PEGX — Pegasus Companies Cashflow Statement
0.000.00%
Consumer CyclicalsHighly SpeculativeMicro Cap
- $4.50m
- $7.76m
- $1.96m
Annual cashflow statement for Pegasus Companies, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
R2002 December 31st | R2003 December 31st | 2004 December 31st | 2005 December 31st | 2006 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | ARS |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -172 | -154 | -547 | 385 | -36.2 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 42.3 | 21.9 | 435 | -412 | 1.24 |
Extraordinary Items | |||||
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -23.9 | -28.6 | -10.3 | -1.43 | 2.23 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 29.7 | 22.6 | -33.6 | -12.2 | -16 |
Capital Expenditures | -4.96 | -3.27 | -7.36 | -5.4 | -9.07 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -13.7 | -33.9 | 19.3 | 18 | 2.81 |
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -18.6 | -37.2 | 11.9 | 12.6 | -6.26 |
Financing Cash Flow Items | -29.1 | -75.6 | -1.74 | 0.02 | 0 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -84.2 | 2.86 | 15.1 | -0.068 | -0.4 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -73.2 | -11.8 | -6.63 | 0.346 | -22.7 |