NB2 — Northern Data AG Cashflow Statement
0.000.00%
TechnologyHighly SpeculativeMid Cap
- €1.66bn
- €2.30bn
- €200.27m
Annual cashflow statement for Northern Data AG, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -84.3 | 287 | -266 | -151 | -127 |
Depreciation | |||||
Non-Cash Items | 54.8 | -298 | 35.8 | 26.7 | -31.6 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 195 | 33.1 | 23.7 | -18.2 | -55.2 |
Change in Other Assets | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 183 | 88.1 | 0.96 | -17.6 | -58.5 |
Capital Expenditures | -218 | -201 | -101 | -98.5 | -988 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 6.87 | 327 | 5.47 | 13.8 | 41.9 |
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -212 | 127 | -95.2 | -84.7 | -946 |
Financing Cash Flow Items | -4.87 | -9.81 | -3.17 | 174 | 396 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 99.1 | -69 | -82.9 | 305 | 882 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 70.6 | 148 | -182 | 203 | -123 |