rose International at a
par value of 1p per share. The Company has made available to Tudor Rose
International a working capital facility of £750,000, bearing interest at the
rate of base + 5% per annum, which has been fully drawn down at the year end.

Tudor Rose International, which is a private company, has a 31(st) December
year end and, in the year to 30(th) June 2018, generated a trading profit
before tax of £130,140. Turnover in the period was £19,032,000 (2017 -
£17,145,000).  Western’s share of a profit after tax for the twelve months
to 30(th) June 2018 was £41,000 (2017 – profit £49,550) and the book value
of the investment at 30(th) June 2018 was £1,633,000 (2017 - £1,647,000)
being 9.4 % (2017 –10%) of Western’s net assets. Including the loans to
Tudor Rose International and its directors (£942,000), the total book value
of the investment comes to £2,575,000 which is 15% of Western’s net assets.

Western has two nominees on the board of Tudor Rose International: Edward
Beale and David Marshall.

Finsbury Food Group plc (“Finsbury”)

Finsbury is one of the largest producers and suppliers of premium cakes, bread
and morning goods in the UK and currently supplies most of the UK's major
supermarket chains.  Further information about Finsbury, which is admitted to
trading on AIM, is available on its website: www.finsburyfoods.co.uk

At 30(th) June 2018, Lonfin held 6,000,000 Finsbury shares, representing 4.6%
of Finsbury’s issued share capital.  The market value of the holding was
£6,720,000 as at 30(th) June 2018 (cost - £1,724,000) and represents
approximately 33% (2017 – 34%) of Lonfin’s net assets.

On 17(th) September 2018, Finsbury announced audited adjusted profits on
continuing operations after tax and minority interests of £13,508,000 for the
52 weeks ended 30(th) June 2018 (2017 – adjusted profits £12,958,000).

Finsbury paid an interim dividend of 1.1p in April 2018 and has recommended to
its shareholders a final dividend of 2.2p per share, making 3.3p for the year
(2017 – 3p). The final dividend, if approved, will be paid in December 2018
and will provide the Company with further income of £132,000.

Edward Beale was a non-executive director of Finsbury up until 23(rd) November
2017.

General Portfolio

The investments comprising the General Portfolio at 30(th) June 2018 are
listed below.

Composition of General Portfolio

At 30(th) June 2018

                                      £000        % 
 LVMH Moet Hennessey                   504      4.7 
 Diageo                                463      4.3 
 Schindler Holdings                    457      4.3 
 Investor AB                           429      4.0 
 Pernod Ricard                         427      4.0 
 Unilever                              423      4.0 
 Heineken Holding                      411      3.8 
 Henkel                                400      3.7 
 Antofagasta                           396      3.7 
 L'Oreal                               395      3.7 
 HSBC Holdings                         391      3.7 
 Royal Dutch Shell                     387      3.6 
 Brown-Forman                          380      3.6 
 British American Tobacco              375      3.5 
 Chevron Corp                          373      3.5 
 Givaudan                              361      3.4 
 Nestle                                346      3.2 
 Danone                                334      3.1 
 3M Co                                 328      3.1 
 United Technologies Corp              322      3.0 
 Exxon Mobil Corp                      313      2.9 
 Phillip Morris International Inc      311      2.9 
 Reckitt Benckiser Group               306      2.9 
 BASF                                  304      2.8 
 Anheuser Busch Inbev                  285      2.7 
 Kimberley Clark Corp                  271      2.5 
 Procter & Gamble Co                   266      2.5 
 Becton Dickinson & Co                 254      2.4 
 Imperial Brands                       251      2.4 
 Compagnie Financiere Richemont        213      2.1 
                                    10,676    100.0 
                                                    
                                                    
 Analysis by currency                 £000        % 
 Euro                                3,060       29 
 Sterling                            2,991       28 
 US Dollar                           2,820       26 
 Swiss Franc                         1,376       13 
 Swedish Kronas                        429        4 
                                    10,676    100.0 

The General Portfolio is diverse with material interests in Food and
Beverages, Natural Resources, Chemicals and Tobacco.  We believe that the
portfolio of quality companies we hold has the potential to outperform the
market in the medium to long term.

At 30(th) June 2018, the number of holdings in the General Portfolio was 30
(2017 – 30). We have increased the amount invested in the General Portfolio
over the year by £1,000 (2017 - increased by £2,767,000).

The opening value of our General Portfolio investments at 30(th) June 2017 was
£10,766,000 which compared with a cost of such investments at the same date
of £6,053,000. After investment purchases during the year of £699,000 and
investment sales (including selling expenses) during the same period of
£698,000, the value of the General Portfolio investments as at 30(th) June
2018 had decreased by 0.8% to £10,676,492. 

