MLKM — Mayo Lake Minerals Cashflow Statement
0.000.00%
- CA$3.93m
- CA$4.13m
- 23
- 63
- 45
- 39
Annual cashflow statement for Mayo Lake Minerals, fiscal year end - December 31st, CAD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -0.369 | -0.485 | -0.466 | -0.764 | -0.83 |
Depreciation | |||||
Non-Cash Items | 0.113 | 0.135 | -0.013 | 0.281 | 0.284 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -0.058 | 0.393 | 0.017 | 0.273 | 0.092 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Payable / Accrued Expenses | |||||
Cash from Operating Activities | -0.314 | 0.043 | -0.463 | -0.21 | -0.454 |
Capital Expenditures | -0.333 | -0.43 | -1.19 | -0.026 | -0.049 |
Purchase of Fixed Assets | |||||
Cash from Investing Activities | -0.333 | -0.43 | -1.19 | -0.026 | -0.049 |
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 0.682 | 1.46 | 0.55 | 0.234 | 0.518 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 0.035 | 1.07 | -1.1 | -0.002 | 0.016 |