MGTC — Megatech Cashflow Statement
0.000.00%
Consumer CyclicalsHighly SpeculativeMicro Cap
- $0.23m
- $0.32m
- $3.17m
Annual cashflow statement for Megatech, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
1999 December 31st | 2000 December 31st | 2001 December 31st | 2002 December 31st | 2003 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 0.002 | 0.068 | 0.002 | 0.101 | 0.063 |
Depreciation | |||||
Non-Cash Items | 0.004 | 0 | 0.002 | 0.011 | 0.004 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -0.159 | -0.106 | 0.028 | -0.227 | 0.216 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | -0.134 | -0.02 | 0.053 | -0.089 | 0.309 |
Capital Expenditures | -0.016 | -0.027 | -0.017 | -0.041 | -0.006 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | — | — | — | — | 0.002 |
Sale of Fixed Assets | |||||
Cash from Investing Activities | -0.016 | -0.027 | -0.017 | -0.041 | -0.004 |
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 0.038 | 0 | 0 | 0.097 | -0.134 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -0.112 | -0.048 | 0.037 | -0.034 | 0.172 |