Board Changes

Following Michael Robotham’s retirement on 6(th) December 2017, after a long
period of service to the Company as a non-executive director, it is with
regret that the Board reports to shareholders that Michael passed away
peacefully on 16(th) April 2018.  Along with his family and friends, he will
be greatly missed by members of the Board who he, as a fellow director,
supported and provided good counsel to the Company for many years.

Following Michael Robotham’s retirement, the Board looked to strengthen the
Board and on 31(st) January 2018, the Company announced the appointment of
Warwick Marshall. Warwick is the son of David Marshall, the Chairman.  In
1996, Warwick established the trading division of the Monteagle Group
initially trading in retailer branded fast moving consumer goods, and then
later diversifying into metals, minerals and logistics.  This profitable
division of the Monteagle Group now turns over in excess of US$350 million
annually. He also has extensive investment experience in his private capacity.

Whilst the Board is satisfied that it now has a sufficient spread of skills,
experience and support within the Board to operate the Company and to develop
the Company’s investment business, the Board will be seeking to identify
further suitable Board candidates who can add value.

Operations, Directors and Employees

All of our operations and those of Western, with the exception of investment
selection, are outsourced to our subsidiary, City Group PLC (“City
Group”). City Group also provides office accommodation, company secretarial
and head office finance services to a number of other companies.  City Group
is responsible for the initial identification and appraisal of potential new
strategic investments for the Company and the day to day monitoring of
existing strategic investments.  

Dividend

The Board recommends a final dividend of 0.60p per share, making a total of
1.15p per ordinary share for the year (2017 – 1.1p).  Subject to
shareholders’ approval at the Company’s AGM to be held on 4(th) December
2018, the dividend will be paid on Tuesday, 18(th) December 2018 to those
shareholders on the register at the close of business on Friday, 23(rd)
November 2018. 

Shareholders on the South African register will receive their dividend in
South African rand converted from sterling at the closing rate of exchange on
Thursday, 20(th) September 2018 being GBP1= ZAR 18.73341.

JSE Disclosure Requirements

In respect of the normal gross cash dividend, and in terms of the South
African Tax Act, the following dividend tax ruling only applies to those
shareholders who are registered on the South African register on Friday,
23(rd) November 2018.

·           The number of shares in issue as at the dividend
declaration date is 31,207,479;

·           The dividend has been declared from income reserves,
funds are sourced from the Company’s main bank account in London and is
regarded as a foreign dividend by South African shareholders; and

·           The Company’s UK Income Tax reference number is
948/L32120.

Dividend dates:

 Last date to trade (SA)        Tuesday, 20 (th)November 2018    
 Shares trade ex-dividend (SA)  Wednesday, 21 (st)November 2018  
 Shares trade ex-dividend (UK)  Thursday, 22 (nd)November 2018   
 Record date (UK and SA)        Friday, 23 (rd)November 2018     
 Pay date                       Tuesday, 18 (th)December 2018    

The JSE Listings Requirements requires disclosure of additional information in
relation to any dividend payments.

Shareholders registered on the South African register are advised that a
dividend withholding tax will be withheld from the gross final dividend amount
of 11.24005 SA cents per share at a rate of 20% unless a shareholder qualifies
for an exemption; shareholders registered on the South African register who do
not qualify for an exemption will therefore receive a net dividend of 8.99204
SA cents per share.  The dividend withholding tax and the information
contained in this paragraph is only of direct application to shareholders
registered on the South African register, who should direct any questions
about the application of the dividend withholding tax to Computershare
Investor Services (Pty) Limited, Tel: +27 11 370 5000.

Share certificates may not be de-materialised or re-materialised between
Wednesday, 21(st) November 2018 and Friday, 23(rd) November 2018, both days
inclusive.  Shares may not be transferred between the registers in London and
South Africa during this period either.

Outlook

Political and economic uncertainty around the world continues and in
particular in the UK given the ongoing negotiations with the EU over the terms
for Brexit. There are clearly greater challenges ahead but your Board believes
the Company’s mix of Strategic Investments and the Company’s General
Portfolio of international investments will give us opportunity to outperform
the broader market in the medium to long term.

Future Developments

The future development of the Group is dependent on the success of the
Group’s Investment Strategy in the light of economic and equity market
developments and the continued support of its Shareholders. A resolution will
be put to Shareholders at the forthcoming AGM to amend the Company’s
Investment Policy so that up to 40 investments may be held in the Company’s
General Portfolio at any time. Aside from this change, the Board will maintain
the current Investment Policy for the foreseeable future and has no plans to
make any further changes to the policy.

