LUNA — Luna Innovations Income Statement
0.000.00%
IndustrialsSpeculativeMicro Cap
- $10.87m
- $36.73m
- $109.50m
Annual income statement for Luna Innovations, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2018 December 31st | 2019 December 31st | R2020 December 31st | 2021 December 31st | 2022 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Revenue | |||||
Total Revenue | 42.9 | 70.5 | 59.1 | 87.5 | 109 |
Cost of Revenue | |||||
Gross Profit | 19.4 | 35.2 | 35.9 | 51.6 | 66.5 |
Selling / General / Administrative Expenses | |||||
Research And Development | |||||
Depreciation and Amortization | |||||
Unusual Expense / Income | |||||
Total Operating Expenses | 42 | 67.2 | 58.3 | 90.1 | 111 |
Operating Profit | 0.878 | 3.32 | 0.813 | -2.59 | -1.88 |
Total Net Non Operating Interest Income / Expense | |||||
Other Net Non Operating Costs | |||||
Net Income Before Taxes | 1.29 | 3.69 | 0.905 | -3.07 | -2.52 |
Provision for Income Taxes | |||||
Net Income After Taxes | 1.24 | 5.34 | 1.36 | -1.09 | -2.3 |
Net Income Before Extraordinary Items | |||||
Extraordinary Items | |||||
Net Income | 11 | 5.34 | 3.29 | 1.38 | 9.28 |
Adjustments to Net Income | |||||
Income Available to Common Shareholders Excluding Extraordinary Items | |||||
Income Available to Common Shareholders Including Extraordinary Items | |||||
Diluted Net Income | 10.7 | 5.06 | 3.29 | 1.38 | 9.28 |
Diluted Weighted Average Shares | |||||
Basic EPS Including Extraordinary Items | |||||
Diluted EPS Including Extraordinary Items | |||||
Diluted EPS Excluding Extraordinary Items | |||||
Normalised Income Before Taxes | |||||
Normalised Income After Taxes | |||||
Normalised Income Available to Common Shareholders | |||||
Diluted Normalised EPS | 0.03 | 0.159 | 0.042 | -0.034 | -0.049 |