LYLP — Loyaltypoint Cashflow Statement
0.000.00%
Last trade - 00:00
IndustrialsHighly SpeculativeMicro Cap
2000 September 30th | 2001 December 31st | 2002 December 31st | R2003 December 31st | 2004 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10KSB | 10KSB | 10KSB | 10KSB | 10KSB |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 4.07 | -15.3 | -10.1 | -7.85 | -6.59 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | -17.4 | 3.29 | 3.2 | 5.44 | 1.34 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 3.56 | 1.14 | 1.92 | 0.622 | 1.19 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | -10.1 | -7.9 | -2.48 | -1.58 | -3.67 |
Capital Expenditures | -3.84 | -2.54 | -0.006 | -0.012 | -0.092 |
Purchase of Fixed Assets | |||||
Software Development Costs | |||||
Other Investing Cash Flow Items | 24.1 | 0.057 | 0.131 | 0.099 | 0.79 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 20.3 | -2.48 | 0.125 | 0.087 | 0.698 |
Financing Cash Flow Items | 0.75 | — | — | — | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 18.1 | 0.188 | -4.54 | 1.73 | 3.82 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 28.3 | -10.2 | -6.89 | 0.235 | 0.842 |