28(th) September 2018

The annual report and accounts will be finalised shortly and sent to
shareholders.

This announcement contains inside information for the purposes of Article 7 of
EU Regulation 596/2014.

The directors of the Company accept responsibility for the contents of this
announcement.

For further information, please contact:

London Finance & Investment Group P.L.C.: 020 7796 9060
(David Marshall/Edward Beale)

Johannesburg Sponsor: 
Sasfin Capital (a member of the Sasfin Group)

Consolidated Statement of Total Comprehensive Income

For the year ended 30(th) June
                                                                                  
                                   

                                                                                                             
 Operating Income                                                                            2018       2017 
                                                                                             £000       £000 
                                                                                                             
 Dividends received                                                                           674        608 
 Rental and other income                                                                      107        109 
 Profits on sales of investments                                                               26          3 
 Management service fees                                                                      274        296 
                                                                                            1,081      1,016 
 Administrative expenses                                                                                     
 Investment operations                                                                      (411)      (352) 
 Management services                                                                        (364)      (389) 
 Total administrative expenses                                                              (775)      (741) 
 Operating profit                                                                             306        275 
                                                                                                             
 Unrealised changes in the carrying value of General Portfolio investments                  (117)        989 
 Interest payable                                                                            (14)       (33) 
 Profit before taxation                                                                       175      1,231 
 Tax Income/ (expense)                                                                         20      (121) 
 Profit after taxation                                                                        195      1,110 
 Non-controlling interest                                                                     (8)        (7) 
 Profit attributable to shareholders                                                          187      1,103 
                                                                                                             
 Other comprehensive income/(expense)                                                                        
 Unrealised changes in the carrying value of Strategic investments                           (23)        477 
 Profit on sale of investments                                                                  -        217 
 Other taxation -                                                                                            
 Deferred tax                                                                                  42         99 
 Corporation tax                                                                               50      (238) 
 Total Other Comprehensive Income                                                              69        555 
                                                                                                             
 Total Comprehensive Income attributable to owners of the parent                              256      1,658 
                                                                                                             
 Reconciliation of headline earnings                                                                         
                                                                                                             
 Basic and diluted earnings per share                                                        0.6p       3.5p 
 Adjustment for the unrealised changes in the carrying value of investments, net of tax      0.2p     (2.5)p 
 Headline earnings per share                                                                 0.8p       1.0p 

Consolidated Statement of Financial Position

At 30(th) June

                                                                     2018      2017 
                                                                     £000      £000 
 Non-current Assets                                                                 
 Property, Plant and Equipment                                         13        14 
 Investments                                                       10,650    10,673 
                                                                   10,663    10,687 
 Current Assets                                                                     
 Listed investments                                                10,676    10,766 
 Trade and other receivables                                          251       220 
 Cash and cash equivalents                                            304       222 
                                                                   11,231    11,208 
 Current Liabilities                                                                
 Trade and other payables                                           (346)     (250) 
 Current tax liabilities                                                -     (236) 
 Borrowings                                                         (325)         - 
                                                                    (671)     (486) 
                                                                                    
 Net Current Assets                                                10,560    10,722 
                                                                                    
 Deferred Taxation                                                  (722)     (829) 
 Total Assets less Total Liabilities                               20,501    20,580 
                                                                                    
 Capital and Reserves                                                               
 Ordinary share capital                                             1,560     1,560 
 Share premium account                                              2,320     2,320 
 Unrealised profits and losses on investments                       8,056     8,265 
 Share of retained realised profits and losses of subsidiaries      4,207     3,794 
 Company’s retained realised profits and losses                     4,253     4,544 
 Capital and reserves attributable to owners                       20,396    20,483 
 Non-controlling equity interests                                     105        97 
 Total Capital and Reserves                                        20,501    20,580 
                                                                                    

Company Statement of Financial Position

At 30(th) June

                                                    2018      2017 
                                                    £000      £000 
 Non-current Assets                                                
 Investments in Group companies                      902     1,071 
                                                                   
 Current Assets                                                    
 Listed investments                               10,676    10,766 
 Trade and other receivables                          36        26 
 Cash and cash equivalents                            99       101 
                                                  10,811    10,893 
 Current Liabilities                                               
 Trade and other payables                          (126)     (117) 
 Borrowings                                        (325)         - 
                                                   (451)     (117) 
 Net Current Assets                               10,360    10,776 
                                                                   
