NRC — NRC ASA Cashflow Statement
0.000.00%
- NOK879.61m
- NOK1.50bn
- NOK6.89bn
- 25
- 74
- 11
- 25
Annual cashflow statement for NRC ASA, fiscal year end - December 31st, NOK millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -61 | -27 | -364 | 37 | -1,000 |
Depreciation | |||||
Non-Cash Items | 49 | -5 | 91 | 8 | 164 |
Discontinued Operations | |||||
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 55 | 130 | -66 | 120 | 23 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 316 | 358 | 235 | 376 | 31 |
Capital Expenditures | -34 | -25 | -47 | -35 | -49 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -116 | 59 | 18 | 124 | 52 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -150 | 34 | -29 | 89 | 3 |
Financing Cash Flow Items | -71 | -62 | -45 | -82 | -93 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 304 | -377 | -366 | -553 | -67 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 456 | 17 | -154 | -103 | -12 |