106520 — Noble M&B Co Cashflow Statement
0.000.00%
TechnologyHighly SpeculativeMicro Cap
- KR₩16bn
- KR₩6bn
Annual cashflow statement for Noble M&B Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | R2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -51,534 | -20,797 | -65,017 | -14,551 | -6,721 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 40,972 | 14,786 | 62,269 | 4,682 | 262 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -8,055 | -14,002 | 4,349 | 2,846 | 901 |
| Change in Other Assets | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -11,479 | -10,426 | 2,678 | -4,843 | -4,507 |
| Capital Expenditures | -745 | -3,708 | -582 | -334 | -636 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 6,990 | -29,978 | -2,272 | 8,395 | 244 |
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Change in Net Intangibles | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | 6,246 | -33,687 | -2,854 | 8,061 | -393 |
| Financing Cash Flow Items | 48.1 | 0 | — | -3,111 | 3,000 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 13,731 | 40,394 | -2,022 | -3,896 | 1,063 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 8,497 | -3,719 | -2,199 | -678 | -3,837 |