 Deferred Taxation                                 (343)     (408) 
 Total Assets less Total Liabilities              10,919    11,439 
 Capital and Reserves                                              
 Ordinary share capital                            1,560     1,560 
 Share premium account                             2,320     2,320 
 Unrealised profits and losses on investments      2,786     3,015 
                                                   6,666     6,895 
 Realised Profit and Loss                                          
 Balance at 1 (st)July                             4,544     4,928 
 Net Profit/(Loss) for the period                     52      (41) 
 Dividends paid                                    (343)     (343) 
 Balance at 30 (th)June                            4,253     4,544 
 Equity shareholders’ funds                       10,919    11,439 

Consolidated Statement of Cash Flows

For the year ended 30(th) June

                                                                                
                                                         Not    2018       2017 
                                                                £000       £000 
 Cash flows from operating activities                                           
                                                                                
 Profit before tax                                               175      1,231 
 Adjustments for non-cash -                                                     
 Finance expense                                                  14         33 
 Depreciation charges                                              9          8 
 Unrealised changes in the fair value of investments             117      (989) 
 Realised gain on disposal of investments                       (26)        (3) 
 Decrease/(Increase)in trade and other receivables              (32)         52 
 (Decrease)/Increase in trade and other payables                  96       (66) 
 Taxes paid                                              7     (230)       (45) 
 Net cash inflow from operating activities                       123        221 
                                                                                
 Cash flows from investment activity                                            
                                                                                
 Acquisition of property, plant and equipment                    (8)          - 
 Acquisition of current investments                            (699)    (2,856) 
 Disposal of current investment                          12      698        207 
 Disposal of non-current investment                                -      2,438 
 Net cash inflow/(outflow) from investment activity              (9)      (211) 
                                                                                
 Cash flows from financing                                                      
                                                                                
 Interest paid                                                  (14)       (33) 
 Equity dividends paid                                         (343)      (343) 
 Net drawdown of loan facilities                         15      325          - 
 Net cash outflow from financing                                (32)      (376) 
                                                                                
 (Decrease)/Increase in cash and cash equivalents        19       82      (366) 
 Cash and cash equivalents at the beginning of the year          222        588 
 Cash and cash equivalents at end of the year                    304        222 
                                                                                

Company Statement of Cash Flows

For the year ended 30(th) June

                                                              2018       2017 
                                                              £000       £000 
 Cash flows from operating activities                                         
                                                                              
 (Loss)/Profit before tax                                    (197)        878 
 Adjustments for non-cash and non-operating activities -                      
 Finance expense                                                14         33 
 Unrealised changes in the fair value of investments           117      (989) 
 Realised gain on disposal of investments                     (26)        (3) 
 (Increase)/Decrease in trade and other receivables           (10)          1 
 Increase in trade and other payables                            8         24 
 Overseas Taxes paid                                          (44)       (45) 
 Net cash (outflow) from operating activities                (138)      (101) 
                                                                              
 Cash flows from investment activity                                          
                                                                              
                                                                              
 Acquisition of investments                                  (699)    (2,856) 
 Disposal of investments                                       698        207 
 Net cash inflow/(outflow) from investment activity            (1)    (2,649) 
                                                                              
 Cash flows from financing                                                    
                                                                              
 Interest paid                                                (14)       (33) 
 Equity dividends paid                                       (343)      (343) 
 Decrease in loan to subsidiary                                169      2,776 
 Net drawdown/(repayment) of loan facilities                   325          - 
 Net cash inflow from financing                                137      2,400 
                                                                              
 (Decrease)/Increase in cash and cash equivalents              (2)      (350) 
 Cash and cash equivalents at the beginning of the year        101        451 
 Cash and cash equivalents at end of the year                   99        101 
                                                                              

