Audited Results Quarter and Half Year to Sept 2016
RNS Number : 7202R
Noida Toll Bridge Co. Ltd.
13 December 2016
Noida Toll Bridge Company Limited
("NTBCL" or the "Company")
AUDITED FINANCIAL RESULTS UNDER Indian Accounting Standards
FOR THE QUARTER AND HALF YEAR ENDED SEPTEMBER 30, 2016
Regd. Office: Toll Plaza, DND Flyway, Noida 201 301, Uttar Pradesh, India
The Board of Directors of Noida Toll Bridge Company Limited ("NTBCL") approved the Company's results for the half year ended September 30, 2016, today.
NTBCL has reported a PBT of Rs. 263.96 million for the half year ended 30 September 2016 as against Rs. 320.48 million in the corresponding half year of the previous year.
The profit after tax for the half year ended 30 September 2016 has been Rs. 256.17 million compared to Rs. 519.34 million of the corresponding half year of the previous year.
Hon'ble High Court of Allahabad had, vide its Judgement dated October 26, 2016 on a Public Interest Litigation filed in 2012 (challenging the validity of the Concession Agreement and seeking the Concession Agreement to be quashed) has directed the Company to stop collecting the user fee holding the two specific provisions relating to levy and collection of fee to be inoperative but refused to quash the Concession Agreement. Consequently, Collection of user fee from the users of the Noida Bridge has been suspended from October 26, 2016 and an appeal has been filed before Hon'ble Supreme Court of India seeking an Interim Stay on the said Judgment.
On November 11, 2016, Hon'ble Supreme Court of India issued its Interim Order though denying the interim stay, sought assistance of the Comptroller Auditor General of India ("CAG") to submit a Report whether the Total Cost of the Project in terms of the Concession Agreement has been recovered or not by the Company. CAG has started reviewing the Books and Records in order to submit its Report to the Hon'able Supreme Court of India.
Further the Company has also notified the NOIDA Authority that the Judgement of the Hon'ble Allahabad High Court read with Interim Order of the Hon'ble Supreme Court of India constitute a Change in law under the Concession Agreement and submitted a detailed proposal for modification of the Concession Agreement so as to place it in substantially the same legal, commercial and economic position as it was prior to the said Change in Law.
For further details please contact:
| Noida Toll Bridge Company Limited Harish Mathur | 00 91 120 2516380 |
| Cairn Financial Advisers LLP Sandy Jamieson, Emma Earl | 00 44 207213 0880 |
| (Rs. in Lacs) | |||||||||||
| Sl.No. | Particulars | Quarter ended | Half year ended | Year ended | |||||||
| 30.09.2016 | 30.06.2016 | 30.09.2015 | 30.09.2016 | 30.09.2015 | 31.03.2016 | ||||||
| (Audited) | (Unaudited) | (Unaudited) | (Audited) | (Unaudited) | (Unaudited) | ||||||
| (1) | (2) | (3) | (4) | (5) | (6) | (6) | (8) | ||||
| 1 | Income from operations | 3,504.72 | 3,168.58 | 3,285.79 | 6,673.30 | 6,511.76 | 12,895.62 | ||||
| Total Revenue | 3,504.72 | 3,168.58 | 3,285.79 | 6,673.30 | 6,511.76 | 12,895.62 | |||||
| 2 | Total Expenditure | ||||||||||
| a) O & M Expenses | 376.38 | 349.85 | 380.20 | 726.23 | 737.32 | 1,338.74 | |||||
| b) Construction Contract Cost | 211.11 | - | - | 211.11 | - | - | |||||
| c) Employee Benefit Expenses | 71.64 | 78.02 | 68.93 | 149.66 | 137.67 | 271.76 | |||||
| d) Legal and Professional Charges | 164.35 | 86.82 | 71.56 | 251.17 | 154.16 | 340.73 | |||||
| e) Rates & Taxes | 146.28 | 134.11 | 147.48 | 280.39 | 244.78 | 585.60 | |||||
| f) Depreciation/Amortisation | 902.02 | 859.95 | 795.86 | 1,761.97 | 1,582.39 | 3,226.45 | |||||
| g) Overlay | 134.37 | 132.90 | 134.32 | 267.27 | 267.29 | 541.89 | |||||
| h) Other expenditure | 254.04 | 104.08 | 113.46 | 358.12 | 190.56 | 520.61 | |||||
| Total Expenditure | 2,260.19 | 1,745.73 | 1,711.81 | 4,005.92 | 3,314.17 | 6,825.78 | |||||
| 3 | Profit from Operations before Other Income, Finance cost & Exceptional items (1-2) | 1,244.53 | 1,422.85 | 1,573.98 | 2,667.38 | 3,197.59 | 6,069.84 | ||||
| 4 | Other Income | 163.92 | 68.51 | 89.35 | 232.43 | 95.38 | 281.76 | ||||
| 5 | Profit from ordinary activities before Finance Cost & Exceptional items (3+4) | 1,408.45 | 1,491.36 | 1,663.33 | 2,899.81 | 3,292.97 | 6,351.60 | ||||
