137080 — Narae NanoTech Cashflow Statement
0.000.00%
- KR₩39bn
- KR₩112bn
- KR₩40bn
Annual cashflow statement for Narae NanoTech, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | ARS | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 2,233 | 17,472 | 2,522 | -13,283 | -17,141 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 6,647 | 4,887 | 458 | 84.2 | -3,014 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -1,113 | -986 | -22,740 | -20,507 | -2,178 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 10,202 | 23,745 | -17,135 | -28,778 | -16,995 |
Capital Expenditures | -752 | -9,140 | -18,889 | -2,920 | -313 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 3,776 | -1,708 | -24,013 | 21,740 | 3,922 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 3,024 | -10,847 | -42,902 | 18,820 | 3,608 |
Financing Cash Flow Items | 0 | -97.6 | -1,678 | -1,110 | -6.3 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -12,878 | 957 | 47,934 | 8,691 | 15,059 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 340 | 13,842 | -12,106 | -1,275 | 1,671 |