WDKA — Panache Beverage Cashflow Statement
0.000.00%
Consumer DefensivesHighly SpeculativeMicro Cap
- $0.00m
- $10.31m
- $3.69m
Annual cashflow statement for Panache Beverage, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
C2009 December 31st | R2010 December 31st | C2011 December 31st | 2012 December 31st | 2013 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -0.033 | -0.421 | -1.46 | -3.26 | -4.58 |
Depreciation | |||||
Non-Cash Items | 0.011 | -0.256 | 0.211 | 0.847 | 0.412 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 0 | 0.163 | 0.073 | -1.33 | -0.893 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | -0.016 | -0.514 | -1.17 | -3.74 | -5.06 |
Capital Expenditures | — | -0.002 | -0.006 | -0.011 | -0.995 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | — | — | — | — | 1.07 |
Sale of Fixed Assets | |||||
Cash from Investing Activities | — | -0.002 | -0.006 | -0.011 | 0.073 |
Financing Cash Flow Items | — | 0.396 | 0.26 | 0 | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 0.035 | 0.493 | 1.3 | 4.31 | 4.32 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 0.019 | -0.023 | 0.123 | 0.562 | -0.664 |