| 6 | Finance Cost | 140.98 | 119.27 | 44.31 | 260.25 | 88.16 | 264.70 | ||||
| 7 | Profit from ordinary activities after Finance Cost but before Exceptional items (5-6) | 1,267.47 | 1,372.09 | 1,619.02 | 2,639.56 | 3,204.81 | 6,086.90 | ||||
| 8 | Exceptional items | - | - | - | - | - | - | ||||
| 9 | Profit from Ordinary Activities before tax (7-8) | 1,267.47 | 1,372.09 | 1,619.02 | 2,639.56 | 3,204.81 | 6,086.90 | ||||
| 10 | Tax Expenses | 64.04 | 13.83 | (994.82) | 77.87 | (1,988.60) | (3,667.65) | ||||
| 11 | Net Profit from Ordinary Activities after tax (9-10) | 1,203.43 | 1,358.26 | 2,613.84 | 2,561.69 | 5,193.41 | 9,754.55 | ||||
| 12 | Other Comprehensive Income (Net of tax expenses) | (63.79) | 60.38 | 1.49 | (3.41) | 2.12 | 4.38 | ||||
| 13 | Total Comprehensive Income for the period (11+12) | 1,139.64 | 1,418.64 | 2,615.33 | 2,558.28 | 5,195.53 | 9,758.93 | ||||
| 14 | Paid-up equity share capital | ||||||||||
| (Face Value Rs 10) | 18,619.50 | 18,619.50 | 18,619.50 | 18,619.50 | 18,619.50 | 18,619.50 | |||||
| 15 | Earnings Per Share (before extraordinary items) | ||||||||||
| a | Basic | 0.65 | 0.73 | 1.40 | 1.38 | 2.79 | 5.24 | ||||
| b | Diluted | 0.65 | 0.73 | 1.40 | 1.38 | 2.79 | 5.24 | ||||
| Earnings Per Share (after extraordinary items) | |||||||||||
| a | Basic | 0.65 | 0.73 | 1.40 | 1.38 | 2.79 | 5.24 | ||||
| b | Diluted | 0.65 | 0.73 | 1.40 | 1.38 | 2.79 | 5.24 | ||||
| Statement of Assets and Liabilities (Audited) | |||||||||||
| (Rs in Lacs) | |||||||||||
| Particulars | As at | ||||||||||
| 30-Sep-16 | |||||||||||
| ASSETS | |||||||||||
| Non Current Assets | |||||||||||
| (a) Property, plant and equipment | 1,353.80 | ||||||||||
| (b) Other Intangible assets | 52,376.40 | ||||||||||
| (c) Financial Assets | |||||||||||
| (i) Investments | 2.55 | ||||||||||
| (ii) Loans | 1.87 | ||||||||||
| (iii) Other Financial Assets | 30.52 | ||||||||||
| (d) Current Tax assets | 2,025.00 | ||||||||||
| (e) Other Assets | 2,582.15 | ||||||||||
| Total Non-Current Assets | 58,372.29 | ||||||||||
| Current Assets | |||||||||||
| (a) Inventories | 8.07 | ||||||||||
| (b) Financial Assets | |||||||||||
| (i) Investments | 1,736.09 | ||||||||||
| (ii) Trade receivables | 416.43 | ||||||||||
| (iii) Cash & Cash Equivalents | 375.39 | ||||||||||
| (iv) Other Bank Balance | 2,949.93 | ||||||||||
| (v) Loans | 1.54 | ||||||||||
| (vi) Other Financial Assets | 93.08 | ||||||||||
| (c) Current Tax assets | 335.71 | ||||||||||
| (d) Other Current Assets | 193.66 | ||||||||||
| Total Current Assets | 6,109.90 | ||||||||||
| TOTAL ASSETS | 64,482.19 | ||||||||||
| EQUITY AND LIABILITIES | |||||||||||
| Equity | |||||||||||
| (a) Share Capital | 18,619.50 | ||||||||||
| (b) Other Equity | 31,615.50 | ||||||||||
| Total Equity | 50,235.00 | ||||||||||
| Liabilities | |||||||||||
| Non-Current Liabilities | |||||||||||
| (a) Financial Liabilities | |||||||||||
| (i) Borrowings | 4,952.67 | ||||||||||
| (ii) Other Financial Liabilities | 363.20 | ||||||||||
| (b) Provisions | 1,206.65 | ||||||||||
| (c) Deferred tax Liabilities (net) | 1,416.83 | ||||||||||
| Total Non-Current Liabilities | 7,939.35 | ||||||||||
| Current Liabilities | |||||||||||
| (a) Financial Liabilities | |||||||||||
| (i) Trade payables | 6.15 | ||||||||||
| (ii) Other Financial Liabilities | 5,407.02 | ||||||||||
| (b) Provisions | 285.46 | ||||||||||
| (c) Other current liabilities | 609.21 | ||||||||||
| Total Current Liabilities | 6,307.84 | ||||||||||
| TOTAL EQUITY AND LIABILITIES | 64,482.19 | ||||||||||
| Notes: | |||||||||||
| 1 | The Company adopted Indian Accounting Standard ("Ind AS") from April 1, 2016 and accordingly these financial results have been prepared in accordance with the recognition and measurement principles laid down in the Ind AS 34, "Interim Financial Reporting" prescribed under Section 133 of the Companies Act 2013 read with the relevant rules issued thereunder and the other accounting principles generally accepted in India. Financial results for all the periods presented have been prepared in accordance with the recognition and measurement principles of Ind AS 34. | ||||||||||
