LUCC — Luca Cashflow Statement
0.000.00%
Last trade - 00:00
Consumer DefensivesHighly SpeculativeMicro Cap
2011 December 31st | 2012 December 31st | 2013 December 31st | 2014 December 31st | |
---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG |
Status: | Final | Final | Final | Final |
Net Income/Starting Line | 17.3 | 16 | -26.8 | -17.4 |
Depreciation | ||||
Deferred Taxes | ||||
Non-Cash Items | 0.236 | 0.137 | 15.4 | 0.824 |
Discontinued Operations | ||||
Extraordinary Items | ||||
Unusual Items | ||||
Other Non-Cash Items | ||||
Changes in Working Capital | -30 | -6.77 | 14.8 | 15 |
Change in Accounts Receivable | ||||
Change in Inventories | ||||
Change in Prepaid Expenses | ||||
Change in Accounts Payable | ||||
Change in Accrued Expenses | ||||
Change in Other Liabilities | ||||
Cash from Operating Activities | -11.2 | 12.6 | 5.74 | 0.621 |
Capital Expenditures | -3.96 | -1.03 | -0.518 | -0.577 |
Purchase of Fixed Assets | ||||
Purchase / Acquisition of Intangibles | ||||
Other Investing Cash Flow Items | -2.55 | -5.51 | 0 | — |
Acquisition of Business | ||||
Other Investing Cash Flow | ||||
Cash from Investing Activities | -6.51 | -6.54 | -0.518 | -0.577 |
Financing Cash Flow Items | 4.24 | 1.28 | 0.81 | 0.016 |
Other Financing Cash Flow | ||||
Total Cash Dividends Paid | ||||
Net Issuance / Retirement of Debt | ||||
Cash from Financing Activities | 20.5 | -9.88 | -9.27 | 0.002 |
Foreign Exchange Effects | ||||
Beginning Cash Balance | ||||
Ending Cash Balance | ||||
Net Change in Cash | 3.08 | -3.8 | -3.96 | 0.033 |