MJ — Maven Brands Cashflow Statement
0.000.00%
FinancialsSpeculativeMicro Cap
Annual cashflow statement for Maven Brands, fiscal year end - March 31st, CAD millions except per share, conversion factor applied.
2018 March 31st | 2019 March 31st | 2020 March 31st | 2021 March 31st | 2022 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -3.97 | -5.51 | -13.1 | -7.46 | -2.46 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 2.07 | 1.17 | 10 | -2.29 | 0.289 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -0.297 | -0.141 | -1.21 | 1.79 | 0.276 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Payable / Accrued Expenses | |||||
Change in Taxes Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -2.16 | -4.36 | -4.22 | -7.84 | -1.77 |
Capital Expenditures | -4.02 | -6.57 | -0.918 | -0.133 | -0.163 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0 | -0.307 | — | 0.052 | 0 |
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -4.02 | -6.88 | -0.918 | -0.081 | -0.163 |
Financing Cash Flow Items | -1.51 | 0 | 0.256 | 0 | -0.006 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 16.8 | 4.82 | 1.05 | 8.1 | 1.64 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 10.7 | -6.42 | -4.09 | 0.179 | -0.293 |