| 2 | Hon'ble High Court of Allahabad had, vide its Judgement dated October 26, 2016 on a Public Interest Litigation filed in 2012 (challenging the validity of the Concession Agreement and seeking the Concession Agreement to be quashed) has directed the Company to stop collecting the user fee holding the two specific provisions relating to levy and collection of fee to be inoperative but refused to quash the Concession Agreement. Consequently, Collection of user fee from the users of the NOIDA bridge has been suspended from October 26, 2016 and an appeal has been filed before Hon'ble Supreme Court of India seeking an Interim Stay on the said Judgment. | ||||||||||
| On November 11, 2016, Hon'ble Supreme Court issued its Interim Order though denying the interim stay, sought assistance of CAG to submit a Report whether the Total Cost of the Project in terms of the Concession Agreement has been recovered or not by the Company. CAG has started reviewing the Books and Records in order to submit its Report to the Hon'able Supreme Court. | |||||||||||
| Further the Company has also notified the NOIDA Authority that the Judgement of the Hon'ble Allahabad High Court read with Interim Order of the Hon'ble Supreme Court of India constitute a Change in law under the Concession Agreement and submitted a detailed proposal for modification of the Concession Agreement so as to place it in substantially the same legal, commercial and economic position as it was prior to the said Change in Law. | |||||||||||
| Based on legal opinion and the Board's reliance on the provisions of the Concession Agreement (relating to compensation and other recourse), the Company is confident that the underlying value of intangible and other assets are not impaired. | |||||||||||
| 3 | Reconciliation of the standalone financial results to those reported under previous Generally Accepted Accounting Principles (GAAP) are summarized as follows; | ||||||||||
| Rs in Lacs | |||||||||||
| Particulars | Quarter ended | Half year ended | Year ended | ||||||||
| 30.09.2015 | 30.09.2015 | 31.03.2016 | |||||||||
| Profit after tax as reported under previous GAAP | 2,145.87 | 4,408.56 | 8,238.87 | ||||||||
| Impact of measuring provision for overlay at Discounted Value | 12.86 | 25.29 | 52.52 | ||||||||
| Reclassification of actuarial (gain)/loss in respect of defined benefit plan to "Other Comprehensive Income" | 5.39 | 4.75 | 4.66 | ||||||||
| Impact of deferred tax measurement | 449.72 | 754.50 | 1,458.50 | ||||||||
| Profit after tax as reported under Ind-AS | 2,613.84 | 5,193.10 | 9,754.55 | ||||||||
| Other Comprehensive Income (Net of Tax) | 1.49 | 2.12 | 4.38 | ||||||||
| Total Comprehensive income as reported under Ind-AS | 2,615.33 | 5,195.22 | 9,758.93 | ||||||||
| 4 | The Company had only one business segment and therefore reporting of segment wise information is not applicable. | ||||||||||
| 5 | In previous year, consequent to change in useful life, estimates for reversal of timing difference in respect of depreciation during the tax holiday period got changed resulting into reversal of deferred tax liability. | ||||||||||
| 6 | The above results have been reviewed and recommended by the Audit Committee and approved by the Board of Directors at a meeting held on December 13, 2016. | ||||||||||
| 7 | Previous period figures have been regrouped / reclassified wherever necessary. | ||||||||||
| As per our separate report of even date attached | |||||||||||
| For Luthra & Luthra | For and on behalf of the Board of Directors | ||||||||||
| Chartered Accountants | |||||||||||
| (Reg No.002081N) | |||||||||||
| Amit Luthra | |||||||||||
| Partner | Harish Mathur | ||||||||||
| (M.No.85847) | CEO & Executive Director | ||||||||||
| Place: Noida, U.P | Place: Noida, U.P | ||||||||||
| Date: December 13, 2016 | Date: December 13, 2016 | ||||||||||
Recent news on Noida Toll Bridge
See all newsBrief: Noida Toll Bridge Upgradation Work On DND Flyway To Witness Delay
Brief: Noida Toll Bridge Gets Interim Protection From Court
Brief: Noida Toll Bridge Says Arbitrator Dismissed Application For Production By NAKS Creators
Brief: Noida Toll Bridge Company Says Rajiv Jain Resigns As CFO
Brief: Noida Toll Bridge Company Says Delhi High Court Allowed Appeal Of Co