MRGN — Mergence Income Statement
0.000.00%
TechnologyHighly SpeculativeMicro Cap
- $0.00m
- $0.83m
Annual income statement for Mergence, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
1999 December 31st | 2000 December 31st | 2001 December 31st | C2002 December 31st | 2003 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10KSB | 10KSB | 10-K | 10KSB | 10KSB |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Revenue | |||||
Total Revenue | 0.988 | 0.745 | 0.377 | 0.202 | 0 |
Cost of Revenue | |||||
Gross Profit | 0.458 | 0.645 | 0.246 | 0.092 | 0 |
Selling / General / Administrative Expenses | |||||
Research And Development | |||||
Depreciation and Amortization | |||||
Unusual Expense / Income | |||||
Other Operating Expenses | |||||
Total Operating Expenses | 9.7 | 24.4 | 8.22 | 3.82 | 2.21 |
Operating Profit | -8.71 | -23.7 | -7.84 | -3.62 | -2.21 |
Other Net Non Operating Costs | |||||
Net Income Before Taxes | -8.71 | -23.6 | -7.77 | -3.59 | -2.21 |
Provision for Income Taxes | |||||
Net Income After Taxes | -8.71 | -23.6 | -7.77 | -3.59 | -2.21 |
Net Income Before Extraordinary Items | |||||
Extraordinary Items | |||||
Net Income | -8.68 | -23.5 | -7.22 | -3.59 | -2.21 |
Adjustments to Net Income | |||||
Income Available to Common Shareholders Excluding Extraordinary Items | |||||
Income Available to Common Shareholders Including Extraordinary Items | |||||
Dilution Adjustment | |||||
Diluted Net Income | -9.86 | -28.5 | -7.77 | -3.81 | -2.51 |
Diluted Weighted Average Shares | |||||
Basic EPS Including Extraordinary Items | |||||
Diluted EPS Including Extraordinary Items | |||||
Diluted EPS Excluding Extraordinary Items | |||||
Normalised Income Before Taxes | |||||
Normalised Income After Taxes | |||||
Normalised Income Available to Common Shareholders | |||||
Diluted Normalised EPS | -37.5 | -68 | -9.9 | -2.09 | -0.593 |
Dividends per Share |