Consolidated Statement of Changes in Shareholders’ Equity

                                                                                                                                                                                                                                                                                                    
                                                           Ordinary Share  Capital  Share Premium Account  Unrealised Profits and Losses on Investments  Share of Retained Profits and Losses of Subsidiaries  Retained Realised Profits & Losses   Total  Non-Controlling Interests  Total  Equity 
                                                                              £000                   £000                                          £000                                                  £000                                £000    £000                       £000           £000 
 Year ended 30 (th)June 2017                                                                                                                                                                                                                                                                        
 Balances at 1 (st)July 2016                                                 1,560                  2,320                                         8,539                                                 1,821                               4,928  19,168                         90         19,258 
 Profit for the Year                                                             -                      -                                           913                                                   231                                (41)   1,103                          7          1,110 
 Other Comprehensive Income/(Expense)                                            -                      -                                       (1,187)                                                 1,742                                   -     555                          -            555 
                               Total comprehensive income                        -                      -                                         (274)                                                 1,973                                (41)   1,658                          7          1,665 
 Dividends paid and total transactions with shareholders                         -                      -                                             -                                                     -                               (343)   (343)                          -          (343) 
 Balances at 30 (th)June 2017                                                1,560                  2,320                                         8,265                                                 3,794                               4,544  20,483                         97 20,580         
 Year ended 30 (th)June 2018                                                                                                                                                                                                                                                                        
 Balances at 1 (st)July 2017                                                 1,560                  2,320                                         8,265                                                 3,794                               4,544  20,483                         97         20,580 
 Profit/(loss) for the Year                                                      -                      -                                         (228)                                                   363                                  52     187                          8            195 
 Other Comprehensive Income/(Expense)                                            -                      -                                            19                                                    50                                   -      69                          -             69 
 Total comprehensive income                                                      -                      -                                         (209)                                                   413                                  52     256                          8            264 
 Dividends paid and total transactions with shareholders                         -                      -                                             -                                                     -                               (343)   (343)                          -          (343) 
 Balances at 30 (th)June 2018                                                1,560                  2,320                                         8,056                                                 4,207                               4,253  20,396                        105         20,501 

Company Statement of Changes in Shareholders’ Equity

                                                             Ordinary Share Capital  Share Premium Account  Unrealised Profits and Losses on Investments  Realised Profits & Losses  Equity Total 
                                                                               £000                   £000                                          £000                       £000          £000 
 Year ended 30 (th)June 2017                                                                                                                                                                      
 Balances at 1 (st)July 2016                                                  1,560                  2,320                                         2,219                      4,928        11,027 
 Profit/(loss)for the Year and total comprehensive income                         -                      -                                           796                       (41)           755 
 Dividends paid and total transactions with shareholders                          -                      -                                             -                      (343)         (343) 
                                                                                                                                                                                                  
 Balances at 30 (th)June 2017                                                 1,560                  2,320                                         3,015                      4,544        11,439 
 Year ended 30 (th)June 2018                                                                                                                                                                      
 Balances at 1 (st)July 2017                                                  1,560                  2,320                                         3,015                      4,544        11,439 
 Profit/(loss) for the Year and total comprehensive income                        -                      -                                         (229)                         52         (177) 
 Dividends paid and total transactions with shareholders                          -                      -                                             -                      (343)         (343) 
                                                                                                                                                                                                  
 Balances at 30 (th)June 2018                                                 1,560                  2,320                                         2,786                      4,253        10,919 

Notes:

1.       Basic earnings per share and Headline earnings per share

Basic earnings per share are based on the profit attributable to the
shareholders after tax and non-controlling interests of £187,000 (2017 -
£1,103,000) and on 31,207,479 shares (2017 – 31,207,479) being the weighted
average of the number of shares in issue during the year.

Headline earnings are required to be disclosed by the JSE.

Headline earnings per share are based on the profit attributable to the
shareholders after tax and non-controlling interests, before unrealised
changes in the fair value of investments net of tax, of £240,000 (2017 -
£309,000) and on 31,207,479 (2017 – 31,207,479) shares being the weighted
average of the number of shares in issue during the year.

The adjustments for the unrealised changes in the carrying value of
investments, net of tax, are £53,000 (2017 - £794,000).

2.       Net assets per share

The net assets per share are calculated taking investments at fair value and
on 31,207,479 shares (2017 – 31,207,479) being the weighted average of the
number of shares in issue during the year.

3.       Financial information

The financial information in this preliminary announcement does not constitute
the Company’s statutory accounts for the year ended 30th June 2018.

The accounts have been prepared in accordance with International Financial
Reporting Standards (IFRS) as adopted by the European Union and with those
parts of the Companies Act 2006 applicable to companies reporting under
IFRS.  The accounts are prepared on the historical cost bases, except for
certain assets and liabilities which are measured at fair value, in accordance
with IFRS. The audited accounts for the Group for the year ended 30(th) June
2017 were reported on with an unqualified audit report and did not contain an
emphasis of matter paragraph or any statement under section 498 of the
Companies Act 2006 and have been delivered to the Registrar of Companies.

Copies of this notification are held at the Company’s office, 6 Middle
Street, London, EC1A 7JA (tel. 020 7796 9060) and are available for a period
of 14 days from the date of this announcement.



Copyright (c) 2018 PR Newswire Association,LLC. All Rights Reserved

Recent news on London Finance & Investment

See all news