NGOOB — Northern Growers LLC Income Statement

0.000.00%

Last trade - 00:00

EnergyMicro Cap

Annual income statement for Northern Growers LLC, fiscal year end - December 31st, USD millions except per share, conversion factor applied.

	2005 December 21st	2006 December 31st	2007 December 31st	2008 December 31st	2009 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	10-K	10-K	10-K	10-K	10-K
Standards:	USG	USG	USG	USG	USG
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	89.7	123	138	171	142
Cost of Revenue
Gross Profit	26.1	60.1	25.5	1.83	16.2
Selling / General / Administrative Expenses
Total Operating Expenses	67.5	69.1	117	173	130
Operating Profit	22.2	53.7	20.8	-1.85	11.8
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	21	52.8	18.4	-5.31	9.06
Provision for Income Taxes
Net Income After Taxes	21	52.8	18.4	-5.31	9.06
Minority Interest
Net Income Before Extraordinary Items
Net Income	16.2	40.7	14.1	-4.15	6.92
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Dilution Adjustment
Diluted Net Income	16.2	40.7	14.1	-4.15	6.92
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	0.319	0.804	0.279	-0.082	0.137
Dividends per Share